1-U 1 tv494962_1-u.htm FORM 1-U

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

___________________________

 

FORM 1-U

 

CURRENT REPORT

Pursuant Regulation A of the Securities Act of 1933

 

May 18, 2018

(Date of Report (Date of earliest event reported))

 

 

FUNDRISE FOR-SALE HOUSING eFUND - LOS ANGELES CA, LLC

(Exact name of registrant as specified in its charter)

Delaware 61-1775059

(State or other jurisdiction

of incorporation)

(IRS Employer

Identification No.)

 

1601 Connecticut Ave., Suite 300, Washington, DC

 

20009

(Address of principal executive offices) (ZIP Code)

 

(202) 584-0550

(Registrant’s telephone number, including area code)

 

Common Shares

(Title of each class of securities issued pursuant to Regulation A)

 

 

 

 

 

 

Item 9.Other Events

 

Updates to Asset Acquisitions

 

Entitlement and Development Controlled Subsidiaries

 

Entitlement and Development Controlled Subsidiaries Asset Summaries

 

The following table summarizes the entitlement and development controlled subsidiaries ("Entitlement and Development Controlled Subsidiaries") recently acquired by the Company. Unless otherwise noted, the following is true of each Renovation Controlled Subsidiary:

 

·Pursuant to the agreements governing each Entitlement and Development Controlled Subsidiary, we either have full authority of the management of such entity, or our consent is required for all major decisions regarding the Entitlement and Development Controlled Subsidiary; and
·An affiliate of our Manager earned an origination fee of approximately 2.0% upon the closing of each Entitlement and Development Controlled Subsidiary, paid for by the co-investors, joint-venture, borrower or property holding entity at closing.

 

Asset Name Zip Code

Approximate

Lot Square Footage

Date of Acquisition

Approximate

Acquisition Cost (1)

Anticipated

Business Plan

CNP 36

Property #2

90034 8,354 05/03/2018 $1,555,000 (2) (3)
Marathon 12 (4) 90026 15,620 05/17/2018 $1,279,000 (5)

 

(1) Acquisition cost refers to the total anticipated amount paid by us for our equity in the controlled subsidiary.

 

(2) Purchase price was partially funded with $1,000,000 in proceeds from that certain Promissory Grid Note.

 

(3) The CNP 36 Property #2 business plan anticipates combining the CNP 36 Property #2 with the previously acquired CNP 36 Property #1 (the "CNP 36 Properties") to complete entitlements approvals yielding 12 small lot homes, and then selling the CNP 36 Properties upon completion of entitlements.

 

(4) We have partnered with P. Joseph Communities, LLC ("P. Joseph"), which has developed approximately $50 million of single family, multifamily and condominium projects.

 

(5) The Marathon 12 business plan is to develop 12 detached homes in five different floor plans, ranging from 1,498 to 1,735 square feet of living area in two-story and three-story designs, some with rooftop decks.

 

Entitlement and Development Controlled Subsidiaries Performance Projections

 

Asset Name

Projected

Internal Rate

of Return (“IRR”)

Total Projected

Development Costs

Projected

Exit Price

per Lot or

Home

Projected

Leverage

Projected

Number of

Lots or Homes

Projected

Renovation / Hold

Period

CNP 36 Properties 11.2% - 14.1% $525,000 - $585,000 $350,000 - $370,000   0% 12 2 - 2.5 years
Marathon 12 18.8% - 29.1% $10,109,000 $950,000 - $970,000 86% LTC (1) 12 18 - 21 months

 

(1) Represents a $8,710,000 senior secured loan with an 18-month initial term at a one-month LIBOR plus 3.50% interest rate provided by U.S. Bank National Association (the “Marathon 12 Senior Loan”). The remaining equity contributions to the Marathon 12 Controlled Subsidiary being contributed 90% by the Company and 10% by P. Joseph and its partners and affiliates.

 

Property purchase prices and acquisition costs are empirically derived based on actuals from the performance of subject properties purchased to date. Projection ranges are based on the range of inputs provided above. Assumptions are based on comparable property results across more than 200 housing lots and approximately 20 properties in Los Angeles lent to and invested in by Rise Companies Corp. or its affiliates since 2015. In the exit price projections, average lot sales price is based on comparable land sales in the surrounding area. The projected return range is primarily driven by the ranges provided varying the exit price per lot, number of lots per development, and hold period.

 

 

 

 

Please note that past performance is not indicative of future results, and these asset performance projections may not reflect actual future performance. Any projections on the future returns of any of our assets may not prove to be accurate and are highly dependent on the assumptions described above. Investing in Fundrise For-Sale Housing eFUND - Los Angeles CA, LLC is an inherently risky investment that may result in total or partial loss of investment to investors.

 

Updates to Dispositions of Assets

 

The following table summarizes the assets that we have disposed of since the last update.

 

Asset Name Zip Code

Beds / Baths

at Sale

Approximate

Square

Footage at Sale

Date of

Acquisition

Acquisition

Cost

Date of

Disposition

Sale Price

Approximate

Net Profit (1)

Approximate

ROI

La Vista Property 90004 2 / 1 697 05/31/2017 $404,625 03/23/2018 $550,000 $105,000 25.0% (2)
                   

(1) Calculation includes deductions for purchase price, holding costs and other expenses, and selling costs.

 

(2) On an annualized basis, approximate ROI is equal to approximately 30.8%.

 

 

Safe Harbor Statement

 

 

 

This Current Report on Form 1-U contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934. You can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties, including those described under the section entitled “Risk Factors” in our Offering Statement on Form 1-A dated May 10, 2017, filed with the Securities and Exchange Commission (“SEC”), as such factors may be updated from time to time in our periodic filings and prospectus supplements filed with the SEC, which are accessible on the SEC’s website at www.sec.gov. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in our filings with the SEC. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.

 

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of Regulation A, the issuer has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  FUNDRISE FOR-SALE HOUSING eFUND - LOS ANGELES CA, LLC
     
  By: Fundrise Advisors, LLC
  Its: Manager
     
  By: /s/ Bjorn J. Hall  
  Name: Bjorn J. Hall
  Title: General Counsel

 

Date:   May 23, 2018