XML 37 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Share Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of Stock Options Assumptions in Estimated Fair Value

The fair value of each option grant is estimated at the grant date using the Black Scholes method. The following assumptions were used in estimating fair value:

 

   2021    2020 
Expected term   5.446.5 years     5.165.76 years 
Volatility   112.94103.6%    107.5%
Risk free interest rate   0.081.20%    0..300.36%
Dividend yield   0.00%    0.00%
Schedule of Stock Option Activity

A summary of the option activity during the years ended December 31, 2021 and 2020 is presented below:

           Weighted     
       Weighted   Average     
       Average   Remaining   Aggregate 
   Number of   Exercise   Life   Intrinsic 
   Options   Price   In Years   Value 
Outstanding, January 1, 2020   99,689   $111.00           
Granted   122,000    10.00           
Forfeited   (11,000)   63.88           
Outstanding, December 31, 2020   210,689   $31.48    8.7   $         - 
Granted   3,246,551   $7.70           
Forfeited   (15,333)   8.36           
Outstanding, December 31, 2021   3,441,907   $9.16    9.3   $- 
                     
Exercisable, December 31, 2021   982,921   $12.94    8.9   $- 
Schedule of Stock Option Activity Restricted Shares

The Company also issues restricted shares and restricted stock units under the 2016 Plan. A summary of the restricted share and restricted stock units activity during the years ended December 31, 2021 and 2020 is presented below:

 

   Number of 
   Restricted Shares 
Outstanding, January 1, 2020   7,806 
Granted   10,000 
Shares vested   (12,864)
Outstanding, December 31, 2020   4,942 
Granted   400,000 
Shares Vested   (2,860)
Outstanding, December 31, 2021   402,082 
Schedule of Outstanding and Exercisable Restricted Stock Units

A summary of outstanding restricted stock units as of December 31, 2021 is presented below:

 Schedule of Outstanding and Exercisable Restricted Stock Units

Restricted Stock Units
Grant Date  Restricted Stock Unit for 

Outstanding

Number of

Units

  

Weighted

Average

Remaining

Life In

Years

 
9/13/2019  Common Stock   2,082    0.9 
11/30/2021  Common Stock   400,000    - 
              
   Total   402,082