XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net loss $ (259) $ (2,346)
Adjustments to reconcile loss to net cash used in operating activities:    
Depreciation and amortization 27 1
Share based compensation expenses to employees and non-employees 110 378
Financial expenses related to convertible loans and warrants (1,290) 121
Change in fair value of convertible component in convertible loans 948 1,142
Changes in assets and liabilities:    
Decrease in other accounts receivable (30) (140)
Increase in trade payables 34 22
Decrease in other current liabilities (34) (96)
Net cash used in operating activities (494) (918)
Cash flows from investing activities:    
Decrease (Increase) in restricted cash 9 (19)
Purchase of property and equipment (199) (12)
Net cash used in investing activities (190) (31)
Cash flows from financing activities:    
Proceeds from convertible loans 50 530
Lease payments (15)
Repayment of convertible loans (75) (74)
Proceeds from issuance of shares to minority interests in subsidiary 1,406
Net cash provided (used) by financing activities (40) 1,862
Increase (decrease) in cash and cash equivalents and restricted cash (724) 913
Cash and cash equivalents and restricted cash at the beginning of the year 866 411
Cash and cash equivalents at the end of the period 142 1,324
Supplemental disclosures of cash flow information:    
Cash paid for interest 75
Conversion of convertible loans 260
Purchase of fixed assets by issuance of share capital $ 28