XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Shareholders' Deficiency (Tables)
6 Months Ended
Jun. 30, 2022
Stockholders' Equity Note [Abstract]  
Schedule of warrant activity
   Number   Average
exercise
price
 
Warrants outstanding at January 1, 2021   213,083   $0.81 
Granted   99,000    0.15 
Exercised   
-
    
-
 
Forfeited/Cancelled   (66,000)   0.15 
Forfeited/Cancelled   (47,333)   1.94 
Warrants outstanding at December 31, 2021   198,750   $0.54 
Expired   (13,750)   2.00 
Exercised   
-
    
-
 
Forfeited/Cancelled   
-
    
-
 
Warrants outstanding at June 30, 2022   185,000    0.43 

 

Schedule of warrants are outstanding
Issuance date   Warrants
outstanding
    Exercise
price per
warrant
    Warrants
outstanding and
exercisable
    Expiry date
February 21, 2019     13,750     $ 20.00       13,750     February 21, 2022
October 15, 2019     44,000     $ 12.50       44,000     October 15, 2024
August 7, 2020     50,000     $ 2.00       50,000     August 7, 2025
August 11, 2020     25,000     $ 2.00       25,000     August 11, 2025
December 31, 2021     66,000     $ 1.50       66,000     December 31, 2022
      198,750               198,750      

 

Issuance date  Warrants
outstanding
   Exercise
price per
warrant
   Warrants
outstanding and
exercisable
   Expiry date
October 15, 2019   44,000   $12.50    44,000   October 15, 2024
August 7, 2020   50,000   $2.00    50,000   August 7, 2025
August 11, 2020   25,000   $2.00    25,000   August 11, 2025
December 31, 2021   66,000   $1.50    66,000   December 31, 2022
    185,000         185,000    

 

Schedule of employee share options activity
   Number   Average
weighted
exercise
price
 
Options outstanding at January 1, 2021   166,000   $1.10 
Granted   120,000    0.01 
Exercised   (90,000)   1.10 
Forfeited   (1,000)   3.00 
Options outstanding at December 31, 2021   195,000   $0.63 
Granted   
-
    
-
 
Exercised   
-
    
-
 
Forfeited   
-
    
-
 
Options outstanding at June 30, 2022   195,000   $0.63 
           
Options exercisable at June 30, 2022   166,250   $0.72 

 

Schedule of options are outstanding
Issuance date  Options
outstanding
   Exercise
price per
option
   Options
outstanding and
exercisable
   Expiry date
September 1, 2020   15,000   $0.70    8,750   September 1, 2025
October 13, 2020   50,000   $1.00    50,000   October 12, 2023
November 3, 2020   25,000   $1.00    25,000   October 25, 2025
November 3, 2020   25,000   $1.50    25,000   October 25, 2025
December 14, 2021   80,000   $0.01    57,500   December 14, 2026
    195,000         166,250    

 

Schedule of RSU activity
   Number 
RSU outstanding at January 1, 2021   49,025 
Granted   227,500 
Exercised   (80,525)
Forfeited   
-
 
RSU outstanding at December 31, 2021   196,000 
Granted   
-
 
Exercised   
-
 
Forfeited   
-
 
RSU’s outstanding at June 30, 2022   196,000