XML 31 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stockholders’ Equity
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Stockholders’ Equity

Note 11 –Stockholders’ Equity

 

Equity Issuances

 

The Company completed equity transactions in each of 2024 and 2023. The following table provides an overview of those transactions.

  

(In thousands)

 

Date  Description  Type  Number of shares   Transaction Fees   Net Proceeds 
2023                  
October 6, 2023  Private Investment in Public Equity (PIPE)  Common Stock   3,845   $2,208   $25,791 
                      
2024                     
September 30, 2024  Confidentially Marketed Public Offering (CMPO)  Common Stock   4,206   $1,409   $13,591 

 

The 2023 transaction included 9.6 million warrants subject to performance conditions, 1.0 million prefunded warrants and 0.2 million warrants to the placement agent. The weighted average exercise price of the warrants was $6.94.

 

The performance condition for 50% of the warrants was met on March 6, 2024, and the warrants expired. The performance condition for the remaining 50% of the warrants has not yet been met. If the performance conditions for the remaining 50% of these warrants is not met, they will expire in October 2026. If the performance conditions are achieved the holders have 30 days to exercise.

 

The 2024 transaction included 0.1 million prefunded warrants and 0.3 million warrants to the underwriter. The weighted average exercise price of the warrants is $4.03.

 

The warrants issued in 2024 and 2023 have a fair value of $1.0 million and $19.7 million, respectively, based on the Black Scholes method and the following weighted average input assumptions:

 

   2024   2023 
Contractual life   5.0 years    2.07 years 
Volatility   90%   76%
Risk free interest rate   4%   5%
Dividend yield   0.00%   0.00%

 

Warrants

 

A summary of warrant activity during the years ended December 31, 2024 and 2023 is presented below:

  

   Common Stock 
   Number of
Warrants
  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Life in

Years

  

Intrinsic

Value

(In thousands)

 
Outstanding, January 1, 2023   6,351,658   $8.21           
Issued   10,889,238    6.93           
Exercised   -    -           
Expired   (111,481)   146.94           
Outstanding, January 1, 2024   17,129,415   $6.49    3.03   $14,096 
Issued   379,610    3.18           
Exercised   -    -           
Expired   (4,846,072)   7.23           
Outstanding and exercisable, December 31, 2024   12,662,953   $6.11    2.80   $8,505 

 

 

ENVVENO MEDICAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS