XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Segment and Geographic Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of segment information

The following tables summarizes our segment information and the consolidated totals reported (in thousands):
 
Three Months Ended June 30,
 
2020
 
2019
 
Equipment
Leasing
 
Equipment
Trading
 
Totals
 
Equipment
Leasing
 
Equipment
Trading
 
Totals
Total leasing revenues
$
319,620

 
$
1,777

 
$
321,397

 
$
337,897

 
$
669

 
$
338,566

Trading margin

 
2,020

 
2,020

 

 
4,496

 
4,496

Net gain on sale of leasing equipment
4,537

 

 
4,537

 
7,519

 

 
7,519

Depreciation and amortization expense
133,116

 
176

 
133,292

 
135,181

 
167

 
135,348

Interest and debt expense
66,483

 
391

 
66,874

 
81,883

 
377

 
82,260

Realized (gain) loss on derivative instruments, net
11

 

 
11

 
(667
)
 
(2
)
 
(669
)
Income (loss) before income taxes(1)
74,843

 
2,433

 
77,276

 
92,294

 
3,669

 
95,963

Purchases of leasing equipment and investments in finance leases(2)
$
157,382

 
$

 
$
157,382

 
$
106,005

 
$

 
$
106,005

 
Six Months Ended June 30,
 
2020
 
2019
 
Equipment
Leasing
 
Equipment
Trading
 
Totals
 
Equipment
Leasing
 
Equipment
Trading
 
Totals
Total leasing revenues
$
640,657

 
$
2,208

 
$
642,865

 
$
677,967

 
$
1,458

 
$
679,425

Trading margin

 
3,953

 
3,953

 

 
8,083

 
8,083

Net gain on sale of leasing equipment
8,614

 

 
8,614

 
15,988

 

 
15,988

Depreciation and amortization expense
265,634

 
353

 
265,987

 
269,603

 
354

 
269,957

Interest and debt expense
135,182

 
694

 
135,876

 
165,057

 
723

 
165,780

Realized (gain) loss on derivative instruments, net
(223
)
 
(1
)
 
(224
)
 
(1,369
)
 
(4
)
 
(1,373
)
Income (loss) before income taxes(1)
156,360

 
3,826

 
160,186

 
190,760

 
6,850

 
197,610

Purchases of leasing equipment and investments in finance leases(2)
$
219,788

 
$

 
$
219,788

 
$
149,986

 
$

 
$
149,986

(1)
Segment income before income taxes excludes unrealized gains or losses on derivative instruments and debt termination expense. The Company recorded an immaterial unrealized gain on derivative instruments and an unrealized loss on derivative instruments of $0.3 million for the three and six months ended June 30, 2020, respectively, and $1.3 million and $2.3 million for the three and six months ended June 30, 2019, respectively. The Company recorded an immaterial amount for debt termination expense for the three and six months ended June 30, 2020 and $0.6 million for both the three and six months ended June 30, 2019.
(2)
Represents cash disbursements for purchases of leasing equipment and investments in finance lease as reflected in the consolidated statements of cash flows for the periods indicated, but excludes cash flows associated with the purchase of equipment held for resale.
 
June 30, 2020
 
December 31, 2019
 
Equipment Leasing
 
Equipment Trading
 
Totals
 
Equipment Leasing
 
Equipment Trading
 
Totals
Equipment held for sale
$
106,035

 
$
38,921

 
$
144,956

 
$
89,755

 
$
24,749

 
$
114,504

Goodwill
220,864

 
15,801

 
236,665

 
220,864

 
15,801

 
236,665

Total assets
$
9,563,689

 
$
118,065

 
$
9,681,754

 
$
9,596,263

 
$
46,370

 
$
9,642,633


Schedule of revenues by geographic location
The following table summarizes the geographic allocation of equipment leasing revenues for the three and six months ended June 30, 2020 and 2019 based on customers' primary domicile (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Total equipment leasing revenues:
 
 
 
 
 
 
 
Asia
$
117,574

 
$
134,355

 
$
238,380

 
$
271,805

Europe
163,214

 
163,436

 
327,477

 
325,993

Americas
30,352

 
30,908

 
56,613

 
61,690

Bermuda
438

 
539

 
881

 
1,217

Other International
9,819

 
9,328

 
19,514

 
18,720

Total
$
321,397

 
$
338,566

 
$
642,865

 
$
679,425


The following table summarizes the geographic allocation of equipment trading revenues for the three and six months ended June 30, 2020 and 2019 based on the location of the sale (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Total equipment trading revenues:
 
 
 
 
 
 
 
Asia
$
3,154

 
$
3,693

 
$
4,686

 
$
6,985

Europe
5,261

 
7,560

 
10,213

 
12,431

Americas
6,844

 
9,288

 
13,439

 
16,053

Bermuda

 

 

 

Other International
1,644

 
2,668

 
3,945

 
5,568

Total
$
16,903

 
$
23,209

 
$
32,283

 
$
41,037