XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
CURRENT ASSETS:    
Cash and cash equivalents $ 916 $ 411
Restricted cash 19
Prepaid expenses and other receivables 171 7
Total current assets 1,106 418
Property and equipment, net 11  
Total assets 1,117 418
CURRENT LIABILITIES    
Accounts payables 33 51
Convertible loans (Note 3) 1,886 1,128
Fair value of convertible component in convertible loans (Note 3) 896 610
Other accounts liabilities 5 100
Total current liabilities 2,820 1,889
LONG-TERM LIABILITIES    
Fair value of convertible component in convertible loans (Note 3) 502
Convertible loan (Note 3) 73
Total long term liabilities   575
SHAREHOLDER’S DEFICIT (Note 5)    
Ordinary shares of $0.0001 par value Authorized: 500,000,000 shares at September 30, 2021 and December 31, 2020; Issued and Outstanding: 41,017,152 and 31,665,566 shares at September 30, 2021 and December 31, 2020, respectively 4 3
Additional Paid in capital 18,401 15,409
Accumulated deficit (20,247) (17,458)
Total shareholders’ deficiency (1,842) (2,046)
Non-controlling interests 139  
Total shareholders’ deficit (1,703) (2,046)
Total liabilities and shareholders’ deficit $ 1,117 $ 418