XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities    
Net loss $ (16,527,822) $ (9,135,486)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation 5,999,178 881,213
Depreciation and amortization 149,002 97,549
Amortization of right-of-use assets 303,907 286,423
Change in fair value of derivatives (211,807)
Gain on extinguishment of note payable (312,700)
Loss on disposition of fixed assets 27,802
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (37,883) (117,820)
Security deposit and other assets (24,650)
Accounts payable (832,703) 169,173
Accrued expenses (249,565) 614,428
Payments on lease liabilities (312,610) (288,685)
Total adjustments 4,681,976 1,458,276
Net Cash Used in Operating Activities (11,845,846) (7,677,210)
Cash Flows from Investing Activities    
Purchase of property and equipment (367,890) (180,291)
Net Cash Used in Investing Activities (367,890) (180,291)
Cash Flows from Financing Activities    
Proceeds from private placement, net 570,341
Proceeds from shares issued under ATM 960,275
Proceeds from registered direct offering 18,273,591
Proceeds from public offerings, net 38,127,776 9,847,901
Proceeds from preferred stock issued in private placement, net 1,358,102
Proceeds from issuance of note payable 312,700
Proceeds from warrant exercises 245,250 2,985,755
Net Cash Provided by Financing Activities 57,606,892 15,074,799
Net Increase (Decrease) in Cash, Cash Equivalent, and Restricted Cash 45,393,156 7,217,298
Cash, cash equivalents and restricted cash - Beginning of year 9,334,584 2,117,286
Cash, cash equivalents and restricted cash - End of year 54,727,740 9,334,584
Supplemental Disclosures of Cash Flow Information:    
Interest paid
Income taxes paid
Non-Cash Investing and Financing Activities    
Gain on extinguishment of note payable (312,700)
Fair value of common stock issued in satisfaction of trade payable 35,576
Fair value of warrants issued to Preferred Exchange Participants, SABR and re-priced placement agent warrant (211,976)
Derivative liabilities reclassified to equity $ 334,229