XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
CURRENT ASSETS:    
Cash and cash equivalents $ 1,400 $ 810
Restricted cash 6 6
Other current assets 75 85
Total current assets 1,481 901
NON-CURRENT ASSETS    
Right-of-use asset 26 30
Property and equipment, net 239 219
Total non-current assets 265 249
Total assets 1,746 1,150
CURRENT LIABILITIES    
Accounts payables 42 55
Loans 114
Other current liabilities 74 160
Convertible loans 1,952 2,031
Fair value of convertible component in convertible loans 1,185 1,327
Short term lease liability 30 32
Total Liabilities 3,283 3,719
SHAREHOLDER’S DEFICIT    
Ordinary shares of $0.0001 par value Authorized: 500,000,000 shares at March 31, 2023 and December 31, 2022; Issued and Outstanding: 4,215,571 and 4,215,571 shares at March 31, 2023 and December 31, 2022, respectively 4 4
Additional Paid in capital 20,583 19,756
Accumulated deficit (22,790) (22,604)
Total shareholders’ deficit (2,203) (2,844)
Non-controlling interests 666 275
Total shareholders’ deficit (1,537) (2,569)
Total liabilities and shareholders’ deficit $ 1,746 $ 1,150