XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 178 $ 176
Deposits 11 637
Restricted cash 11 11
Other current assets 316 313
Total current assets 516 1,137
NON-CURRENT ASSETS    
Right-of-use asset 7 15
Property and equipment, net 487 256
Total non-current assets 494 271
Total assets 1,010 1,408
CURRENT LIABILITIES    
Accounts payable 130 46
Other current liabilities 118 112
Convertible loans 2,154 2,074
Fair value of convertible component in convertible loans 3,112 885
Short term lease liability 4 13
Total Liabilities 5,518 3,130
SHAREHOLDERS’ DEFICIT    
Ordinary shares of $0.0001 par value Authorized: 500,000,000 shares at June 30, 2024 and December 31, 2023; Issued and Outstanding: 4,215,571 and 4,215,571 shares at June 30, 2024 and December 31, 2023, respectively 4 4
Additional Paid in capital 20,649 20,640
Accumulated deficit (25,552) (22,928)
Shareholders’ deficit (4,899) (2,284)
Non-controlling interests 391 562
Total shareholders’ deficit (4,508) (1,722)
Total liabilities and shareholders’ deficit $ 1,010 $ 1,408