XML 43 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Lessee, Balance Sheet and Income Statement Effect
The following table summarizes the components of the Company's leases (in thousands):
Balance Sheet
Financial statement caption
 
March 31, 2020
 
December 31, 2019
Right-of-use asset - operating
Other assets
 
$
6,833

 
$
7,616

Lease liability - operating
Accounts payable and other accrued expenses
 
$
8,086

 
$
8,940

 
 
 
Three Months Ended March 31,
Income Statement
 
 
2020
 
2019
Operating lease cost(1)
Administrative expenses
 
$
759

 
$
734

(1)
Includes short-term leases that are immaterial.

Lessee, Operating Lease, Liability, Maturity
The following represents our future undiscounted cash flows for each of the next five years and thereafter and reconciliation to the lease liabilities as of March 31, 2020 (in thousands):
Years ending December 31,
 
2020
$
2,290

2021
2,655

2022
2,247

2023
1,379

2024
67

2025 and thereafter

Total undiscounted future cash flows related to lease payments
$
8,638

Less: imputed interest
(552
)
Total present value of lease liability
$
8,086


Schedule of Components of Leveraged Lease Investments
The following table summarizes the components of the net investment in finance leases (in thousands):
 
March 31,
2020
 
December 31,
2019
Future minimum lease payment receivable(1)
$
424,836

 
$
476,443

Estimated residual receivable(2)
59,059

 
102,238

Gross finance lease receivables(3)
483,895

 
578,681

Unearned income(4)
(148,687
)
 
(165,339
)
Net investment in finance leases(5)
$
335,208

 
$
413,342


(1)
There were no executory costs included in gross finance lease receivables as of March 31, 2020 and December 31, 2019.
(2)
The Company's finance leases generally include a bargain purchase option and therefore, the Company has immaterial residual value risk for assets.
(3)
The gross finance lease receivable is reduced as billed to customers and reclassified to accounts receivable until paid.
(4)
There were no unamortized initial direct costs as of March 31, 2020 and December 31, 2019.
(5)
As of March 31, 2020, two major customers represented 66% and 12% of the Company's finance lease portfolio. As of December 31, 2019, three major customers represented 55%, 24% and 11% of the Company's finance lease portfolio. No other customer represented more than 10% of the Company's finance lease portfolio in each of those periods.
Lessor, Operating Lease, Payments to be Received, Maturity aturities of the Company's gross finance lease receivables subsequent to March 31, 2020 are as follows (in thousands):
Years ending December 31,
 
2020
$
82,373

2021
74,295

2022
50,246

2023
44,802

2024
44,591

2025 and thereafter
187,588

Total
$
483,895


Net Investment in Lease, Origination Year .