UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

for the quarterly period ended March 31, 2023

 

OR

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the period from                to               .

 

Commission file number: 333-208814

 

SATIVUS TECH CORP.

(Exact name of registrant as specified in its charter)

 

Delaware   47-2847446

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

     

#3 Bethesda Metro Center, #700

Bethesda, Md 20814

  06880
(Address of principal executive offices)   (Zip Code)

 

800 608-6432

Registrant’s telephone number, including area code

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
         

 

Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 day. Yes    No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes    No

 

(Does not currently apply to the Registrant)

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 if the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes    No

 

As of May 15, 2023, the registrant had 4,215,571 shares of its Common Stock, $0.001 par value, outstanding.

 

When used in this quarterly report, the terms “Sativus Tech Corp.” “the Company,” “we,” “our,” and “us” refer to Sativus Tech Corp.

 

 

 

 

 

 

TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION 1
     
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS F-1
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 2
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 5
ITEM 4. CONTROLS AND PROCEDURES 5
     
PART II OTHER INFORMATION 6
     
ITEM 6. EXHIBITS 6
     
SIGNATURES 7

 

i

 

 

PART I. Financial Information

 

SATIVUS TECH CORP.

 

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As of March 31, 2023

 

 

 

 

1

 

 

SATIVUS TECH CORP.

 

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

As of March 31, 2023

 

IN THOUSANDS OF U.S. DOLLARS

 

INDEX

 

  Page
Condensed Consolidated Balance Sheets as of March 31, 2023 (unaudited) and December 31, 2022 F-2
   
Condensed Consolidated Statements of Comprehensive Loss for the Three Months Ended March 31, 2023 and 2022 (unaudited) F-3
   
Condensed Consolidated Statements of Changes in Shareholders’ Deficit for the Three Months Ended March 31, 2023 and 2022 (unaudited) F-4
   
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2023 and 2022 (unaudited) F-5
   
Notes to Unaudited Consolidated Financial Statements F-6 – F-16

 

- - - - - - - - - - - -

 

F-1

 

 

SATIVUS TECH CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands, except share and per share data

 

   March 31,   December 31, 
   2023   2022 
   (Unaudited)     
ASSETS        
         
CURRENT ASSETS:        
Cash and cash equivalents  $1,400   $810 
Restricted cash   6    6 
Other current assets   75    85 
Total current assets   1,481    901 
           
NON-CURRENT ASSETS          
Right-of-use asset   26    30 
Property and equipment, net   239    219 
Total non-current assets   265    249 
           
Total assets  $1,746   $1,150 
           
LIABILITIES AND SHAREHOLDERS’ DEFICIT          
           
CURRENT LIABILITIES          
           
Accounts payables   42    55 
Loans   
-
    114 
Other current liabilities   74    160 
Convertible loans   1,952    2,031 
Fair value of convertible component in convertible loans   1,185    1,327 
Short term lease liability   30    32 
Total Liabilities   3,283    3,719 
           
SHAREHOLDER’S DEFICIT          
Ordinary shares of $0.0001 par value          
Authorized: 500,000,000 shares at March 31, 2023 and December 31, 2022; Issued and Outstanding: 4,215,571 and 4,215,571 shares at March 31, 2023 and December 31, 2022, respectively   4    4 
Additional Paid in capital   20,583    19,756 
Accumulated deficit   (22,790)   (22,604)
    (2,203)   (2,844)
Non-controlling interests   666    275 
Total shareholders’ deficit   (1,537)   (2,569)
           
Total liabilities and shareholders’ deficit  $1,746   $1,150 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-2

 

 

SATIVUS TECH CORP.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)

U.S. dollars in thousands, except share and per share data

 

   Three months ended
March 31,
 
   2023   2022 
Operating expenses:        
         
Research and development  $(233)  $(65)
           
General and administrative   (160)   (92)
Operating loss   (393)   (157)
           
Financial income (expenses), net   77    578 
           
Net income (loss)  $(316)  $421 
           
Non-controlling interests   130    27 
Net income (loss) attributable to equity holders of the Company   (186)   448 
           
Basic and diluted net income (loss) per share attributable to equity holders of the Company
  $(0.04)  $0.11 
Weighted average number of ordinary shares used in computing basic and diluted loss per share
   4,215,571    4,194,385 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-3

 

 

SATIVUS TECH CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT

U.S. dollars in thousands, except share and per share data

 

           Additional       Total   Non-     
   Ordinary shares   Paid in   Accumulated   Shareholders’   controlling     
   Number   Amount   capital   Deficit   Deficiency   interests   Total 
Balance as of January 1, 2022   4,194,385   $       4   $18,595   $(21,077)  $     (2,478)  $      106   $(2,372)
Share based compensation to non-controlling parties   -    
-
    117    
-
    117    30    147 
Share Based Compensation to employees and non-employees   -    
-
    40    
-
    40    
-
    40 
Cancellation of share options in subsidiary   -    
-
    (168)   
-
    (168)   (43)   (211)
                                    
Net income   -    -    -    448    448    (27)   421 
Balance as of March 31, 2022 (Unaudited)   4,194,385   $3   $18,584   $(20,629)  $(2,041)  $66   $(1,975)

 

           Additional       Total   Non-     
   Ordinary shares   Paid in   Accumulated   Shareholders’   controlling     
   Number   Amount   capital   Deficit   Deficiency   interests   Total 
Balance as of January 1, 2023   4,215,571   $      4   $19,756   $(22,604)  $     (2,844)  $    275   $(2,569)
Share based compensation to non-controlling parties   -    
-
    25    
-
    25    14    39 
Share Based Compensation to employees and non-employees   -    
-
    35    
-
    35    
-
    35 
Transactions with non-controlling parties   -    
-
    767    
-
    767    507    1,274 
                                    
Net income   -    
-
    
-
    (186)   (186)   (130)   (316)
Balance as of March 31, 2023 (Unaudited)   4,215,571   $4   $20,583   $(22,790)  $(2,203)  $666   $(1,537)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-4

 

 

SATIVUS TECH CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

U.S. dollars in thousands

 

   Three months ended 
   March 31, 
   2023   2022 
Cash flows from operating activities:        
Net income (loss)  $(316)  $421 
Adjustments to reconcile loss to net cash used in operating activities:          
Depreciation and amortization   10    6 
Share based compensation expenses to employees and non-employees   74    (24)
Financial expenses related to convertible loans and warrants   45    (1,625)
Change in fair value of convertible component in convertible loans   (141)   1,034 
           
Changes in assets and liabilities:          
Decrease in other accounts receivable   10    (121)
Decrease in trade payables   (13)   17 
Increase (decrease) in other accounts payables   (86)   32 
Net cash used in operating activities   (417)   (260)
           
Cash flows from investing activities:          
Purchase of property and equipment   (26)   (177)
           
Net cash used in investing activities   (26)   (177)
           
Cash flows from financing activities:          
Repayment of loans   (114)   
-
 
Lease payments   (5)   (8)
Repayment of convertible loans   (121)   (75)
Proceeds from issuance of shares to minority interests in subsidiary   1,273    
-
 
Net cash provided (used) by financing activities   1,033    (83)
           
Increase (decrease) in cash and cash equivalents and restricted cash   590    (520)
Cash and cash equivalents and restricted cash at the beginning of the year   810    886 
Cash and cash equivalents at the end of the period  $1,400   $366 
           
Supplemental disclosures of cash flow information:          
Cash paid for interest  $121   $75 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-5

 

 

SATIVUS TECH CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands

 

NOTE 1:- GENERAL

 

a.SATIVUS TECH CORP. (formerly SEEDO CORP.) (the “Company”, “Our” or “We”) was formed on January 16, 2015, under the laws of the State of Delaware. Prior to July 2020, we were involved in producing a plant growing device managed and controlled by an artificial intelligent algorithm, allowing consumers to grow their own herbs and vegetables effortlessly from seed to plant, while providing optimal conditions to assure premium quality produce year-round. However, due to financial and operational difficulties and during 2020, we ceased these operations and on July 19, 2020, the Company formed a new wholly-owned subsidiary in Israel, Hachevra Legiduley Pkaot Beisrael Ltd. (the “New Subsidiary”), to develop a fully automated and remotely managed system for growing saffron and other vegetables. On November 5, 2020, the New Subsidiary changed its name to Saffron-Tech Ltd. (or “Saffron Tech”). As of the date of this report, and following various financings in Saffron Tech, the Company owns 54% of Saffron Tech.

  

The Company, through Saffron Tech, is focusing on its in-house research and development of agriculture technology products, among others, in the fields of exotic plants and mushrooms. Saffron Tech plans to roll out its proof of concept in the coming months. This technology will provide turnkey automated growing containers for high-quality, high-yield saffron all year round. The Company is in advanced stages of developing and testing a fully automated and remotely managed system for growing high-quality, high-yield saffron anywhere and anytime.

 

It is also environmentally friendly, using economic levels of water, space, fertilizer, and energy. Accounting to the Company’s calculations, we believe that the controlled indoor growing area will produce ten times more yield compared to the same land area using traditional methods. The sealed environment eliminates the need for harmful pesticides and herbicides, producing a clean and safe product that is easy to control from anywhere. The Company’s solution is easily scalable and pre-designed to quickly grow operations.

 

Saffron is used in many industries, such as the food industry, particularly by famous chefs and Michelin starred restaurants, the natural cosmetics industry and the food supplements industry and as a dye in the textile industry. Medicinal claims as an anti-depressant, antioxidant, and antiseptic are constantly increasing.

 

b.The Company has an accumulated deficit in the total amount of $22,790 as of March 31, 2023, the Company has negative operating cash flow in the total amount of $417 for the three months ended March 31, 2023, further losses are anticipated in the development of its business. Those factors raise substantial doubt about the Company’s ability to continue as a going concern. The ability to continue as a going concern is dependent upon the Company obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due.

 

The Company intends to finance operating costs over the next twelve months with existing cash on hand, reducing operating spend, and future issuances of equity and debt securities, or through a combination of the foregoing. However, the Company will need to seek additional sources of financing if the Company requires more funds than anticipated during the next 12 months or in later periods.

 

The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and liabilities and commitments in the normal course of business.

 

The consolidated financial statements for the three months ended March 31, 2023, do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from uncertainty related to the Company’s ability to continue as a going concern.

 

F-6

 

 

SATIVUS TECH CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands

 

NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Principles of Consolidation:

 

The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary and were prepared in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”)

 

All intercompany accounts and transactions have been eliminated in consolidation.

 

Unaudited Interim Financial Information

 

The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with GAAP and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted from this report, as is permitted by such rules and regulations. Accordingly, these condensed consolidated financial statements should be read in conjunction with the audited financial statements as of and for the year ended December 31, 2022, and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 31, 2023 (the “2022 Annual Report”). The results for any interim period are not necessarily indicative of results for any future period.

 

The unaudited condensed consolidated financial statements have been prepared on the same basis as the audited financial statements. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all adjustments that are necessary to present fairly the Company’s financial position and results of operations for the interim periods presented. The results for the three months ended March 31, 2023, are not necessarily indicative of the results for the year ending December 31, 2023, or for any future period.

 

As of March 31, 2023, there have been no material changes in the Company’s significant accounting policies from those that were disclosed in the 2022 Annual Report.

 

F-7

 

 

SATIVUS TECH CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands

 

NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Fair value of financial instruments

 

ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”), defines fair value as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.

 

In determining fair value, the Company uses various valuation approaches. ASC 820 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the inputs as follows:

 

  Level 1 — Valuations based on quoted prices in active markets for identical assets that the Company has the ability to access.
     
  Level 2 — Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
     
  Level 3 — Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

 

The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

 

The carrying amounts of cash and cash equivalents, short term deposits, trade receivables, trade payables and short-term loan approximate their fair value due to the short-term maturity of such instruments.

 

The Company elected to measure some of the convertible loans under the fair value option. Under the fair value option the convertible loans will be measured at fair value in each reporting period until they will be converted, with changes in the fair values being recognized in the Company’s consolidated statement of operations as financial income or expense. The proceeds received for the issuance of the convertible loans were allocated at fair value conducted on an arm’s-length basis.

 

The Company’s financial assets and liabilities that are measured at fair value on a recurring basis by level within the fair value hierarchy are as follows:

 

   Balance as of March 31, 2023 
   Level 1   Level 2   Level 3   Total 
Liabilities:                
Fair Value of convertible component in convertible loan, net of discounts and debt issue costs  $
    -
   $
    -
   $1,185   $1,185 
                     
Total liabilities  $
-
   $
-
   $1,185   $1,185 

 

   Balance as of December 31, 2022 
   Level 1   Level 2   Level 3   Total 
Liabilities:                
Fair Value of convertible component in convertible loan, net of discounts and debt issue costs  $
    -
   $
     -
   $1,327   $1,327 
                     
Total liabilities  $
-
   $
-
   $1,327   $1,327 

 

F-8

 

 

SATIVUS TECH CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands

 

NOTE 3:- CONVERTIBLE LOANS

 

a.On February 21, 2019, the Company received a convertible loan from third party (“February 2019 Lender”), with a two-year term, in the principal amount of $550, which bears 10% annual interest rate (“February 2019 Loan”).

 

The Company at its option shall have the right to redeem, in part or in whole, outstanding principal amount and interest under this loan agreement prior to the maturity date. The Company shall pay an amount equal to the principal amount being redeemed plus a redemption premium equal to 20% of the outstanding principal amount being redeemed plus outstanding and accrued interest.

 

The February 2019 Lender shall be entitled to convert at its option any portion of the outstanding and unpaid principal or accrued interest into fully paid and nonassessable of shares of common stock, at the lower of the fixed conversion price then in effect or the market conversion price. The number of shares of common stock issuable upon conversion of any conversion amount shall be determined by dividing (x) such conversion amount by (y) the fixed conversion price of $20.00 or (z) 80% of the lowest the volume-weighted average price of the Company’s shares of common stock during the 30 trading days immediately preceding the conversion date.

 

The Company accounted for the February 2019 Loan in accordance with ASC 470-20, Debt with conversion and other Options. As of December 31, 2022, the BCF was revalued at $326.

 

During the year ended December 31, 2020, a portion of the February 2019 Loan in the amount of $190 and accrued interest of $87 was converted into 1,045,521 Shares.

 

On February 20, 2021, the Company and the February 2019 Lender extended the February 2019 Loan to November 10, 2021.

 

On May 12, 2021, a portion of the February 2019 Loan in the amount of $60 and accrued interest of the February 2019 Loan in the amount of $14 was paid by the Company.

 

On January 26, 2022, the Company paid accrued interest of the February 2019 Loan in the amount of $20, and the February 2019 Loan agreement was extended until December 31, 2022. On December 10, 2022, the February 2019 Loan agreement as extended until June 30, 2023.

  

Conversion feature

 

In accordance with ASC 815-15-25 the conversion feature was considered an embedded derivative instrument, and is to be recorded at its fair value separately from the convertible notes, within current liabilities in the Company’s balance sheet. The conversion component is then marked to market at each reporting period with the resulting gains or losses shown in the statements of operations.

 

The fair value of the conversion feature (hereafter “Convertible Component”) in the amount of $316 was estimated using the Monte Carlo Simulation Model to compute the Convertible Component’s fair value. The assumptions used to perform the Monte-Carlo simulation model below:

 

   March 31,
2023
 
Share price  $0.23 
Dividend yield   0%
Risk-free interest rate   4.85%
Expected term (in years)   0.25 
Volatility   195.66%

 

The February 2019 Loan is included in the convertible loans in current liabilities as of March 31, 2023, in the amount of $339, and $332 as of December 31, 2022.

 

During the three months ended March 31, 2023, the Company recorded financial income related to February 2019 Loan in the amount of $3, and financial income in the amount of $111 in the three months ended March 31, 2022.

 

F-9

 

 

SATIVUS TECH CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands

 

NOTE 3:- CONVERTIBLE LOANS (cont.)

 

b.On October 15, 2019, the Company received a convertible loan from a third party (“October 2019 Lender”) in the principal amount of $1,100 that bears an annual 10% interest rate (“October 2019 Loan”). The October 2019 Loan has a two-year term. Prior to the maturity date of the October 2019 Loan, the Company, at its option, has the right to redeem, in cash, in part or in whole, the amounts outstanding provided that as of the date of the redemption notice (i) the volume-weighted average price of the Company’s ordinary shares is less than $12.50 and (ii) there is no equity condition failures as defined therein. In the event that the Company wishes to redeem any amount under the convertible loan, the Company shall pay an amount equal to the principal amount being redeemed plus a redemption premium equal to 20% of the outstanding amount being redeemed in addition to outstanding and accrued interest.

 

The October 2019 Lender shall be entitled to convert the principal loan and the outstanding interest (the “Conversion Amount”) into such number of ordinary shares determined by dividing (x) such Conversion Amount by (y) the fixed conversion price of $12.50 or (z) 80% of the lowest the volume-weighted average price of the Company’s ordinary shares during the 10 trading days immediately preceding the conversion date.

 

The Company accounted for the October 2019 Loan in accordance with ASC 470-20, Debt with conversion and other Options. As of December 31, 2022, the BCF was revalued at $732.

 

As of December 31, 2021, the Company has defaulted on the October 2019 Loan and the October 2019 Loan was presented in fair value in financial statements for the year ended December 31, 2021.

 

On January 26, 2022, the Company paid accrued interest of the October 2019 Loan in the amount of $55, and the October 2019 Loan agreement was extended until December 31, 2022.

 

On December 20, 2022, the Company paid accrued interest of the October 2019 Loan in the amount of $100, and the October 2019 Loan agreement as extended until June 30, 2023.

  

Conversion feature

 

In accordance with ASC 815-15-25 the conversion feature was considered an embedded derivative instrument, and is to be recorded at its fair value separately from the convertible notes, within current liabilities in the Company’s balance sheet. The conversion component is then marked to market at each reporting period with the resulting gains or losses shown in the statements of operations.

 

The fair value of the conversion feature (hereafter “Convertible Component”) in the amount of $666 was estimated using the Monte Carlo Simulation Model to compute the Convertible Component’s fair value. The assumptions used to perform the Monte-Carlo simulation model below:

 

The Company estimated the fair value of BCF using the Monte Carlo option pricing model using the following weighted average assumptions:

 

    March 31,
2022
 
Share price   $ 0.23  
Dividend yield     0 %
Risk-free interest rate     4.85 %
Expected term (in years)     0.25  
Volatility     195.66 %

 

The October 2019 Loan is included in the convertible loans in current liabilities as of March 31, 2023, in the amount of $1,231, and $778 as of December 31, 2022.

 

During the three months ended March 31, 2023, the Company recorded financial income related to October 2019 Loan in the amount of $39, and financial income in the amount of $584 in the three months ended March 31, 2022.

 

c.On August 7, 2020, the Company received a convertible loan from a third party (“August 2020 Lender”) in the amount of $200 (the “August 2020 Loan”). Per the terms of the Agreement, the August 2020 Loans has a maturity date of August 7, 2022, (“Maturity Date”) and accrues annual interest at a rate of 10%

 

The August 2020 Loan is convertible by the August 2020 Lender into Shares, at their discretion, at the lower of a fixed price of $1.02 (the “Fixed Conversion Price”) or 80% of the lowest volume weighted average price (“VWAP”) of the Company’s common stock during the 10 trading days immediately preceding the conversion date (the “Market Conversion Price”).

 

F-10

 

 

SATIVUS TECH CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands

 

NOTE 3:- CONVERTIBLE LOANS (cont.)

 

The Company also granted the August 2020 Investor warrants to purchase 50,000 shares of common stock of the Company at an exercise price of $2.00 per share, such exercise price is subject to any future price-based anti-dilution adjustments. Accordance with ASU 2017-11 the warrants were classified in shareholders equity.

 

The fair value of the warrants granted was $35 using the Black-Scholes-Merton option pricing model using the following assumptions:

 

   August
2020
 
Share price  $0.86 
Dividend yield   0%
Risk-free interest rate   0.21%
Expected term (in years)   5 
Volatility   176.96%

 

The Company accounted for the August 2020 Loan in accordance with ASC 470-20, Debt with conversion and other Options. The combined intrinsic value of the BCF for the August 2020 Loan was calculated and valued at $249 as of August 7, 2020, and the Company allocated $249 to the BCF as a liability. As of December 31, 2021, the BCF was revalued at $146 ($339 as of December 31, 2020).

 

The Company used an independent appraiser to estimate the fair value of BCF which used the Monte Carlo option pricing model using the following weighted average assumptions:

 

   August 7,
2020
   December 31,
2022
   March 31,
2023
 
Share price  $0.80   $0.50   $0.23 
Dividend yield   0    0    0%
Risk-free interest rate   0.13%   4.76%   4.85%
Expected term (in years)   2    0.50    0.25 
Volatility   163.31%   205.90%   195.66%

 

The August 2020 Loan is included in the convertible loans in short term liabilities as of March 31, 2023 in the amount of $254, and $249 as of December 31, 2022.

 

During the three months ended March 31, 2023, the Company recorded financial income related to August 2020 Loan in the amount of $30, and interest and financial expenses in the amount of $30 in the three months ended March 31, 2022.

 

d.From November 2020 through to December 31, 2020, the Company received $425 from third party investors from the issuance of convertible promissory notes (“2020 Promissory Notes”). The Promissory Notes bear no interest, are convertible into Shares based on a fixed conversion price of $1.00 per share and mature between 6 and 24 months from the issuance date. Pursuant to the 2020 Promissory Notes, one of the investors received warrants to purchase 33,000 Shares at an exercise price of $1.50 through to December 17, 2021. (“2020 Promissory Warrants”)

 

From January 2021 through to February 16, 2021, the Company received an additional $530 from third party investors from the issuance of Promissory Notes (“2021 Promissory Notes). One of the investors received 33,000 warrants (“2021 Promissory Warrants”). The 2021 Promissory Warrants have the same terms as the 2020 Promissory Notes. During December 2021 the 2020 Promissory Warrants and the 2021 Promissory Warrants were extended to December 31, 2022.

 

During the year ended December 31, 2021, Promissory Notes in the amount of $830 have been converted into shares. On December 14, 2022, Promissory Notes in the amount of $100 were repaid to the investors.

 

F-11

 

 

SATIVUS TECH CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands

 

NOTE 3:- CONVERTIBLE LOANS (cont.)

 

e.On July 31, 2020, the Company received a convertible loan from Mr. Shmuel Yannay (a third party at that time, and a director of the Company as of October 28, 2021) in the amount of $100 (“Director Loan”). The loan has a maturity date of July 31, 2022 (“Maturity Date”) and accrues annual interest at a rate of 10%

 

The Director Loan is convertible into Shares, at his discretion, at the lower of a fixed price of $1.02 (the “Fixed Conversion Price”) or 80% of the lowest volume weighted average price (“VWAP”) of the Company’s common stock during the 10 trading days immediately preceding the conversion date (the “Market Conversion Price”).

 

The Company also granted the Mr. Yannay warrants to purchase 25,000 shares of common stock of the Company at an exercise price of $2.00 per share, such exercise price is subject to any future price-based anti-dilution adjustments. Accordance with ASU 2017-11 the warrants were classified in shareholders equity.

 

The fair value of the warrants granted was $18 using the Black-Scholes-Merton option pricing model using the following assumptions:

 

   August
2020
 
Share price  $0.86 
Dividend yield   0%
Risk-free interest rate   0.21%
Expected term (in years)   5 
Volatility   176.96%

 

The Company accounted for the director’s loan in accordance with ASC 470-20, Debt with conversion and other Options. The combined intrinsic value of the BCF for the August 2020 Loan was calculated and valued at $129 as of July 31, 2020, and the Company allocated $129 to the BCF as a liability. As of March 31, 2023, the BCF was revalued at $59 ($88 as of December 31, 2022).

 

The Company estimated the fair value of BCF using the Monte Carlo option pricing model using the following weighted average assumptions:

 

   July 31,
2020
   December 31,
2022
   March 31,
2023
 
Share price  $0.86   $0.50   $0.23 
Dividend yield   0    0    0%
Risk-free interest rate   0.11    4.76%   4.85%
Expected term (in years)   2    0.50    0.25 
Volatility   164.04%   205.90%   195.66%

 

During the three months ended March 31, 2023, the Company recorded financial income related to Director Loan in the amount of $27, and interest and financial expenses in the amount of $15 in the three months ended March 31, 2022.

 

F-12

 

 

SATIVUS TECH CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands

 

NOTE 4:-RELATED PARTIES

 

The following transactions arose with related parties:

 

   Three months ended March 31, 2023   Amounts owing 
   Directors
Fees
   Consulting
Fees /
Salaries
   Share based
awards
   Total   by (to) as of
March 31,
2023
 
Director and CEO  $
        -
   $     30   $
      -
   $30   $
          -
 
CFO   
-
    18    
-
    18    (5)
Company controlled by CFO   
-
    13    
-
    13    
-
 
Directors   
-
    55    
-
    55    (103)
   $
-
   $116   $
-
   $116   $(108)

 

   Three months ended March 31, 2022   Amounts owing 
   Directors
Fees
   Consulting
Fees /
Salaries
   Share based
awards
   Total   by (to) as of
March 31,
2022
 
Director and CEO   $
        -
   $      30   $             $30  $
          -
 
CFO    
-
    18         18    (8)
Company controlled by CFO   
-
    13    
-
    13    
-
 
Directors   
-
    2    
-
    2    (117)
   $
-
   $63   $    $63  $(125)

 

NOTE 5:- SHAREHOLDERS’ DEFICIT

 

a.As of March 31, 2023 and December 31, 2022, the Company’s share capital is composed as follows:

 

   March 31,
2023
   December 31,
2022
 
   Authorized   Issued and
outstanding
   Issued and
outstanding
   Issued and
outstanding
 
   Number of shares 
Shares of common stock of $0.0001 par value each “Shares”   500,000,000    4,215,571    500,000,000    4,215,571 

 

b.Warrants

 

A summary of warrant activity during the three months period ended March 31, 2023, and year ended December 31, 2022 is as follows:

 

   Number   Average
exercise
price
 
Warrants outstanding at January 1, 2022   198,750   $5.40 
Granted   
-
    
-
 
Exercised   
-
    
-
 
Forfeited/Cancelled   (13,750)   2.00 
Forfeited/Cancelled   (66,000)   1.50 
Warrants outstanding at December 31, 2022   119,000   $5.88 
Expired   
-
    
-
 
Exercised   
-
    
-
 
Forfeited/Cancelled   
-
    
-
 
Warrants outstanding at March 31, 2023   119,000   $5.88 

 

F-13

 

 

SATIVUS TECH CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands

 

NOTE 5:- SHAREHOLDERS’ DEFICIT (cont.)

 

The following warrants are outstanding as of December 31, 2022:

 

Issuance date  Warrants
outstanding
   Exercise
price per
warrant
   Warrants
outstanding and
exercisable
   Expiry date
October 15, 2019   44,000   $12.50    44,000   October 15, 2024
August 7, 2020   50,000   $2.00    50,000   August 7, 2025
August 11, 2020   25,000   $2.00    25,000   August 11, 2025
    119,000         119,000    

 

The following warrants and are outstanding as of March 31, 2023:

 

Issuance date  Warrants
outstanding
   Exercise
price per
warrant
   Warrants
outstanding and
exercisable
   Expiry date
October 15, 2019   44,000   $12.50    44,000   October 15, 2024
August 7, 2020   50,000   $2.00    50,000   August 7, 2025
August 11, 2020   25,000   $2.00    25,000   August 11, 2025
    119,000         119,000    

 

  c. Share option plans:

 

On April 1, 2019, the Company’s board of directors adopted the Sativus Tech Corp. 2018 Share Options Plan (the “2018 Plan”).

 

Awards granted under the 2018 Plan are subject to vesting schedules and unless determined otherwise by the administrator of the 2018 Plan, generally vest following a period of four years from the applicable vesting commencement date, such that the awards vest in four annual equal instalments and/or generally vest following a period of one year from the applicable vesting commencement date, such that the awards vest in four quarterly equal instalments.

  

(i) A summary of employee share options activity during the three-month period ended March 31, 2023, and for the year ended December 31, 2022, is as follows:

 

   Number   Average
weighted
exercise
price
 
Options outstanding at January 1, 2022   195,000   $0.63 
Granted   45,000    1.00 
Exercised   
-
    
-
 
Forfeited   
-
    
-
 
Options outstanding at December 31, 2022   240,000   $0.70 
Granted   
-
    
-
 
Exercised   
-
    
-
 
Forfeited   
-
    
-
 
Options outstanding at March 31, 2023   240,000   $0.70 
           
Options exercisable at March 31, 2023   215,000   $0.72 

 

F-14

 

 

SATIVUS TECH CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands

 

NOTE 5:- SHAREHOLDERS’ DEFICIT (cont.)

 

The following options are outstanding as of March 31, 2022:

 

Issuance date  Options
outstanding
   Exercise
price per
option
   Options
outstanding and
exercisable
   Expiry date
September 1, 2020   15,000   $0.70    12,500   September 1, 2025
October 13, 2020   50,000   $1.00    50,000   October 12, 2023
November 3, 2020   25,000   $1.00    25,000   October 25, 2025
November 3, 2020   25,000   $1.50    25,000   October 25, 2025
December 14, 2021   80,000   $0.01    68,750   December 14, 2026
November 15, 2022   45,000   $1.00    33,750   November 15, 2024
    240,000         215,000    

 

  d. Restricted Share Units:

 

RSUs under the 2018 Plan may be granted upon such terms and conditions, no monetary payment (other than payments made for applicable taxes) shall be required as a condition of receiving the Company’s shares pursuant to a grant of RSUs, and unless determined otherwise by the Company, the aggregate nominal value of such RSUs shall not be paid and the Company shall capitalize applicable profits or take any other action to ensure that it meets any requirement of applicable laws regarding issuance of shares for consideration that is lower than the nominal value of such shares. If, however, the Company’s board of directors determines that the nominal value of the shares shall not be waived and shall be paid by the grantees, then it shall determine procedures for payment of such nominal value by the grantees or for collection of such amount from the grantees by the Company.

 

Shares issued pursuant to any RSUs units may (but need not) be made subject to exercise conditions, as shall be established by the Company and set forth in the applicable notice of grant evidencing such award. During any restriction period in which shares acquired pursuant to an award of RSUs remain subject to exercise conditions, such shares may not be sold, exchanged, transferred, pledged, assigned or otherwise disposed of unless otherwise provided in the 2018 Plan. Upon request by the Company, each grantee shall execute any agreement evidencing such transfer restrictions prior to the receipt of shares hereunder and the Company may place appropriate legends evidencing any such transfer restrictions on the relevant share certificates.

 

A summary of RSU activity during the three months ended March 31, 2023, and the year ended December 31, 2022 is as follows:

 

   Number 
RSU outstanding at January 1, 2022   196,000 
Granted   370,000 
Exercised   
-
 
Forfeited   (30,000)
RSU outstanding at December 31, 2022   536,000 
Granted   
-
 
Exercised   
-
 
Forfeited   
-
 
RSU’s outstanding at March 31, 2022   536,000 

 

F-15

 

 

SATIVUS TECH CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands

 

NOTE 6:- FINANCIAL INCOME (EXPENSES)

 

   Three months
ended
   Three months
ended
 
   March 31,   March 31, 
   2023   2022 
Financial income (expense) related to interest and revaluation of convertible component in convertible loans  $80   $596 
Financial expenses related to warrants   
-
    
-
 
Foreign currency transactions and other   (3)   (18)
   $77   $578 

 

NOTE 7:- LIENS, COMMITMENTS

 

Saffron leases its facility on a lease that expires on September 11, 2024. Lease payments are approximately $2 per month ($23 annually).  

 

Saffron Tech is committed to pay royalties to the IIA on the proceeds from sales of products resulting from research and development projects in which the IIA participates by way of grants. In the first 3 years of sales the Company shall pay 3% of the sales of the product which was developed under IIA research and development projects. In the fourth, fifth and sixth years of sales, the Company shall pay 4% of such sales and from the seventh year onwards the Company shall pay 5% of up to 100% of the amount of grants received plus interest at LIBOR. Saffron Tech was entitled to the grants only upon incurring research and development expenditures. There were no future performance obligations related to the grants received from the IIA. As of March 31, 2023, the contingent liabilities with respect to grants received from the IIA, subject to repayment under these royalty agreements on future sales is $Nil.

  

  NOTE 8:-

SUBSEQUENT EVENTS

 

In accordance with ASC 855-10, Company management reviewed all material events through the date of this report and determined that there are no additional material subsequent events to report. 

 

F-16

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH OUR AUDITED FINANCIAL STATEMENTS AND THE RELATED NOTES THAT APPEAR ELSEWHERE IN THIS QUARTERLY REPORT ON FORM 10-Q AND THE FINANCIAL STATEMENTS AND RELATED NOTES THERETO FOR THE FISCAL YEAR ENDED DECEMBER 31, 2022 AND THE RELATED MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS, BOTH OF WHICH ARE CONTAINED IN OUR ANNUAL REPORT ON FORM 10-K FILED WITH THE SECURITIES AND EXCHANGE COMMISSION (THE “SEC”), ON MARCH 31, 2023. PAST OPERATING RESULTS ARE NOT NECESSARILY INDICATIVE OF RESULTS THAT MAY OCCUR IN FUTURE PERIODS. THE FOLLOWING DISCUSSION CONTAINS FORWARD-LOOKING STATEMENTS THAT REFLECT OUR PLANS, ESTIMATES AND BELIEFS. OUR ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE DISCUSSED IN THE FORWARD-LOOKING STATEMENTS. FACTORS THAT COULD CAUSE OR CONTRIBUTE TO SUCH DIFFERENCES INCLUDE THOSE DISCUSSED BELOW AND ELSEWHERE IN THIS QUARTERLY REPORT.

 

FORWARD-LOOKING STATEMENTS

 

This quarterly report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other Federal securities laws, and is subject to the safe-harbor created by such Act and laws. Forward-looking statements may include statements regarding our goals, beliefs, strategies, objectives, plans, including product and technology developments, future financial conditions, results or projections or current expectations These forward-looking statements involve known or unknown risks, uncertainties and other factors that may cause the actual results, performance, or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “potential,” “continue,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” and similar expressions. These statements are based on our current beliefs, expectations, and assumptions and are subject to a number of risks and uncertainties. Although we believe that the expectations reflected-in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Our actual results may differ materially from those anticipated in these forward-looking statements. These forward-looking statements are made as of the date of this report, and we assume no obligation to update these forward-looking statements whether as a result of new information, future events, or otherwise, other than as required by law. In light of these assumptions, risks, and uncertainties, the forward-looking events discussed in this report might not occur and actual results and events may vary significantly from those discussed in the forward-looking statements. Further information on potential factors that could affect our business is described under the heading “Risk Factors” in Part I, Item 1A, of our Annual Report on Form 10-K for the fiscal year ended March 31, 2022. Readers are also urged to carefully review and consider the various disclosures we have made in that report.

 

When used in this quarterly report, the terms “Sativus,” “the Company,” “we,” “our,” and “us” refer to SATIVUS TECH CORP., a Delaware corporation, unless otherwise indicated or as otherwise required by the context.

 

Company Overview

 

SATIVUS TECH CORP. (formerly SEEDO CORP.) (the “Company”, “Our” or “We”) was formed on January 16, 2015, under the laws of the State of Delaware. Prior to July 2020, we were involved in producing a plant growing device managed and controlled by an artificial intelligent algorithm, allowing consumers to grow their own herbs and vegetables effortlessly from seed to plant, while providing optimal conditions to assure premium quality produce year-round. However, due to financial and operational difficulties and during 2020, we ceased these operations and on July 19, 2020, the Company formed a new wholly-owned subsidiary in Israel, Hachevra Legiduley Pkaot Beisrael Ltd. (the “New Subsidiary”), to develop a fully automated and remotely managed system for growing saffron and other vegetables. On November 5, 2020, the New Subsidiary changed its name to Saffron-Tech Ltd. (or “Saffron Tech”). As of the date of this report, and following various financings in Saffron Tech, the Company owns 54% of Saffron Tech.

 

The Company, through Saffron Tech, is focusing on its in-house research and development of agriculture technology products, among others, in the fields of exotic plants and mushrooms. Saffron Tech plans to roll out its proof of concept in the coming months. This technology will provide turnkey automated growing containers for high-quality, high-yield saffron all year round. The Company is in advanced stages of developing and testing a fully automated and remotely managed system for growing high-quality, high-yield saffron anywhere and anytime.

 

It is also environmentally friendly, using economic levels of water, space, fertilizer, and energy. Accounting to the Company’s calculations, we believe that the controlled indoor growing area will produce ten times more yield compared to the same land area using traditional methods. The sealed environment eliminates the need for harmful pesticides and herbicides, producing a clean and safe product that is easy to control from anywhere. The Company’s solution is easily scalable and pre-designed to quickly grow operations.

 

Saffron is used in many industries, such as the food industry, particularly by famous chefs and Michelin starred restaurants, the natural cosmetics industry and the food supplements industry and as a dye in the textile industry. Medicinal claims as an anti-depressant, antioxidant, and antiseptic are constantly increasing.

 

2

 

 

On January 6, 2022, the Company announced that its subsidiary, Saffron Tech, has planted approximately 25,000 Saffron bulbs in fields in the Golan Heights, in Norther Israel. The plantation is being managed in conjunction with the Shamir Research Institute.

 

 On April 4, 2022, the Company announced that Mr. Moshe Bar Siman Tov and Mrs. Iris Tova Ginsburg have resigned from the Board of Directors of the Company, and immediate appointed Mrs. Tal Wilk-Glazer to its Board of Directors and as CEO of the Company.

 

In April 2022, Saffron Tech announced its new state-of-the-art indoor research and development center is operational. From April 2022, through to December 2022, Saffron Tech successfully completed three Saffron cultivation cycles using vertical farming technology, while traditional agriculture only produces one harvest of saffron per year.

 

On August 30, 2022, Saffron Tech, announced its intention to raise up to 5 million New Israeli Shekels (“NIS”) (approximately $1.5 million) at a pre-money valuation of NIS 32.5 million (approximately $10 million) through the Israeli crowdfunding platform – Pipelbiz (“2022 Crowd Funding Round”). Assuming the maximum amount is raised, the Company will own approximately 61% of Saffron Tech. The 2022 Crowd Funding Round was closed on December 1, 2022, having raised 3.8 million NIS (approximately $1.3 million). Fundraising expenses accumulated to $152 and the net amount raised through Pipelbiz was $1.15 million. Saffron Tech also raised 1.15 million NIS (approximately $328 thousand) through the issuance of SAFEs. The SAFEs are convertible at a 20% discount to the current crowdfunding round. Sativus Tech’s interest in Saffron Tech now totals 67.5% post-raise. All SAFEs were converted before December 31, 2022. Saffron Tech continued to raise funds through Pipelbiz under the same pre-money valuation from December 2022 through to January 2023, via another crowdfunding round “2023 Crowd Funding Round” which closed on February 5, 2023, having raised another 1.1 million NIS (approximately $314 thousand).

 

On March 1, 2023, Saffron Tech entered into an investment agreement with Korean-based company, Dreamtech Co Ltd (“Dreamtech”), a leading provider and manufacturer of tech components for innovative products including advanced mobile and medical devices. Under this new agreement, Dreamtech will fund an initial investment of $1 million followed by an additional $1 million upon a successful cultivation of saffron in Korea. Saffron Tech aims to be the first company to create a large-scale production of saffron using vertical farming technology to meet the growing demand of the spice for use in beauty, wellness, and pharmaceutical applications. Sativus Tech’s interest in Saffron Tech now totals 54% post-raise.

 

Basis of Presentation

 

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial statement presentation and in accordance with Form 10-Q. Accordingly, they do not include all of the information and footnotes required in annual financial statements. In the opinion of management, the unaudited condensed financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position and results of operations and cash flows. The results of operations presented are not necessarily indicative of the results to be expected for any other interim period or for the entire year.

 

These unaudited condensed financial statements should be read in conjunction with our December 31, 2022, annual financial statements included in our Form 10-K, filed with the SEC on March 31, 2023.

 

Going Concern

 

Due to the uncertainty of our ability to meet our current operating and capital expenses, our independent auditors included an explanatory paragraph in their report on the condensed consolidated financial statements for the three months ended March 31, 2023, regarding concerns about our ability to continue as a going concern. Our financial statements contain additional note disclosures describing the circumstances that lead to this disclosure by our independent auditors.

 

Our unaudited condensed financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business. Our ability to continue as a going concern is dependent upon our ability to generate profitable operations in the future and/or to obtain the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they become due. The outcome of these matters cannot be predicted with any certainty at this time and raise substantial doubt that we will be able to continue as a going concern. Our unaudited condensed financial statements do not include any adjustments to the amount and classification of assets and liabilities that may be necessary should we be unable to continue as a going concern. There is no assurance that our operations will be profitable. Our continued existence and plans for future growth depend on our ability to obtain the additional capital necessary to operate either through the generation of revenue or the issuance of additional debt or equity.

 

3

 

 

Financing

 

We will require additional financing to implement our business plan, which may include joint venture projects and debt or equity financings. The nature of this enterprise and constraint of positive cash flow places debt financing beyond the credit-worthiness required by most banks or typical investors of corporate debt until such time as an economically viable profits and losses can be demonstrated. Therefore, any debt financing of our activities may be costly and result in substantial dilution to our stockholders.

 

Future financing through equity investments is likely to be dilutive to existing stockholders. Also, the terms of securities we may issue in future capital transactions may be more favorable for our new investors. Newly issued securities may include preferences, superior voting rights, and the issuance of warrants or other derivative securities, which may have additional dilutive effects. Further, we may incur substantial costs in pursuing future capital and financing, including investment banking fees, legal fees, accounting fees, and other costs. We may also be required to recognize non-cash expenses in connection with certain securities we may issue, such as convertible notes and warrants, which will adversely impact our financial condition.

 

Our ability to obtain needed financing may be impaired by such factors as the capital markets, both generally and specifically in the Agro-tech industry, which could impact the availability or cost of future financings. If the amount of capital we are able to raise from financing activities, together with our revenue from operations, is not sufficient to satisfy our capital needs, even to the extent that we reduce our operations accordingly, we may be required to cease operations.

 

There is no assurance that we will be able to obtain financing on terms satisfactory to us, or at all. We do not have any arrangements in place for any future financing. If we are unable to secure additional funding, we may cease or suspend operations. We have no plans, arrangements or contingencies in place in the event that we cease operations.

 

Results of Operations

 

Three months ended March 31, 2023 compared to the three months ended March 31, 2022

 

Operating Expenses

 

Research and development expenses for the three months ended March 31, 2023, were $233 thousand compared to $65 thousand for the same period in 2022. Gross research and development expenses in 2022 were $287 thousand, offset by the cancellation of share-based expenses from previous years in the amount of $105 thousand and amounts received in respect of participation in expenses by the Israeli Innovation Authority in the amount of $117 which reduced total research and development expenses for the three months ended March 31, 2022, to $65 thousand.

  

General and administrative (“G&A”) expenses for the three months ended March 31, 2023, were $160 thousand compared to $92 thousand for the same period in 2022. Gross general and administrative expenses in 2022 were $198 thousand, offset by the cancellation of share-based expenses from previous year in the amount of $106 thousand which reduced total general and administrative expenses for the three months ended March 31, 2022, to $92 thousand.

 

Total financial income for the three months ended March 31, 2023, was $77 compared to $578 thousand for the same period in 2022. Financial income is due to financial gains related to revaluations of convertible component in convertible loans.

 

Liquidity and Capital Resources

 

Overview

 

Since inception on January 16, 2015, the Company has a cumulative deficit of $22,790 thousand and a working capital deficit of $1,802 thousand as of March 31, 2023. Our future growth is dependent upon achieving further purchase orders and execution, management of operating expenses and ability of the Company to obtain the necessary financing to fund future obligations, and upon profitable operations.

 

Historically, we have financed our cash flow and operations from the initial contribution of our majority shareholder and by raising equity and convertible loans.

 

As of March 31, 2023, we had current assets of $1,481 thousand consisting of $1,400 thousand in cash and cash equivalents, $6 thousand in restricted cash and $75 thousand in other current assets.

 

4

 

 

We had $3,283 thousand in current liabilities consisting of $74 thousand in other current liabilities, $1,952 thousand in Convertible loans, $1,185 thousand in convertible component, $30 thousand in short-term lease liability and $42 thousand accounts payables.

 

As of December 31, 2022, we had current assets of $901 thousand consisting of $810 thousand in cash and cash equivalents, $6 thousand in restricted cash and $85 thousand in prepaid expenses and other receivables. We had $3,719 thousand in current liabilities, which consisted of $55 thousand in accounts payable, $114 thousand loans, $160 thousand other accounts payable, $2,031 thousand Convertible loans, $1,327 thousand in BCF liability, and $32 thousand in short term lease liability

 

We had a negative working capital of $1,802 thousand and $2,818 thousand as of March 31, 2023, and December 31, 2022, respectively.

 

Our Current liabilities as of March 31, 2023, were $3,283 thousand compared to $3,719 thousand as of December 31, 2022.

 

During the three months ended March 31, 2023, we had negative cash flow from operations of $417 thousand which was mainly the result of a net loss of $316 thousand, and financial gains from revaluations of convertible component in convertible loans in the amount of $141 thousand.

 

During the three months ended March 31, 2023, we had negative cash flow from investing activities of $26 thousand compared to a negative cash flow from investing activities of $177 thousand during the three months ended March 31, 2022.

 

During the three months ended March 31, 2023, we had a positive cash flow from financing activities of $1,033 thousand compared to a negative cash flow from financing activities during the three months ended March 31, 2021. Cash flow from financing activities in the three months ended March 31, 2023, was a result of issuance of shares to minority interests in a subsidiary in the amount of $1,273 thousand, offset by repayment of loans and convertible loans in the amount of $235 thousand.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

We are a smaller reporting company as defined in Rule 12b-2 of the Exchange Act of 1934, as amended (the “Exchange Act”) and are not required to provide the information required under this item.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

In connection with the preparation of our Quarterly Report on Form 10-Q, an evaluation was carried out by management, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of March 31, 2023. Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified, and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

During evaluation of disclosure controls and procedures as of March 31, 2023, conducted as part of our preparation of the quarterly unaudited condensed financial statements, management, including our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures and concluded that our disclosure controls and procedures were not effective.

 

Changes in Internal Control Over Financial Reporting

 

As of the end of the period covered by this report, there have been no changes in internal control over financial reporting that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

5

 

 

Part II- Other Information

 

Item 6. Exhibits

 

Exhibit
Number
  Description
10.1   Form of Subscription Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on April 2, 2019).
31.1*   Rule 13a-14(a) Certification of the Chief Executive Officer
31.2*   Rule 13a-14(a) Certification of the Chief Financial Officer
32.1**   Section 1350 Certification of Chief Executive Officer
32.2**   Section 1350 Certification of Chief Financial Officer
101.INS   Inline XBRL Instance Document.
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

* Filed herewith.

 

* Furnished herewith.

 

6

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated.

 

Dated: May 15, 2023 By: /s/ Tal Wilk-Glazer
    Tal Wilk-Glazer
    Chief Executive Officer
    SATIVUS TECH CORP.

 

 

7

 

 

MD 0.04 0.11 4194385 4215571 false --12-31 Q1 0001661600 0001661600 2023-01-01 2023-03-31 0001661600 2023-05-15 0001661600 2023-03-31 0001661600 2022-12-31 0001661600 2022-01-01 2022-03-31 0001661600 us-gaap:CommonStockMember 2021-12-31 0001661600 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001661600 us-gaap:RetainedEarningsMember 2021-12-31 0001661600 us-gaap:ParentMember 2021-12-31 0001661600 us-gaap:NoncontrollingInterestMember 2021-12-31 0001661600 2021-12-31 0001661600 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001661600 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001661600 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001661600 us-gaap:ParentMember 2022-01-01 2022-03-31 0001661600 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0001661600 us-gaap:CommonStockMember 2022-03-31 0001661600 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001661600 us-gaap:RetainedEarningsMember 2022-03-31 0001661600 us-gaap:ParentMember 2022-03-31 0001661600 us-gaap:NoncontrollingInterestMember 2022-03-31 0001661600 2022-03-31 0001661600 us-gaap:CommonStockMember 2022-12-31 0001661600 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001661600 us-gaap:RetainedEarningsMember 2022-12-31 0001661600 us-gaap:ParentMember 2022-12-31 0001661600 us-gaap:NoncontrollingInterestMember 2022-12-31 0001661600 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001661600 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001661600 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001661600 us-gaap:ParentMember 2023-01-01 2023-03-31 0001661600 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001661600 us-gaap:CommonStockMember 2023-03-31 0001661600 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001661600 us-gaap:RetainedEarningsMember 2023-03-31 0001661600 us-gaap:ParentMember 2023-03-31 0001661600 us-gaap:NoncontrollingInterestMember 2023-03-31 0001661600 satt:SaffronTechsMember 2020-11-05 0001661600 us-gaap:FairValueInputsLevel1Member 2023-03-31 0001661600 us-gaap:FairValueInputsLevel2Member 2023-03-31 0001661600 us-gaap:FairValueInputsLevel3Member 2023-03-31 0001661600 us-gaap:FairValueInputsLevel1Member 2022-12-31 0001661600 us-gaap:FairValueInputsLevel2Member 2022-12-31 0001661600 us-gaap:FairValueInputsLevel3Member 2022-12-31 0001661600 2019-02-21 0001661600 satt:FebruaryTwoThousandNineteenLenderMember 2019-02-02 2019-02-21 0001661600 satt:FebruaryTwoThousandNineteenLenderMember 2019-02-21 0001661600 2022-01-01 2022-12-31 0001661600 satt:February2019LoanMember 2020-12-31 0001661600 satt:February2019LoanMember 2020-01-01 2020-12-31 0001661600 2021-05-01 2021-05-12 0001661600 2022-01-26 2022-01-26 0001661600 satt:February2019LoanMember 2023-01-01 2023-03-31 0001661600 satt:February2019LoanMember 2022-01-01 2022-12-31 0001661600 satt:February2019LoanMember 2023-03-31 0001661600 satt:February2019LoanMember 2022-03-31 0001661600 us-gaap:ConvertibleDebtMember 2019-10-15 2019-10-15 0001661600 satt:OctoberTwoThousandNineteenLenderMember 2019-10-15 0001661600 satt:OctoberTwoThousandNineteenLoanMember 2022-01-01 2022-12-31 0001661600 satt:OctoberTwoThousandNineteenLoanMember 2022-01-26 2022-01-26 0001661600 satt:OctoberTwoThousandNineteenLoanMember 2022-12-20 2022-12-20 0001661600 satt:OctoberTwoThousandNineteenLoanMember 2023-01-01 2023-03-31 0001661600 satt:OctoberTwoThousandNineteenLoanMember 2023-03-31 0001661600 satt:OctoberTwoThousandNineteenLoanMember 2022-03-31 0001661600 satt:August2020LoanMember 2020-08-07 0001661600 satt:August2020LoanMember 2020-08-01 2020-08-07 0001661600 satt:August2020LoanMember 2021-01-01 2021-12-31 0001661600 satt:August2020LoanMember 2020-01-01 2020-12-31 0001661600 satt:August2020LoanMember 2023-03-31 0001661600 satt:August2020LoanMember 2022-12-31 0001661600 satt:AugustTwoThousandTwentyLendersMember 2022-03-31 0001661600 satt:TwentyTwentyPromissoryNotesMember 2020-12-31 0001661600 satt:TwentyTwentyPromissoryNotesMember 2021-12-17 2021-12-17 0001661600 satt:TwentyTwentyPromissoryNotesMember 2021-12-17 0001661600 satt:TwentyTwentyOneMember 2021-02-16 0001661600 us-gaap:ConvertibleNotesPayableMember 2021-01-01 2021-12-31 0001661600 us-gaap:ConvertibleNotesPayableMember 2022-12-14 2022-12-14 0001661600 2020-07-31 2020-07-31 0001661600 2020-07-01 2020-07-31 0001661600 satt:FixedConversionPriceMember 2023-03-31 0001661600 satt:VWAPMember 2023-03-31 0001661600 satt:MrYannayMember 2023-01-01 2023-03-31 0001661600 satt:MrYannayMember 2023-03-31 0001661600 satt:BCFMember 2020-07-31 2020-07-31 0001661600 satt:MonteCarloSimulationModelMember 2023-03-31 0001661600 satt:MonteCarloSimulationModelMember 2023-01-01 2023-03-31 0001661600 satt:MonteCarloSimulationModelMember 2022-03-31 0001661600 satt:MonteCarloSimulationModelMember 2022-01-01 2022-03-31 0001661600 satt:BlackScholesMertonOptionMember us-gaap:WarrantMember 2020-08-31 0001661600 satt:BlackScholesMertonOptionMember us-gaap:WarrantMember 2020-08-01 2020-08-31 0001661600 satt:MonteCarloOptionMember 2020-08-07 0001661600 satt:MonteCarloOptionMember 2022-12-31 0001661600 satt:MonteCarloOptionMember 2023-03-31 0001661600 satt:MonteCarloOptionMember 2020-08-01 2020-08-07 0001661600 satt:MonteCarloOptionMember 2022-01-01 2022-12-31 0001661600 satt:MonteCarloOptionMember 2023-01-01 2023-03-31 0001661600 satt:BlackScholesMertonOptionMember 2020-08-31 0001661600 satt:BlackScholesMertonOptionMember 2020-08-01 2020-08-31 0001661600 satt:BCFAndMonteCarloOptionMember 2020-07-31 0001661600 satt:BCFAndMonteCarloOptionMember 2022-12-31 0001661600 satt:BCFAndMonteCarloOptionMember 2023-03-31 0001661600 satt:BCFAndMonteCarloOptionMember 2020-07-01 2020-07-31 0001661600 satt:BCFAndMonteCarloOptionMember 2022-01-01 2022-12-31 0001661600 satt:BCFAndMonteCarloOptionMember 2023-01-01 2023-03-31 0001661600 srt:BoardOfDirectorsChairmanMember 2023-01-01 2023-03-31 0001661600 srt:BoardOfDirectorsChairmanMember 2023-03-31 0001661600 srt:ChiefFinancialOfficerMember 2023-01-01 2023-03-31 0001661600 srt:ChiefFinancialOfficerMember 2023-03-31 0001661600 satt:CompanyControlledByCFOMember 2023-01-01 2023-03-31 0001661600 satt:CompanyControlledByCFOMember 2023-03-31 0001661600 srt:DirectorMember 2023-01-01 2023-03-31 0001661600 srt:DirectorMember 2023-03-31 0001661600 srt:BoardOfDirectorsChairmanMember 2022-01-01 2022-03-31 0001661600 srt:BoardOfDirectorsChairmanMember 2022-03-31 0001661600 srt:ChiefFinancialOfficerMember 2022-01-01 2022-03-31 0001661600 srt:ChiefFinancialOfficerMember 2022-03-31 0001661600 satt:CompanyControlledByCFOMember 2022-01-01 2022-03-31 0001661600 satt:CompanyControlledByCFOMember 2022-03-31 0001661600 srt:DirectorMember 2022-01-01 2022-03-31 0001661600 srt:DirectorMember 2022-03-31 0001661600 satt:TwoZeroOneEightShareOptionsPlanMember 2019-03-25 2019-04-01 0001661600 satt:IssuanceDate8Member 2022-12-31 0001661600 satt:IssuanceDate8Member 2022-01-01 2022-12-31 0001661600 satt:AugustSevenTwoThousandTwentyMember 2022-12-31 0001661600 satt:AugustSevenTwoThousandTwentyMember 2022-01-01 2022-12-31 0001661600 satt:AugustElevenTwoThousandTwentyMember 2022-12-31 0001661600 satt:AugustElevenTwoThousandTwentyMember 2022-01-01 2022-12-31 0001661600 satt:IssuanceDate8Member 2023-03-31 0001661600 satt:IssuanceDate8Member 2023-01-01 2023-03-31 0001661600 satt:AugustSevenTwoThousandTwentyMember 2023-03-31 0001661600 satt:AugustSevenTwoThousandTwentyMember 2023-01-01 2023-03-31 0001661600 satt:AugustElevenTwoThousandTwentyMember 2023-03-31 0001661600 satt:AugustElevenTwoThousandTwentyMember 2023-01-01 2023-03-31 0001661600 satt:September12020Member 2023-01-01 2023-03-31 0001661600 satt:October132020Member 2023-01-01 2023-03-31 0001661600 satt:November32020Member 2023-01-01 2023-03-31 0001661600 satt:November32020OneMember 2023-01-01 2023-03-31 0001661600 satt:December142021Member 2023-01-01 2023-03-31 0001661600 satt:November152022Member 2023-01-01 2023-03-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure