XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision (Benefit)

The following summarizes the Company’s income tax provision (benefit):

 

(Dollars in thousands)  2024  2023
   For the Years Ended
December 31,
(Dollars in thousands)  2024  2023
Federal:      
Current  $-   $- 
Deferred   (4,030)   (4,165)
           
State and local:          
Current   -    - 
Deferred   (1,393)   (1,388)
Federal, State and Local, Tax Expense   (5,423)   (5,553)
Change in valuation allowance   5,423   5,553 
Income tax provision (benefit)  $-   $- 
Schedule of Effective Income Tax Rate Reconciliation

The reconciliation between the U.S. statutory federal income tax rate and the Company’s effective tax rate for the year’s ended December 31, 2024 and 2023 is as follows:

 

   2024   2023 
   For the Years Ended
December 31,
 
   2024   2023 
Tax benefit at federal statutory rate   

(21.0

)%   (21.0)%
State taxes, net of federal benefit   

(7.0

)%   (7.0)%
Nondeductible compensation   

3.8

%   4.7%
Permanent differences   

(0.1

)%   0.2%
True up adjustments   

(0.5

)%   (0.5)%
Change in valuation allowance   

24.8

%   23.6%
Effective income tax rate   0.0%   0.0%
Schedule of Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets at December 31, 2024 and 2023 are as follows:

 

(In thousands)  2024   2023 
   December 31, 
(In thousands)  2024   2023 
Deferred tax assets:          
Net operating loss carryforwards  $22,163   $17,229 
Research and development credit carryforwards   

186

    186 
Research and development expense   

5,347

    5,367 
Intangible assets   

190

    218 
Operating lease liability   

298

    393 
Stock-based compensation   

2,245

    1,889 
Impairment loss   

137

    137 
Property and equipment   25    - 
Unrealized loss on short-term investments   6    - 
Total gross deferred tax assets   

30,597

    25,419 
Deferred tax liabilities          
Operating lease asset   

(282

)   (377)
Unrealized gain on short-term investments   

-

   (131)
Property and equipment   

-

   (19)
Total net deferred tax assets   

30,315

    24,892 
Less: valuation allowance   

(30,315

)   (24,892)
Total  $-   $-