XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net Loss $ (3,591) $ (1,205)
Adjustments to reconcile loss to net cash used in operating activities:    
Depreciation and amortization 43 4
Financial expenses related to convertible loans 579
Financial expenses related to short-term loans 369
Financial expenses related to loans from related party 942
Loss from changes in fair value of warrants 1
Changes in assets and liabilities:    
Increase in other accounts receivable (31) (462)
Increase in inventory (119)
Increase (Decrease) in advances from customers (133) 1,145
Increase in trade payables 168 85
Increase in other accounts Payable 3 1
Net cash used in operating activities (1,769) (432)
Cash flows from investing activities    
Purchase of property and equipment (50) (81)
Net cash used in investing activities (50) (81)
Cash flows from financing activities:    
Proceeds from convertible loans 258
Receipt on account of shares and issuance of warrants 3,017
Net cash provided by financing activities 3,275
Increase (Decrease) in cash and cash equivalents and restricted cash 1,456 (513)
Cash and cash equivalents at the beginning of the year 1,008 607
Cash and cash equivalents at the end of the year and restricted cash 2,464 94
Supplemental disclosures of cash flow information:    
Cash and cash equivalents 2,373 48
Restricted bank deposits included in short term assets 91 46
Cash and cash equivalents at the end of the year and restricted cash 2,464 94
Cash paid for interest 35
Supplemental disclosures of non-cash flow information:    
Conversion of convertible loans $ 1,500