XML 54 R43.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Key Term and Carrying Value (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Debt outstanding $ 6,613,118 $ 6,684,162
Deferred financing costs 34,088 39,781
Unamortized purchase price debt adjustments 3,514 4,065
Unamortized debt premiums & discounts 6,410 8,791
Debt, net of unamortized debt costs $ 6,569,106 6,631,525
Institutional notes    
Debt Instrument [Line Items]    
Debt instrument, interest rate, effective percentage 4.59%  
Debt outstanding $ 1,733,671 1,957,557
Asset-backed securitization term notes    
Debt Instrument [Line Items]    
Debt instrument, interest rate, effective percentage 3.26%  
Debt outstanding $ 2,527,680 2,719,206
Term loan facilities    
Debt Instrument [Line Items]    
Debt instrument, interest rate, effective percentage 1.71%  
Debt outstanding $ 1,144,875 1,200,375
Asset-backed securitization warehouse    
Debt Instrument [Line Items]    
Debt instrument, interest rate, effective percentage 1.94%  
Debt outstanding $ 470,000 370,000
Revolving credit facilities    
Debt Instrument [Line Items]    
Debt instrument, interest rate, effective percentage 1.78%  
Debt outstanding $ 718,500 410,000
Capital lease obligations    
Debt Instrument [Line Items]    
Debt instrument, interest rate, effective percentage 4.93%  
Debt outstanding $ 18,392 27,024
Level 2    
Debt Instrument [Line Items]    
Debt outstanding $ 6,683,500 $ 6,747,800