XML 23 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Right-of-Use Assets and Lease Liabilities
12 Months Ended
Dec. 31, 2021
Right-of-use Assets And Lease Liabilities  
Right-of-Use Assets and Lease Liabilities

Note 5 – Right-of-Use Assets and Lease Liabilities

 

On November 17, 2021, the Company amended its operating lease for its manufacturing facility in Irvine, California, to extend the term an additional 60 months from its September 30, 2022 expiration date to a new expiration date of September 30, 2027. The initial lease rate at the date of the amendment was $30,206 per month with escalating payments. In connection with the lease, the Company is obligated to pay $7,254 monthly for operating expenses for building repairs and maintenance. The Company has no other operating or financing leases with terms greater than 12 months.

 

The Company determined the lease liabilities using the Company’s estimated incremental borrowing rate of 3.95% to estimate the present value of the remaining monthly lease payments.

 

Our operating lease cost is as follows:

 

  

For the Year Ended

December 31, 2021

 
Operating lease cost  $345,857 

 

Supplemental cash flow information related to our operating lease is as follows:

 

  

For the Year Ended

December 31, 2021

 
Operating cash flow information:     
Cash paid for amounts included in the measurement of lease
liabilities
  $354,561 

 

Remaining lease term and discount rate for our operating lease is as follows:

 

   December 31, 2021 
Remaining lease term   5.7 years 
Discount rate   3.95%

 

Maturity of our lease liabilities by fiscal year for our operating lease is as follows:

 

      
Year ended December 31, 2022  $365,190 
Year ended December 31, 2023   376,146 
Year ended December 31, 2024   387,435 
Year ended December 31, 2025   399,054 
Year ended December 31, 2026   411,024 
Year ended December 31, 2027   315,153 
Total  $2,254,002 
Less: Imputed interest   (248,027)
Present value of our lease liability  $2,005,975 

 

 

ENVVENO MEDICAL CORPORATION

f/k/a HANCOCK JAFFE LABORATORIES, INC.

NOTES TO FINANCIAL STATEMENTS