XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2022
Dec. 31, 2021
CURRENT ASSETS:    
Cash and cash equivalents $ 142 $ 866
Restricted cash 11 20
Other current assets 107 77
Total current assets 260 963
NON-CURRENT ASSETS    
Right-of-use asset 38 46
Property and equipment, net 214 6
Total non-current assets 252 52
Total assets 512 1,015
CURRENT LIABILITIES    
Accounts payables 46 12
Other current liabilities 76 110
Convertible loans (Note 3) 1,675 2,994
Fair value of convertible component in convertible loans (Note 3) 1,170 222
Short term lease liability 16 20
Total current liabilities 2,983 3,358
LONG-TERM LIABILITIES    
Long term lease liability 22 29
Total Liabilities 3,005 3,387
SHAREHOLDER’S DEFICIT (Note 5)    
Ordinary shares of $0.0001 par value Authorized: 500,000,000 shares at June 30, 2022 and December 31, 2021; Issued and Outstanding: 4,194,385 and 4,194,385 shares at June 30, 2022 and December 31, 2021, respectively 4 4
Additional Paid in capital 18,720 18,595
Accumulated deficit (21,241) (21,077)
Total shareholders’ deficit (2,517) (2,478)
Non-controlling interests 24 106
Total shareholders’ deficit (2,493) (2,372)
Total liabilities and shareholders’ deficit $ 512 $ 1,015