XML 54 R43.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Key Term and Carrying Value (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Debt outstanding $ 6,469,935 $ 6,684,162
Deferred financing costs 41,741 39,781
Unamortized purchase price debt adjustments 630 4,065
Unamortized debt premiums & discounts (1,870) 8,791
Debt, net of unamortized debt costs $ 6,429,434 6,631,525
Institutional notes    
Debt Instrument [Line Items]    
Debt instrument, interest rate, effective percentage 4.57%  
Debt outstanding $ 1,694,171 1,957,557
Asset-backed securitization term notes    
Debt Instrument [Line Items]    
Debt instrument, interest rate, effective percentage 2.07%  
Debt outstanding $ 2,986,912 2,719,206
Term loan facility    
Debt Instrument [Line Items]    
Debt instrument, interest rate, effective percentage 1.65%  
Debt outstanding $ 860,000 1,200,375
Asset-backed securitization warehouse    
Debt Instrument [Line Items]    
Debt instrument, interest rate, effective percentage 1.91%  
Debt outstanding $ 195,000 370,000
Revolving credit facilities    
Debt Instrument [Line Items]    
Debt instrument, interest rate, effective percentage 1.75%  
Debt outstanding $ 716,000 410,000
Capital lease obligations    
Debt Instrument [Line Items]    
Debt instrument, interest rate, effective percentage 4.93%  
Debt outstanding $ 17,852 27,024
Level 2    
Debt Instrument [Line Items]    
Debt outstanding $ 6,563,300 $ 6,747,800