[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2016
|
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from __________ to __________
|
333-209591
|
|
Commission File Number
|
|
Phoenix Apps Inc.
|
|
(Exact name of registrant as specified in its charter)
|
|
Nevada
|
61-1779183
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
125-720 King Street West
Suite 2000
Toronto, Ontario, Canada
|
M5V 3S5
|
(Address of principal executive offices)
|
(Zip Code)
|
(239) 451-3016
|
|
(Registrant’s telephone number, including area code)
|
|
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Yes [X] No [ ]
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
Yes [X] No [ ]
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
Non-accelerated filer
|
[ ]
|
Smaller reporting company
|
[X]
|
(Do not check if a smaller reporting company)
|
Yes [ ] No [ X ]
|
Yes [ ] No [ ]
|
As of November 9, 2016, Phoenix Apps Inc. had 45,300,000 shares of common stock issued and outstanding.
|
(Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.)
|
Page
|
||
PART I – Financial Information
|
||
Item 1.
|
Financial Statements
|
3
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
4
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
8
|
Item 4.
|
Controls and Procedures
|
8
|
PART II – Other Information
|
||
Item 1.
|
Legal Proceedings
|
9
|
Item 1A.
|
Risk Factors
|
9
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
9
|
Item 3.
|
Defaults Upon Senior Securities
|
9
|
Item 4.
|
Mine Safety Disclosures
|
9
|
Item 5.
|
Other Information
|
9
|
Item 6.
|
Exhibits
|
10
|
Signatures
|
11
|
Page
|
|
Unaudited Balance Sheets as of September 30, 2016 and December 31, 2015
|
F-1
|
Unaudited Statement of Operations for the nine months ended September 30, 2016
|
F-2
|
Unaudited Statement of Cash Flows for the nine months ended September 30, 2016
|
F-3
|
Notes to the Unaudited Financial Statements
|
F-4 to F-9
|
September 30,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and Cash equivalents
|
$
|
27,607
|
$
|
-
|
||||
Accounts Receivable
|
209
|
1,480
|
||||||
Prepaid expenses
|
48,696
|
-
|
||||||
Deferred offering costs
|
25,000
|
-
|
||||||
TOTAL CURRENT ASSETS
|
101,512
|
1,480
|
||||||
TOTAL ASSETS
|
$
|
101,512
|
$
|
1,480
|
||||
LIABILITIES AND STOCK HOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts Payable and Accrued Liabilities
|
$
|
19,808
|
$
|
-
|
||||
Investor deposits
|
150,000
|
-
|
||||||
TOTAL CURRENT LIABILITIES
|
169,808
|
-
|
||||||
STOCKHOLDERS' EQUITY
|
||||||||
Preferred stock: 10,000,000 authorized; $0.002 par value
|
||||||||
no shares issued and outstanding
|
-
|
-
|
||||||
Common Stock: 190,000,000 authorized; $0.002 par value
|
||||||||
30,300,000 shares issued and outstanding as of September 30 2016 and December 31, 2015
|
60,600
|
60,600
|
||||||
Additional Paid-in Capital
|
12,500
|
12,500
|
||||||
Accumulated Deficit
|
(141,396
|
)
|
(71,620
|
|||||
TOTAL STOCKHOLDERS' EQUITY
|
(68,296
|
)
|
1,480
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
101,512
|
1,480
|
Three Months ended September 30, 2016
|
Nine Months ended September 30, 2016
|
|||||||
REVENUE
|
$
|
864
|
$
|
4,371
|
||||
OPERATING EXPENSES
|
||||||||
Professional Fees
|
29,112
|
42,300
|
||||||
Software development
|
573
|
9,393
|
||||||
General and administrative expenses
|
9,050
|
22,454
|
||||||
Total Operating Expenses
|
38,735
|
74,147
|
||||||
INCOME (LOSS) FROM OPERATIONS
|
(37,871
|
)
|
(69,776
|
)
|
||||
INCOME (LOSS) BEFORE TAXES
|
(37,871
|
)
|
(69,776
|
)
|
||||
Provision for taxes
|
- |
-
|
||||||
NET INCOME (LOSS)
|
$
|
(37,871
|
)
|
$
|
(69,776
|
)
|
||
Basic and Diluted Loss per Common share
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||
Basic and Diluted Weighted Average Common Shares Outstanding
|
30,300,000
|
30,300,000
|
Nine Months Ended
|
||||
September 30, 2016
|
||||
OPERATING ACTIVITIES
|
||||
Net Income (Loss)
|
$
|
(69,776
|
)
|
|
Adjustment to reconcile net income (loss) to net cash from operating activities:
|
||||
Changes in operating assets and liabilities:
|
||||
Accounts receivable
|
1,271
|
|||
Prepaid expenses
|
(48,696
|
)
|
||
Accounts payable and accrued liabilities
|
19,808
|
|||
NET CASH USED BY OPERATING ACTIVITIES
|
(97,393
|
)
|
||
FINANCING ACTIVITIES
|
||||
Deferring offering costs
|
(25,000
|
)
|
||
Investor deposits
|
150,000
|
|||
Advances from related party
|
33,714
|
|||
Proceeds from promissory notes – related party
|
7,923
|
|||
Repayment to advances and promissory notes – related party
|
(41,637
|
)
|
||
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
125,000
|
|||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
27,607
|
|||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
-
|
|||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
27,607
|
||
Supplemental disclosure of cash flow information:
|
||||
Cash paid for:
|
||||
Interest
|
$
|
-
|
||
Income taxes
|
$
|
-
|
||
i)
|
Persuasive evidence for an agreement exists;
|
|
ii)
|
Service has been provided;
|
|
iii)
|
The fee is fixed or determinable; and,
|
|
iv)
|
Collection is reasonably assured.
|
-
|
Unique and novel apps and reliable source codes. The market currently includes many apps which are copycat apps; our Apps however are original and novel in their category.
|
-
|
We believe that we can increase our revenue from the development of new apps and improving certain apps that already exist within our portfolio.
|
-
|
Lack of marketing: Our most significant weakness is that we have never had sufficient capital to undertake any amount of marketing. If we are unable to generate proceeds from the sale of the shares offered under this offering, we will not have funds to be used in marketing to grow our business.
|
-
|
Android OS updates. So far the Apps have been updated to the latest available Android 6.0 Marshmallow version, but future updates could break some functionalities. With each Android update, some of our Apps’ functionalities become unusable and we must then update our Apps to cure such broken functionalities. Typically, users of Android devices download new operating systems a slow pace and therefore it is anticipated that it will take at least 2 years for the effects to be realized.
|
-
|
Workability. We cannot guarantee that we can make all of our Apps will work with all versions of Android devices. Therefore, we must predict how our customer base will adopt new Android operating system versions and modify our Apps to work with the highest percentage of its customers’ devices.
|
Exhibit No.
|
SEC Ref. No.
|
Title of Document
|
||
1
|
31.1
|
Certification of the Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
2
|
32.1
|
Certification of the Principal Executive Officer and Principal Financial Officer pursuant to U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
3
|
101.CAL
|
XBRL Calculation Files
|
||
4
|
101.DEF
|
XBRL Definitions Files
|
||
5
|
101.INS
|
XBRL Instance Files
|
||
6
|
101.LAB
|
XBRL Label Files
|
||
7
|
101.PRE
|
XBRL Presentation Files
|
||
8
|
101.SCH
|
XBRL Schema Files
|
PHOENIX APPS INC.
|
|||
Date:
|
November 17, 2016
|
By:
|
/s/ Yi Xing Wang
|
Name:
|
Yi Xing Wang
|
||
Title:
|
President, Chief Executive Officer, Secretary and Chief Financial Officer
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|||||
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|||||
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|||||
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|||||
5.
|
I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|||||
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|||||
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|||||
November 17, 2016
|
/s/ Yi Xing Wang
|
|||||
Yi Xing Wang
|
||||||
Chief Executive Officer, Secretary and Chief Financial Officer, Principal Executive Officer, Principal Financial and Accounting Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Nov. 09, 2016 |
|
Document And Entity Information | ||
Entity Registrant Name | Phoenix Apps Inc. | |
Entity Central Index Key | 0001660839 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2016 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | No | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 45,300,000 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2016 |
Balance Sheets (Unaudited) - USD ($) |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
CURRENT ASSETS | ||
Cash and Cash equivalents | $ 27,607 | |
Accounts Receivable | 209 | 1,480 |
Prepaid expenses | 48,696 | |
Deferred offering costs | 25,000 | |
TOTAL CURRENT ASSETS | 101,512 | 1,480 |
TOTAL ASSETS | 101,512 | 1,480 |
CURRENT LIABILITIES | ||
Accounts Payable and Accrued Liabilities | 19,808 | |
Investor deposits | 150,000 | |
TOTAL CURRENT LIABILITIES | 169,808 | |
STOCKHOLDERS' EQUITY | ||
Preferred stock: 10,000,000 authorized; $0.002 par value no shares issued and outstanding | ||
Common Stock: 190,000,000 authorized; $0.002 par value, 30,300,000 shares issued and outstanding as of September 30 2016 and December 31, 2015 | 60,600 | 60,600 |
Additional Paid-in Capital | 12,500 | 12,500 |
Accumulated Deficit | (141,396) | (71,620) |
TOTAL STOCKHOLDERS' EQUITY | (68,296) | 1,480 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 101,512 | $ 1,480 |
Balance Sheets (Parenthetical) - $ / shares |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common Stock, Par Value Per Share | $ 0.002 | $ 0.002 |
Common Stock, Shares Authorized | 190,000,000 | 190,000,000 |
Common Stock, Shares Outstanding | 30,300,000 | 30,300,000 |
Preferred Stock, Par Value Per Share | $ 0.002 | $ 0.002 |
Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 |
Preferred Stock, Shares Outstanding | 0 | 0 |
Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2016 |
Sep. 30, 2016 |
|
Income Statement [Abstract] | ||
REVENUE | $ 864 | $ 4,371 |
OPERATING EXPENSES | ||
Professional Fees | 29,112 | 42,300 |
Software development | 573 | 9,393 |
General and administrative expenses | 9,050 | 22,454 |
Total Operating Expenses | 38,735 | 74,147 |
INCOME (LOSS) FROM OPERATIONS | (37,871) | (69,776) |
INCOME (LOSS) BEFORE TAXES | (37,871) | (69,776) |
Provision for taxes | ||
NET INCOME (LOSS) | $ (37,871) | $ (69,776) |
Basic and Diluted Loss per Common share | $ 0.00 | $ 0.00 |
Basic and Diluted Weighted Average Common Shares Outstanding | 30,300,000 | 30,300,000 |
Statements of Cash Flows (Unaudited) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
| |
OPERATING ACTIVITIES | |
Net Income (Loss) | $ (69,776) |
Changes in operating assets and liabilities: | |
Accounts receivable | 1,271 |
Prepaid expenses | (48,696) |
Accounts payable and accrued liabilities | 19,808 |
NET CASH USED BY OPERATING ACTIVITIES | (97,393) |
FINANCING ACTIVITIES | |
Deferring offering costs | (25,000) |
Investor deposits | 150,000 |
Advances from related party | 33,714 |
Proceeds from promissory notes, related party | 7,923 |
Repayment to advances and promissory notes, related party | (41,637) |
NET CASH PROVIDED BY FINANCING ACTIVITIES | 125,000 |
NET INCREASE IN CASH AND CASH EQUIVALENTS | 27,607 |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | 27,607 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |
Cash paid during the period for interest | |
Cash paid during the period for income taxes |
Note 1 - Description of Business and Basis of Presentation |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Accounting Policies [Abstract] | |
Note 1 - Description of Business and Basis of Presentation |
NOTE 1 – DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Organization and nature of business
Phoenix Apps Inc. (the "Company" or we), was incorporated in the State of Nevada on November 18, 2015 and commenced operations on November 30, 2015. The Company develops Android and Apple mobile applications. The Company's fiscal year end is December 31.
On November 30, 2015, we acquired a portfolio of mobile software applications for smartphones and tablets (“Apps”) pursuant to an Asset Purchase Agreement (the “Agreement”), by and between the Company and third parties.
Under the terms of the Agreement the parties agreed to sell certain assets, properties and contractual rights to the Company for $60,000 (the “Acquisition”). The $60,000 was paid by a related party and subsequently the Company provided 30,000,000 shares of common stock to the related party for the $60,000 payment and for $12,500 payment for legal fees. Further under the terms of the Agreement, the Company will employee two managers for a minimum term of one year. In addition, the individuals will be entitled to 10% of the Company’s annual profits as defined by the Agreement. The Company allocated the $60,000 purchase price to intangible assets as the assets purchased were without physical substance, and were paid by the related party. The intangible asset value was recorded as the full purchase price, and subsequently impaired as at December 31, 2015. Further under the terms of the Agreement the employees were issued a total of 300,000 shares of common stock valued at par, $0.002 per share.
On May 13, 2016, the Company’s offering of 15,000,000 shares at $0.01 per share for total proceeds of $150,000 received a notice of effect from the Securities and Exchange commission and the Company has commenced raising capital to fully implement its business plan. As at the date of this report the offering is not yet closed.
Financial Statements Presented
The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Article 210 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All such adjustments are of a normal recurring nature. Operating results for the nine months ended September 30, 2016, are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2016. For further information, refer to the financial statements and footnotes thereto included in the Company’s registration statement on Form S-1/A as filed with the Securities and Exchange Commission on May 6, 2016.
Certain reclassifications have been made to the prior period’s financial statements to conform to the current period’s presentation. |
Note 2 - Summary of Significant Accounting Policies |
9 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||
Accounting Policies [Abstract] | |||||||||||||
Note 2 - Summary of Significant Accounting Policies |
NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Going Concern
The Company's financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet had significant revenues sufficient to cover its operating cost, and requires additional capital to commence its operating plan. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. These factors raise substantial doubt about its ability to continue as a going concern.
In order to continue as a going, concern, the Company will need, among other things, additional capital resources. Management's plan to obtain such resources for the Company include: sales of equity instruments; traditional financing, such as loans; and obtaining capital from management and significant stockholders sufficient to meet its minimal operating expenses. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans.
There is no assurance that the Company will be able to obtain sufficient additional funds when needed or that such funds, if available, will be obtainable on terms satisfactory to the Company. In addition, profitability will ultimately depend upon the level of revenues received from business operations. However, there is no assurance that the Company will attain profitability. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Basis of Presentation
The Financial Statements and related disclosures have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). The Financial Statements have been prepared using the accrual basis of accounting in accordance with Generally Accepted Accounting Principles ("GAAP") of the United States.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.
Revenue Recognition
The Company recognizes revenue from the sale of products and services in accordance with ASC 605,"Revenue Recognition."
The Company recognizes revenue from services only when all of the following criteria have been met:
Revenue related to multi-media downloads is fully recognized when the above criteria are met. Revenue related to online subscriptions is recognized ratably over the duration of the subscriptions.
Allowance for Doubtful Accounts
We establish an allowance for bad debts through a review of several factors including historical collection experience, current aging status of the customer accounts, and financial condition of our customers. We do not generally require collateral for our accounts receivable. Our allowance for doubtful accounts was $0 as of September 30, 2016 and December 31, 2015.
Stock based compensation
We account for stock based compensation in accordance with ASC 718 which requires companies to measure the cost of employee services received in exchange for an award of an equity instrument based on the grant-date fair value of the award. For stock-based awards granted on or after January 1, 2006, stock-based compensation expense is recognized on a straight-line basis over the requisite service period. In prior years, we accounted for stock-based awards under APB No. 25, “Accounting for Stock Issued to Employees.” We account for non-employee share-based awards in accordance with ASC 505-50.
Impairment of Long-Lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value. During the year ended December 31, 2015, the Company impaired the acquired intangible assets valued at $60,000.
Earnings per Share
In accordance with ASC Topic 280 – “Earnings Per Share”, the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.
Income Taxes
The Company accounts for income taxes in accordance with Accounting Standards Codification (“ASC”) Topic 740, Income Taxes, which requires that the Company recognize deferred tax liabilities and assets based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities, using enacted tax rates in effect in the years the differences are expected to reverse. Deferred income tax benefit (expense) results from the change in net deferred tax assets or deferred tax liabilities. A valuation allowance is recorded when it is more likely than not that some or all deferred tax assets will not be realized.
Financial Instruments
FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. FASB ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.
If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level of input that is significant to the fair value measurement of the instrument.
Recent Accounting Pronouncements
In August 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The new standard will make eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows. The standard will be effective for the Company beginning January 1, 2018, with early application permitted. The standard will require adoption on a retrospective basis unless it is impracticable to apply, in which case we would be required to apply the amendments prospectively as of the earliest date practicable.
In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The new standard requires financial assets measured at amortized cost be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The standard will be effective for the Company beginning January 1, 2020, with early application permitted. This standard is not expected to have a material impact on our financial position, results of operations or statement of cash flows upon adoption.
In March 2016, the FASB issued ASU No. 2016-09, Compensation — Stock Compensation: Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”). The new guidance will change how companies account for certain aspects of share-based payments to employees. Under existing accounting guidance, tax benefits and certain tax deficiencies arising from the vesting of share-based payments are recorded in additional paid-in-capital. The new guidance will require such benefits or deficiencies to be recognized as income tax benefits or expenses in the statement of operations. Companies are required to apply the new guidance prospectively. The new standard is effective for fiscal years beginning after December 15, 2016.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires the lessee to recognize assets and liabilities for leases with lease terms of more than twelve months. For leases with a term of twelve months or less, the Company is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. Further, the lease requires a finance lease to recognize both an interest expense and an amortization of the associated expense. Operating leases generally recognize the associated expense on a straight line basis. ASU 2016-02 requires the Company to adopt the standard using a modified retrospective approach and adoption beginning on January 1, 2019.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. This new standard provides guidance on how entities measure certain equity investments and present changes in the fair value. This standard requires that entities measure certain equity investments that do not result in consolidation and are not accounted for under the equity method at fair value and recognize any changes in fair value in net income. ASU 2016-01 is effective for fiscal years beginning after December 31, 2017.
The Company has chosen to qualify as an Emerging Growth Company (“EGC”) and use the deferral provisions under Securities Act Section 7(a)(2)(B) and therefore does not expect to adopt the guidance from new accounting policies issued with effective dates after April 2012 until such time as the earlier of when they become applicable to private enterprises or the Company no longer qualifies as an EGC. |
Note 3 - Related Party Transactions |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Related Party Transactions [Abstract] | |
Note 3 - Related Party Transactions |
NOTE 3 – RELATED PARTY TRANSACTIONS
In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such a time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by shareholders or directors.
During the nine months ended September 30, 2016, the Company received $33,714 as advances from the Company’s President.
On April 30, 2016 the Company issued a one-year interest free promissory note to the Company’s president in the amount of $7,930.
During the period ended September 30, 2016, the Company paid in full in a total of $41,637 due to the shareholder in respect of the aforementioned advances and promissory note.
In addition, the Company’s President controls 99% of the currently issued and outstanding shares of common stock. |
Note 4 - Stockholders Equity |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Equity [Abstract] | |
Note 4 - Stockholders Equity |
NOTE 4 – STOCKHOLDER’S EQUITY
Preferred Stock
The Company has authorized 10,000,000 preferred shares with a par value of $0.002 per share. The Board of Directors are authorized to divide the authorized shares of Preferred Stock into one or more series, each of which shall be so designated as to distinguish the shares thereof from the shares of all other series and classes. No shares of preferred stock have been issued.
Common Stock
The Company has authorized 190,000,000 common shares with a par value of $0.002 per share. Each common share entitles the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation is sought.
As of September 30, 2016 and December 31, 2015, the Company has 30,300,000 shares of common stock issued and outstanding.
Investor Deposits
During the nine months ended September 30, 2016, the Company received proceeds in the total amount of $150,000 from investors under the Company’s current offering at $0.01 per share. As at the date of this report the offering has not yet closed and the shares underlying the subscription agreements have not yet been issued. The Company expects to close the offering in the third quarter of this fiscal year. |
Note 5 - Income Taxes |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Income Tax Disclosure [Abstract] | |
Note 5 - Income Taxes |
NOTE 5 – INCOME TAXES
Deferred income taxes are determined using the liability method for the temporary differences between the financial reporting basis and income tax basis of the Company’s assets and liabilities. Deferred income taxes are measured based on the tax rates expected to be in effect when the temporary differences are included in the Company’s tax return. Deferred tax assets and liabilities are recognized based on anticipated future tax consequences attributable to differences between financial statement carrying amounts of assets and liabilities and their respective tax bases.
Operating loss carry-forwards generated during the period from November 18, 2015 (date of inception) through September 30, 2016 of approximately $141,000, will begin to expire in 2035. The Company applies a statutory income tax rate of 34%. Accordingly, deferred tax assets related to net operating loss carry-forwards total approximately $47,940 as at September 30, 2016. For the nine months ended September 30, 2016, the valuation allowance increased by approximately $23,700.
The Company has no tax positions at December 31, 2015, for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility.
The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. The Company had no accruals for interest and penalties since inception.
The tax returns for the period from inception to December 31, 2015 are subject to examination by the Internal Revenue Service. |
Note 2 - Summary of Significant Accounting Policies (Policies) |
9 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||
Accounting Policies [Abstract] | |||||||||||||
Going Concern |
Going Concern
The Company's financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet had significant revenues sufficient to cover its operating cost, and requires additional capital to commence its operating plan. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. These factors raise substantial doubt about its ability to continue as a going concern.
In order to continue as a going, concern, the Company will need, among other things, additional capital resources. Management's plan to obtain such resources for the Company include: sales of equity instruments; traditional financing, such as loans; and obtaining capital from management and significant stockholders sufficient to meet its minimal operating expenses. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans.
There is no assurance that the Company will be able to obtain sufficient additional funds when needed or that such funds, if available, will be obtainable on terms satisfactory to the Company. In addition, profitability will ultimately depend upon the level of revenues received from business operations. However, there is no assurance that the Company will attain profitability. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. |
||||||||||||
Basis of Presentation |
Basis of Presentation
The Financial Statements and related disclosures have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). The Financial Statements have been prepared using the accrual basis of accounting in accordance with Generally Accepted Accounting Principles ("GAAP") of the United States. |
||||||||||||
Use of Estimates |
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments. |
||||||||||||
Revenue Recognition |
Revenue Recognition
The Company recognizes revenue from the sale of products and services in accordance with ASC 605,"Revenue Recognition."
The Company recognizes revenue from services only when all of the following criteria have been met:
Revenue related to multi-media downloads is fully recognized when the above criteria are met. Revenue related to online subscriptions is recognized ratably over the duration of the subscriptions. |
||||||||||||
Allowance for Doubtful Accounts |
Allowance for Doubtful Accounts
We establish an allowance for bad debts through a review of several factors including historical collection experience, current aging status of the customer accounts, and financial condition of our customers. We do not generally require collateral for our accounts receivable. Our allowance for doubtful accounts was $0 as of September 30, 2016 and December 31, 2015. |
||||||||||||
Stock based compensation |
Stock based compensation
We account for stock based compensation in accordance with ASC 718 which requires companies to measure the cost of employee services received in exchange for an award of an equity instrument based on the grant-date fair value of the award. For stock-based awards granted on or after January 1, 2006, stock-based compensation expense is recognized on a straight-line basis over the requisite service period. In prior years, we accounted for stock-based awards under APB No. 25, Accounting for Stock Issued to Employees. We account for non-employee share-based awards in accordance with ASC 505-50. |
||||||||||||
Impairment of Long-Lived Assets |
Impairment of Long-Lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value. During the year ended December 31, 2015, the Company impaired the acquired intangible assets valued at $60,000.
|
||||||||||||
Earnings per Share |
Earnings per Share
In accordance with ASC Topic 280 Earnings Per Share, the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.
|
||||||||||||
Income Taxes |
Income Taxes
The Company accounts for income taxes in accordance with Accounting Standards Codification (ASC) Topic 740, Income Taxes, which requires that the Company recognize deferred tax liabilities and assets based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities, using enacted tax rates in effect in the years the differences are expected to reverse. Deferred income tax benefit (expense) results from the change in net deferred tax assets or deferred tax liabilities. A valuation allowance is recorded when it is more likely than not that some or all deferred tax assets will not be realized. |
||||||||||||
Financial Instruments |
Financial Instruments
FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. FASB ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1 Quoted prices in active markets for identical assets or liabilities.
Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.
If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level of input that is significant to the fair value measurement of the instrument. |
||||||||||||
Recent Accounting Pronouncements |
Recent Accounting Pronouncements
In August 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The new standard will make eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows. The standard will be effective for the Company beginning January 1, 2018, with early application permitted. The standard will require adoption on a retrospective basis unless it is impracticable to apply, in which case we would be required to apply the amendments prospectively as of the earliest date practicable.
In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The new standard requires financial assets measured at amortized cost be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The standard will be effective for the Company beginning January 1, 2020, with early application permitted. This standard is not expected to have a material impact on our financial position, results of operations or statement of cash flows upon adoption.
In March 2016, the FASB issued ASU No. 2016-09, Compensation — Stock Compensation: Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”). The new guidance will change how companies account for certain aspects of share-based payments to employees. Under existing accounting guidance, tax benefits and certain tax deficiencies arising from the vesting of share-based payments are recorded in additional paid-in-capital. The new guidance will require such benefits or deficiencies to be recognized as income tax benefits or expenses in the statement of operations. Companies are required to apply the new guidance prospectively. The new standard is effective for fiscal years beginning after December 15, 2016.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires the lessee to recognize assets and liabilities for leases with lease terms of more than twelve months. For leases with a term of twelve months or less, the Company is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. Further, the lease requires a finance lease to recognize both an interest expense and an amortization of the associated expense. Operating leases generally recognize the associated expense on a straight line basis. ASU 2016-02 requires the Company to adopt the standard using a modified retrospective approach and adoption beginning on January 1, 2019.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. This new standard provides guidance on how entities measure certain equity investments and present changes in the fair value. This standard requires that entities measure certain equity investments that do not result in consolidation and are not accounted for under the equity method at fair value and recognize any changes in fair value in net income. ASU 2016-01 is effective for fiscal years beginning after December 31, 2017.
The Company has chosen to qualify as an Emerging Growth Company (“EGC”) and use the deferral provisions under Securities Act Section 7(a)(2)(B) and therefore does not expect to adopt the guidance from new accounting policies issued with effective dates after April 2012 until such time as the earlier of when they become applicable to private enterprises or the Company no longer qualifies as an EGC. |
Note 1 - Description of Business and Basis of Presentation (Details Narrative) - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Nov. 30, 2015 |
|
Accounting Policies [Abstract] | ||
Acquisition price, assets, properties and contractual rights | $ 60,000 | |
Amount paid by related party | $ 60,000 | |
Shares issued to related party for cash and legal fees paid | 30,000,000 | |
Legal fees paid by related party | $ 12,500 | |
Percent of annual profits payable to vendors of Apps | 10.00% | |
Intangible assets | $ 60,000 | |
Shares issued to employees | 300,000 | |
Price per share, shares issued to employees | $ 0.002 | |
Shares offered under Form S-1 | 15,000,000 | |
Total proceeds from offering | $ 150,000 |
Note 2 - Summary of Significant Accounting Policies (Details Narrative) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Sep. 30, 2016 |
|
Accounting Policies [Abstract] | ||
Allowance for Doubtful Accounts | $ 0 | $ 0 |
Impaired intangible assets | $ 60,000 |
Note 3 - Related Party Transactions (Details Narrative) |
9 Months Ended | |
---|---|---|
Sep. 30, 2016
USD ($)
|
Apr. 30, 2016
USD ($)
|
|
Related Party Transactions [Abstract] | ||
Advances from President | $ 33,714 | |
Interest Free promissory note issued from the President | $ 7,930 | |
Term in years of Promissory Note | 1 | |
Repayment to advances and promissory note, President | $ 41,637 | |
Percent shares controlled by President | 99.00% |
Note 4 - Stockholders Equity (Details Narrative) - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Dec. 31, 2015 |
|
Equity [Abstract] | ||
Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 |
Preferred Stock, Par Value Per Share | $ 0.002 | $ 0.002 |
Preferred Stock, Shares Outstanding | 0 | 0 |
Common Stock, Shares Authorized | 190,000,000 | 190,000,000 |
Common Stock, Par Value Per Share | $ 0.002 | $ 0.002 |
Common Stock, Shares Outstanding | 30,300,000 | 30,300,000 |
Investor Deposits | ||
Proceeds from sale of shares ' | $ 150,000 | |
Price per share, sale of shares | $ 0.01 |
Note 5 - Income Taxes (Details Narrative) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
| |
Income Tax Disclosure [Abstract] | |
Cummulative loss carry-forward | $ 141,000 |
Year operating losses expire | Jan. 01, 2035 |
Income tax rate | 34.00% |
Net operating loss carry-forwards | $ 47,940 |
Increase to valuation allowance | $ 23,700 |
_M=D\+-"KJ$A%/[*_ZWT5 G8A%NI=\/AQ$1K
M=>RLWX.GV>D ]$2&3?Q#7A8'L9/?A=[5G8E>E'5'@6'?WBIEI4-!#PYE[XYH
MTZ"16]O? 1I2 ?3R\.41G(&"^J9RZP*\M<,+NN4>6U_Z).:HMK;'F?18
MSO4IHW(*5&PH^ +U%UI^$+^R-B.(LJ!84ZI5L8$_("I;Y=)*%HKK.FCG
M:+9ABJ4I7S/L210 /:*/Z:$))&_&H0&;)%1+[J<8(K#NC<-_QH?51YZLM*16
MZ,$R D)'*0>RH%9TNMY9F Y>]CN#_.L2Q_N$-']JF\R/F%#KRJ1J,-3LZ^+7Q]9J2$+*ZS#EPK)6XT
MFBN_*"E8VS7P"A4^2 YM9I2!I8"X1!!&"AZ]?9A %SVF&.^*9@EI)U_QF@IM
M3($U#):M= T^UEC9*AF["^K=P.\]7JX,J2!J&J7.H\OJ+YVX[1'$+=W*C_IL
MO 7GQTMJV96M[F#@4RVXFV3BKC5N'/R73^%(VR;$(R&>"='AKX3=2-C="8GKU#MS?3T13;)4B@&ICMC%CDX&
M+JV(44;*J4G_NTQGRF1O692$*;Y9H1$3.\SC&A/-&&ST-XO$P5H@7@C$QZT:
M^0KR[PJ[J8(/+[L%_?-_.$PF?N+YR;+%:+>V>/1=> QWF' +D6\C_FAB_\'$
M?O6?XTT3^T6)0VB>#V7P8OD9R-H="X4*T7/M5W_.SB?O$KOM
],N$QZCL%=-C%-SJ!P;
MPU'M>O#N=;/^*IBG2E)QS%\*<&ZG!%I [@8+F5'>Y&.6WH.(ZC$>1DL&'SE:
M@N=!_XAC3^@Z
+70V8B"(OKL!V,DK:HM-'W:H$!/(\BR9%;L!^&_VWRM1N
MKEZ%(X+[I\$)* C/)G0KH0TL Z"9#X$S=#43Q3FH8+J.ISS2'
:PG E] "N35K%#V;7!S!D]@#\-0/T]))[10O
!TD*=E_9,C^M\EZ.=E_
MM([L+W#L9F5_IF-/MDO'GOQ)=6SM\.WA-B\9#S?*](GO,H8>NA=3:!E)*TI"
M^:,RG<_A&3V8OI6? D>;,7YW:(4RFCF%HA1Z:.TY +[;&?,X[B/LQS1N\=UK
M-,#1739NKXZ#(HQEHQJ37D@_&+G^HFD7XZ4X;]G ^GX."TL@]!:F6;!E8_AS
M^0T#+^_\DHC_3@[<* Z!>M&_%HHX[]![F>=XW+)G(UK@W(N.;^]_?S!KS.DY
MV\!WH>5U?$<^_UU.EI[4Y.V9HYG3Z 7[!]^!O<6E@[4[
MBG#_\$>&2_RE<" LO.K@#D32\P@66X:8L!<6E?94Q#A$#N:G?;9H0\N.$X K
MQ,A A&^;F$:"^.:X5L%>*%/[AA064?6$N7-%(:!>9[H$<31&6QHW5X3LF]$"
M>%.CI!?)WQ-8F3?)P3%6'A+2.0Q&\/#!.<2)31E5P#F:(VH%^<%Q'7"5@-#K
M&5L3PB%.3.NL-RI'QG6\YLD!X*8OD<3295TE(8P5@LTU?W FB1TX8[ "EU'C.#7[YC0.4%$1;Z
M(UEX ##!T)-8'!&I8#AN\;[HY,+G.'_BZ\WG":=FJP@J0$X\S&&A9VAS--ZF
M(JTLDUK8.[C7M^P8-"%[OY8+5U3H.T8B=X*D%P/N,#9.L7J%Q?DHVR*?JP/L
M$3KL#9>LN**7/)U^X?(!L*B!D$ KY,2-X#36&D(V@#B X[?)\E=W+TC2?P+H2OM'FO?4.M;;%* W4W=
MIH:5]W5-M<'PLC'D6M(0)HLR81CLS#R@6_>/S']:E[/JOY;!++FGJT)@F"-#
M)@J,"M1O?!OA\7(0Q=Z*KGAEAX"K0C8I(@98Y$=9 @PYA+"JS*!"C!<;,1BD
MR/)BLI!J]X''R,J=QR]Z=YA6SZX3S-",LNM+HP2&8*9(ZQY:KH<*BC!H1WO'
ME9>L"B&ANKY/GMB5BVL2\K%YF?AYY)+LG:'HW^'X@;C$)_V[Y-VB4LGR>&-@0&7446@ (I(!3)EKE6LBKGJ,4F54T&[3!Y
W1\=@"^&_><
M,'RAV9Y?]E**&D2G ZB-C*%*SQ]^G:M^PYP9F7;>9;7W
MRK!#*'2E^.BYV+UZN8VP.PPV[W67G7?G(YKD?3+4!M20.X 6O8FL#)07PG9@
MOF;ET);]!FU[Q6U9+;5O?F(V30>&>R2*H_%3P'T (\RWE;IAR$[1,B<$V]'8
MB'47BX3?_\)N=T7"V/LK/8SK_C.)XI4LHM,!GP>(0U;,K&]6I ]%V5,1+^\8
MT0=W^)-1]FA4>/8QRI^>BQ< H"("M(7P_VE7XZ)UTC2&*AM!9(HM]2W% "[%
MDT!]?"?L&U3R@-YM(YC2Z#3\@$NFAK@>8HJPAO