XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 159 $ 96
Restricted cash 6 11
Accounts receivable 20 0
Prepaid expenses and other receivables 46 24
Total current assets 231 131
NON-CURRENT ASSETS    
Property and equipment, net 338 427
Total non-current assets 338 427
Total assets 569 558
CURRENT LIABILITIES    
Accounts payables 272 65
Convertible loans 2,412 2,249
Fair value of convertible component in convertible loans 723 771
Other accounts liabilities 251 143
Total current liabilities 3,658 3,228
SHAREHOLDERS’ DEFICIT    
Ordinary shares of $0.0001 par value Authorized: 500,000,000 shares at September 30, 2025 and December 31, 2024; Issued and Outstanding: 4,215,571 and 4,215,571 shares at September 30, 2025 and December 31, 2024, respectively 4 4
Additional Paid in capital 20,973 20,683
Accumulated deficit (24,207) (23,608)
Shareholders’ deficit (3,230) (2,921)
Non-controlling interests 141 251
Total shareholders’ deficit (3,089) (2,670)
Total liabilities and shareholders’ deficit $ 569 $ 558