XML 29 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Convertible Loans (Tables)
 12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of fair value of the warrants granted
   December 31,
2020		 
Share price  $1.50 
Dividend yield   0%
Risk-free interest rate   0.10%
Expected term (in years)   0.79 
Volatility   133.48%

 

   August
2020		 
Share price  $0.86 
Dividend yield   0%
Risk-free interest rate   0.21%
Expected term (in years)   5 
Volatility   176.96%

 

   August 7,
2020		   December 31,
2020		   December 31,
2021		 
Share price  $0.80   $        1.50   $        0.65 
Dividend yield   0    0    0%
Risk-free interest rate   0.13%   0.12%   0.23%
Expected term (in years)   2    1.58    0.58 
Volatility   163.31%   142.65%   145.70%

 

   August
2020		 
Share price  $0.86 
Dividend yield   0%
Risk-free interest rate   0.21%
Expected term (in years)   5 
Volatility   176.96%

 

   July 31,
2020		   December 31,
2020		   December 31,
2021		 
Share price  $0.86   $       1.50   $       0.65 
Dividend yield   0    0    0%
Risk-free interest rate   0.11    0.12%   0.23%
Expected term (in years)   2    1.58    0.58 
Volatility   164.04%   142.65%   145.70%