XML 71 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Segment and Geographic Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of segment information

The following tables summarizes our segment information and the consolidated totals reported (in thousands):
 
Three Months Ended March 31,
 
2020
 
2019
 
Equipment
Leasing
 
Equipment
Trading
 
Totals
 
Equipment
Leasing
 
Equipment
Trading
 
Totals
Total leasing revenues
$
321,037

 
$
431

 
$
321,468

 
$
340,070

 
$
789

 
$
340,859

Trading margin

 
1,933

 
1,933

 

 
3,587

 
3,587

Net gain on sale of leasing equipment
4,077

 

 
4,077

 
8,469

 

 
8,469

Depreciation and amortization expense
132,518

 
177

 
132,695

 
134,422

 
187

 
134,609

Interest and debt expense
68,699

 
303

 
69,002

 
83,174

 
346

 
83,520

Realized (gain) loss on derivative instruments, net
(234
)
 
(1
)
 
(235
)
 
(702
)
 
(2
)
 
(704
)
Income (loss) before income taxes(1)
81,517

 
1,393

 
82,910

 
98,466

 
3,181

 
101,647

Purchases of leasing equipment and investments in finance leases(2)
$
62,406

 
$

 
$
62,406

 
$
43,981

 
$

 
$
43,981

(1)
Segment income (loss) before income taxes excludes unrealized loss on derivative instruments of $0.3 million and $1.0 million for the three months ended March 31, 2020 and March 31, 2019, respectively, and an immaterial amount for debt termination expense for the three months ended March 31, 2020.
(2)
Represents cash disbursements for purchases of leasing equipment and investments in finance lease as reflected in the consolidated statements of cash flows for the periods indicated, but excludes cash flows associated with the purchase of equipment held for resale.
 
March 31, 2020
 
December 31, 2019
 
Equipment Leasing
 
Equipment Trading
 
Totals
 
Equipment Leasing
 
Equipment Trading
 
Totals
Equipment held for sale
$
97,403

 
$
25,072

 
$
122,475

 
$
89,755

 
$
24,749

 
$
114,504

Goodwill
220,864

 
15,801

 
236,665

 
220,864

 
15,801

 
236,665

Total assets
$
9,828,479

 
$
45,911

 
$
9,874,390

 
$
9,596,263

 
$
46,370

 
$
9,642,633


Schedule of revenues by geographic location
The following table summarizes the geographic allocation of equipment trading revenues for the three months ended March 31, 2020 and 2019 based on the location of the sale (in thousands):
 
Three Months Ended March 31,
 
2020
 
2019
Total equipment trading revenues:
 
 
 
Asia
$
1,532

 
$
3,292

Europe
4,952

 
4,871

Americas
6,595

 
6,765

Bermuda

 

Other International
2,301

 
2,900

Total
$
15,380

 
$
17,828


The following table summarizes the geographic allocation of equipment leasing revenues for the three months ended March 31, 2020 and 2019 based on customers' primary domicile (in thousands):
 
Three Months Ended March 31,
 
2020
 
2019
Total equipment leasing revenues:
 
 
 
Asia
$
120,806

 
$
137,450

Europe
164,263

 
162,557

Americas
26,261

 
30,782

Bermuda
443

 
678

Other International
9,695

 
9,392

Total
$
321,468

 
$
340,859