XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net loss $ (2,801) $ (1,316)
Adjustments to reconcile loss to net cash used in operating activities:    
Depreciation and amortization 39 23
Share based compensation expenses to employees and non-employees 15 121
Financial expenses related to convertible loans and warrants 79 91
Change in fair value of convertible component in convertible loans 2,227 747
Changes in assets and liabilities:    
Decrease (Increase) in other accounts receivable (3) 36
Decrease (Increase) in trade payables 6 (19)
Decrease (Increase) in other accounts payables 86 0
Decrease in other current liabilities 0 (40)
Net cash used in operating activities (352) (357)
Cash flows from investing activities:    
Decrease (Increase) in short term deposits 626 (795)
Purchase of property and equipment (263) (44)
Net cash used in investing activities 363 (839)
Cash flows from financing activities:    
Lease payments (9) (10)
Repayment of convertible loans 0 (121)
Repayment of short term loans 0 (114)
Proceeds from issuance of shares to minority interests in subsidiary 0 1,273
Net cash provided (used) by financing activities (9) 1,028
Increase (decrease) in cash and cash equivalents 2 (168)
Cash and cash equivalents at the beginning of the year 176 810
Cash and cash equivalents at the end of the period 178 642
Supplemental disclosures of cash flow information:    
Cash paid for interest 0 75
Conversion of convertible loans 0 0
Purchase of fixed assets by issuance of share capital $ 0 $ 28