XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED STATEMENTS OF PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT - USD ($)
$ in Thousands
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series A-3 preferred stock
Preferred Stock
Series B Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Series A Preferred Stock
Series B Preferred Stock
Total
Balance at the beginning at Dec. 31, 2017       $ 1 $ 84 $ (24,498)     $ (24,413)
Balance at the beginning (in shares) at Dec. 31, 2017       1,369,212          
Balance at the beginning at Dec. 31, 2017 $ 40,000                
Balance at the beginning (in shares) at Dec. 31, 2017 40,000,000                
Increase (Decrease) in Stockholders' Deficit                  
Stock based compensation         24       24
Net loss           (4,996)     (4,996)
Balance at the end at Mar. 31, 2018       $ 1 108 (29,494)     (29,385)
Balance at the end (in shares) at Mar. 31, 2018       1,369,212          
Balance at the end at Mar. 31, 2018 $ 40,000                
Balance at the end (in shares) at Mar. 31, 2018 40,000,000                
Balance at the beginning at Dec. 31, 2017       $ 1 84 (24,498)     (24,413)
Balance at the beginning (in shares) at Dec. 31, 2017       1,369,212          
Balance at the beginning at Dec. 31, 2017 $ 40,000                
Balance at the beginning (in shares) at Dec. 31, 2017 40,000,000                
Increase (Decrease) in Stockholders' Deficit                  
Net loss                 (10,227)
Balance at the end at Jun. 30, 2018       $ 1 132 (34,725)     (34,592)
Balance at the end (in shares) at Jun. 30, 2018       1,369,212          
Balance at the end at Jun. 30, 2018 $ 71,000                
Balance at the end (in shares) at Jun. 30, 2018 68,181,819                
Balance at the beginning at Mar. 31, 2018       $ 1 108 (29,494)     (29,385)
Balance at the beginning (in shares) at Mar. 31, 2018       1,369,212          
Balance at the beginning at Mar. 31, 2018 $ 40,000                
Balance at the beginning (in shares) at Mar. 31, 2018 40,000,000                
Increase (Decrease) in Stockholders' Deficit                  
Stock based compensation         24       24
Issuance of stock   $ 31,000              
Issuance of stock (in shares)   28,181,819              
Net loss           (5,231)     (5,231)
Balance at the end at Jun. 30, 2018       $ 1 132 (34,725)     (34,592)
Balance at the end (in shares) at Jun. 30, 2018       1,369,212          
Balance at the end at Jun. 30, 2018 $ 71,000                
Balance at the end (in shares) at Jun. 30, 2018 68,181,819                
Balance at the beginning at Dec. 31, 2018       $ 1 352 (47,297)     $ (46,944)
Balance at the beginning (in shares) at Dec. 31, 2018       1,374,812         1,374,812
Balance at the beginning at Dec. 31, 2018 $ 71,000   $ 91,223       $ 71,000 $ 91,223 $ 162,223
Balance at the beginning (in shares) at Dec. 31, 2018 68,181,819   56,828,851            
Increase (Decrease) in Stockholders' Deficit                  
Stock based compensation         383       383
Issuance of stock         4       4
Issuance of stock (in shares)       4,697          
Net loss           (6,155)     (6,155)
Balance at the end at Mar. 31, 2019       $ 1 739 (53,452)     (52,712)
Balance at the end (in shares) at Mar. 31, 2019       1,379,509          
Balance at the end at Mar. 31, 2019 $ 71,000   $ 91,223            
Balance at the end (in shares) at Mar. 31, 2019 68,181,819   56,828,851            
Balance at the beginning at Dec. 31, 2018       $ 1 352 (47,297)     $ (46,944)
Balance at the beginning (in shares) at Dec. 31, 2018       1,374,812         1,374,812
Balance at the beginning at Dec. 31, 2018 $ 71,000   $ 91,223       $ 71,000 $ 91,223 $ 162,223
Balance at the beginning (in shares) at Dec. 31, 2018 68,181,819   56,828,851            
Increase (Decrease) in Stockholders' Deficit                  
Net loss                 (14,376)
Balance at the end at Jun. 30, 2019       $ 23 240,245 (61,673)     $ 178,595
Balance at the end (in shares) at Jun. 30, 2019       22,714,765         22,714,765
Balance at the beginning at Mar. 31, 2019       $ 1 739 (53,452)     $ (52,712)
Balance at the beginning (in shares) at Mar. 31, 2019       1,379,509          
Balance at the beginning at Mar. 31, 2019 $ 71,000   $ 91,223            
Balance at the beginning (in shares) at Mar. 31, 2019 68,181,819   56,828,851            
Increase (Decrease) in Stockholders' Deficit                  
Initial public offering, net of issuance costs of $9.4 million       $ 6 76,844       76,850
Initial public offering, net of issuance costs of $9.4 million (in shares)       5,750,000          
Conversion of preferred stock to common stock $ (71,000)   $ (91,223) $ 15 162,208       162,223
Conversion of preferred stock to common stock (in shares) (68,181,819)   (56,828,851) 15,560,569          
Stock based compensation         412       412
Issuance of stock       $ 1 42       43
Issuance of stock (in shares)       24,687          
Net loss           (8,221)     (8,221)
Balance at the end at Jun. 30, 2019       $ 23 $ 240,245 $ (61,673)     $ 178,595
Balance at the end (in shares) at Jun. 30, 2019       22,714,765         22,714,765