10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For The Quarterly Period Ended September 30, 2018

Or

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from                             to   

Commission file number- 001-37827

Triton International Limited

(Exact name of registrant as specified in the charter)

Bermuda (State or other jurisdiction of incorporation or organization)	98-1276572 (I.R.S. Employer Identification Number)
Canon's Court, 22 Victoria Street, Hamilton HM12, Bermuda (Address of principal executive office)
(441) 294-8033 (Registrant's telephone number including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days. Yes ý    No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý    No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ý	Accelerated Filer o
Non-accelerated filer o	Smaller reporting company o
	Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act). YES o    NO ý

As of October 31, 2018, there were 79,874,665 common shares, $0.01 par value, of the registrant outstanding.

Triton International Limited

Index

		Page No.
Item 1.	Financial Statements	4
	Consolidated Balance Sheets (unaudited) as of September 30, 2018 and December 31, 2017	4
	Consolidated Statements of Operations (unaudited) for the three and nine months ended September 30, 2018 and 2017	5
	Consolidated Statements of Comprehensive Income (unaudited) for the three and nine months ended September 30, 2018 and 2017	6
	Consolidated Statements of Cash Flows (unaudited) for nine months ended September 30, 2018 and 2017	7
	Notes to Consolidated Financial Statements	8
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	22
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	39
Item 4.	Controls and Procedures	40
PART II—OTHER INFORMATION
Item 1.	Legal Proceedings	41
Item 1A.	Risk Factors	41
Item 6.	Exhibits	42
Signature		43

2

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, that involve substantial risks and uncertainties. In addition, we, or our executive officers on our behalf, may from time to time make forward-looking statements in reports and other documents we file with the Securities and Exchange Commission, or SEC, or in connection with oral statements made to the press, potential investors or others. All statements, other than statements of historical facts, including statements regarding our strategy, future operations, future financial position, future revenues, projected costs, prospects, plans and objectives of management are forward-looking statements. The words "expect," "estimate," "anticipate," "predict," "believe," "think," "plan," "will," "should," "intend," "seek," "potential" and similar expressions and variations are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.

Forward-looking statements in this report are subject to a number of known and unknown risks and uncertainties that could cause our actual results, performance or achievements to differ materially from those described in the forward-looking statements, including, but not limited to, the risks and uncertainties described in the section entitled "Risk Factors" in our Annual Report on Form 10-K, filed with the SEC on February 27, 2018, (the "Form 10-K"), in this Report on Form 10-Q and in any other Form 10-Q filed or to be filed by us, as well as in the other documents we file with the SEC from time to time, and such risks and uncertainties are specifically incorporated herein by reference.

Forward-looking statements speak only as of the date the statements are made. Except as required under the federal securities laws and rules and regulations of the SEC, we undertake no obligation to update or revise forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information. We caution you not to unduly rely on the forward-looking statements when evaluating the information presented in this report.

3

ITEM 1.    FINANCIAL STATEMENTS

TRITON INTERNATIONAL LIMITED

Consolidated Balance Sheets

(In thousands, except share data)

(Unaudited)

	September 30, 2018			December 31, 2017
ASSETS:
Leasing equipment, net of accumulated depreciation of $2,556,600 and $2,218,897	$	9,208,539		$	8,364,484
Net investment in finance leases	255,750			295,891
Equipment held for sale	50,976			43,195
Revenue earning assets	9,515,265			8,703,570
Cash and cash equivalents	75,177			132,031
Restricted cash	127,282			94,140
Accounts receivable, net of allowances of $3,085 and $3,002	220,460			199,876
Goodwill	236,665			236,665
Lease intangibles, net of accumulated amortization of $192,286 and $144,081	106,171			154,376
Other assets	32,199			49,591
Fair value of derivative instruments	35,278			7,376
Total assets	$	10,348,497		$	9,577,625
LIABILITIES AND SHAREHOLDERS' EQUITY:
Equipment purchases payable	$	127,755		$	128,133
Fair value of derivative instruments	820			2,503
Accounts payable and other accrued expenses	108,277			109,999
Net deferred income tax liability	254,649			215,439
Debt, net of unamortized debt costs of $43,263 and $40,636	7,472,846			6,911,725
Total liabilities	7,964,347			7,367,799
Shareholders' equity:
Common shares, $0.01 par value, 294,000,000 shares authorized, 80,851,188 and 80,687,757 shares issued, respectively	809			807
Undesignated shares, $0.01 par value, 6,000,000 shares authorized, no shares issued and outstanding	—			—
Treasury shares, at cost, 33,700 shares and no shares, respectively	(1,115		)	—
Additional paid-in capital	895,461			889,168
Accumulated earnings	1,321,547			1,159,367
Accumulated other comprehensive income	40,781			26,942
Total shareholders' equity	2,257,483			2,076,284
Non-controlling interests	126,667			133,542
Total equity	2,384,150			2,209,826
Total liabilities and equity	$	10,348,497		$	9,577,625

The accompanying Notes to the Unaudited Consolidated Financial Statements are an integral part of these statements.

4

TRITON INTERNATIONAL LIMITED

Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Leasing revenues:
Operating leases	$	346,461		$	296,669		$	981,646		$	832,414
Finance leases	3,617			5,451			13,300			17,247
Total leasing revenues	350,078			302,120			994,946			849,661
Equipment trading revenues	25,292			11,974			56,766			30,213
Equipment trading expenses	(19,482		)	(10,605		)	(43,971		)	(27,124		)
Trading margin	5,810			1,369			12,795			3,089
Net gain on sale of leasing equipment	7,055			10,263			27,378			25,063
Net gain on sale of building	—			—			20,953			—
Operating expenses:
Depreciation and amortization	141,337			128,581			405,664			370,552
Direct operating expenses	11,489			13,833			32,732			51,396
Administrative expenses	19,964			21,233			60,321			66,268
Transaction and other (income) costs	2			32			(28		)	3,340
Provision for doubtful accounts	677			783			551			1,244
Total operating expenses	173,469			164,462			499,240			492,800
Operating income	189,474			149,290			556,832			385,013
Other expenses:
Interest and debt expense	82,502			73,795			236,627			208,076
Realized (gain) loss on derivative instruments, net	(608		)	20			(1,348		)	902
Unrealized (gain) loss on derivative instruments, net	322			629			(975		)	(80		)
Write-off of debt costs	1,348			4,073			1,851			4,116
Other expense (income), net	492			164			(752		)	(1,552		)
Total other expenses	84,056			78,681			235,403			211,462
Income before income taxes	105,418			70,609			321,429			173,551
Income tax expense	9,789			11,063			36,182			29,688
Net income	$	95,629		$	59,546		$	285,247		$	143,863
Less: income attributable to noncontrolling interest	1,393			2,390			5,249			6,425
Net income attributable to shareholders	$	94,236		$	57,156		$	279,998		$	137,438
Net income per common share—Basic	$	1.18		$	0.76		$	3.50		$	1.85
Net income per common share—Diluted	$	1.17		$	0.75		$	3.47		$	1.84
Cash dividends paid per common share	$	0.52		$	0.45		$	1.49		$	1.35
Weighted average number of common shares outstanding—Basic	80,064			75,214			80,026			74,245
Dilutive restricted shares and share options	664			493			594			402
Weighted average number of common shares outstanding—Diluted	80,728			75,707			80,620			74,647

The accompanying Notes to the Unaudited Consolidated Financial Statements are an integral part of these statements.

5

TRITON INTERNATIONAL LIMITED

Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Net income	$	95,629		$	59,546		$	285,247		$	143,863
Other comprehensive income:
Change in fair value of derivative instruments designated as cash flow hedges (net of income tax effect of $1,087, ($542), $5,791 and ($2,651), respectively)	4,159			(1,011		)	21,623			(4,928		)
Reclassification of (gain) loss on interest rate swap agreements designated as cash flow hedges (net of income tax effect of ($472), ($56), ($1,217) and $405, respectively)	(1,689		)	(104		)	(4,622		)	896
Reclassification of amortization of interest rate cap premium (net of income tax effect of $1, $0, $1 and $0, respectively)	3			—			3			—
Tax reclassification to accumulated earnings for the adoption of ASU 2018-02	—			—			(3,029		)	—
Foreign currency translation adjustment	(50		)	39			(136		)	151
Other comprehensive income (loss), net of tax	2,423			(1,076		)	13,839			(3,881		)
Comprehensive income	98,052			58,470			299,086			139,982
Less:
Other comprehensive income attributable to noncontrolling interest	1,393			2,390			5,249			6,425
Comprehensive income attributable to shareholders	$	96,659		$	56,080		$	293,837		$	133,557

The accompanying Notes to the Unaudited Consolidated Financial Statements are an integral part of these statements.

6

TRITON INTERNATIONAL LIMITED

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

	Nine Months Ended September 30,
	2018			2017
Cash flows from operating activities:
Net income	$	285,247		$	143,863
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	405,664			370,552
Amortization of deferred financing cost and other debt related amortization	10,070			10,185
Lease related amortization	54,965			70,423
Share-based compensation expense	7,412			4,491
Net (gain) on sale of leasing equipment	(27,378		)	(25,063		)
Net (gain) on sale of building	(20,953		)	—
Unrealized (gain) on derivative instruments	(975		)	(80		)
Write-off of debt cost	1,851			4,116
Deferred income taxes	34,636			28,372
Changes in operating assets and liabilities:
Accounts receivable	(21,440		)	(3,928		)
Accounts payable and other accrued expenses	(3,469		)	(36,198		)
Net equipment sold for resale activity	(6,031		)	5,292
Cash received for settlement of interest rate swaps	—			2,117
Other assets	(578		)	648
Net cash provided by operating activities	719,021			574,790
Cash flows from investing activities:
Purchases of leasing equipment and investments in finance leases	(1,347,202		)	(1,185,481		)
Proceeds from sale of equipment, net of selling costs	122,100			136,647
Proceeds from the sale of building	27,630			—
Cash collections on finance lease receivables, net of income earned	45,164			45,146
Other	(103		)	67
Net cash (used in) investing activities	(1,152,411		)	(1,003,621		)
Cash flows from financing activities:
Issuance of common shares, net of underwriter expenses	—			192,932
Redemption of common shares for withholding taxes	(1,117		)	(71		)
Debt issuance costs	(12,492		)	(32,738		)
Borrowings under debt facilities	2,118,637			2,782,825
Payments under debt facilities and capital lease obligations	(1,563,947		)	(2,334,409		)
Dividends paid	(119,280		)	(99,586		)
Distributions to noncontrolling interests	(12,123		)	(14,273		)
Other	—			1,130
Net cash provided by financing activities	409,678			495,810
Net (decrease) increase in cash, cash equivalents and restricted cash	$	(23,712	)	$	66,979
Cash, cash equivalents and restricted cash, beginning of period	226,171			163,492
Cash, cash equivalents and restricted cash, end of period	$	202,459		$	230,471
Supplemental disclosures:
Interest paid	$	213,577		$	184,081
Supplemental non-cash investing activities:
Equipment purchases payable	$	127,755		$	94,052

The accompanying Notes to the Unaudited Consolidated Financial Statements are an integral part of these statements.

7

TRITON INTERNATIONAL LIMITED

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1—Description of the Business and Significant Accounting Policies

Description of the Business

Triton International Limited ("Triton" or the "Company"), through its subsidiaries, leases intermodal transportation equipment, primarily maritime containers, and provides maritime container management services through a worldwide network of service subsidiaries, third-party depots and other facilities. The majority of the Company's business is derived from leasing its containers to shipping line customers through a variety of long-term and short-term contractual lease arrangements. The Company also sells containers from its equipment leasing fleet as well as containers specifically acquired for resale from third parties. The Company's registered office is located in Bermuda.

Basis of Presentation

The unaudited consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all information and footnotes required by GAAP for complete financial statements.

The interim consolidated balance sheet as of September 30, 2018, the consolidated statements of operations and the consolidated statements of comprehensive income for the three and nine months ended September 30, 2018 and 2017, and the consolidated statements of cash flows for the nine months ended September 30, 2018 and 2017 are unaudited. The consolidated balance sheet as of December 31, 2017, included herein, was derived from the audited financial statements as of that date, but does not include all disclosures required by GAAP. These unaudited interim financial statements have been prepared on a basis consistent with the Company’s annual financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments necessary to state fairly the Company’s financial position, results of operations, comprehensive income, and cash flows for the periods presented. The financial data and the other financial information disclosed in the notes to the financial statements related to these periods are also unaudited. The consolidated results of operations for the three and nine months ended September 30, 2018 are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2018 or for any other future annual or interim period.

These financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2017 included in the Company’s Annual Report on Form 10-K which was filed with the SEC on February 27, 2018. The unaudited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. Certain changes in presentation have been made to conform the prior period presentation to current period reporting.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the reported amounts of revenues and expenses during the reporting period and disclosure of contingent assets and liabilities in the financial statements. Such estimates include, but are not limited to, the Company's estimates in connection with leasing equipment, residual values, depreciable lives, values of assets held for sale and other long lived assets, provision for income tax, allowance for doubtful accounts, share-based compensation, goodwill and intangible assets. Actual results could differ from those estimates.

Concentration of Credit Risk

The Company's equipment leases and trade receivables subject it to potential credit risk. The Company extends credit to its customers based upon an evaluation of each customer's financial condition and credit history. Evaluations of the financial condition and associated credit risk of customers are performed on an ongoing basis. The Company's two largest customers CMA CGM S.A. and MSC Mediterranean Shipping Company S.A., accounted for 20% and 14%, respectively, of the Company's lease billings during the nine months ended September 30, 2018.

8

TRITON INTERNATIONAL LIMITED

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

New Accounting Pronouncements

Recently Adopted Accounting Standards Updates

In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations, amending previous updates regarding this topic. Leasing revenue recognition is specifically excluded from this ASU, and therefore, the new standard only applied to equipment trading revenues and sales of leasing equipment. The adoption of this ASU had minimal impact on the Company since the majority of its sales contracts are for containers and do not contain multiple elements. The standard allows for either “full retrospective” adoption, meaning the standard is applied to all of the periods presented, or “modified retrospective” adoption, meaning the standard is applied only to the most current period presented in the financial statements. The Company adopted the standard on January 1, 2018, using the modified retrospective approach. The adoption of Topic 606 did not impact its leasing revenue recognition model because, as noted above, leasing revenue recognition, including ancillary fees, is specifically excluded from this ASU.

The Company has assessed the requirements of the new revenue standard with respect to its equipment trading revenue and sales of leasing equipment and has concluded that the timing and amount of recognition was not materially affected based on the fact that there generally are no long-term contracts, multiple element arrangements, or significant customer acquisition costs related to these revenue streams. The Company also considered the requirement to present disaggregated revenue for its equipment trading revenue and sales of leasing equipment upon the adoption of Topic 606. The Company currently presents these revenue items separately in its statements of operations. As a result, the Company concluded that the adoption of Topic 606 did not have a significant impact on either the timing of its revenue recognition or manner of presentation.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Receipts and Cash Payments. The updated amendment provides guidance as to where certain cash flow items are presented, including debt prepayment or debt extinguishment costs and proceeds from the settlement of insurance claims. The Company adopted the standard on January 1, 2018. The adoption of this ASU did not have an impact on the consolidated financial statements since none of the cash flow items specified in the guidance changed our current presentation in the Company's consolidated statement of cash flows.

In October 2016, the FASB issued ASU No. 2016-16, Accounting for Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other than Inventory. The ASU eliminates the deferral of the tax effects of intra-entity asset transfers other than inventory. As a result, the tax expense from the intercompany sale of assets, other than inventory, and associated changes to deferred taxes will be recognized when the sale occurs even though the pre-tax effects of the transaction have not been recognized. The Company adopted the standard on January 1, 2018. The adoption of this ASU did not have a significant impact on its consolidated financial statements.

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. The amendments in this ASU require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. As a result, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments do not provide a definition of restricted cash or restricted cash equivalents. The Company adopted this guidance on January 1, 2018 using the retrospective approach. As a result, the Company recorded an increase of $33.9 million in net cash provided by financing activities for the nine months ended September 30, 2017 related to presentation changes of its restricted cash balance from financing activities to the cash, cash equivalents and restricted cash balance within the consolidated statements of cash flows.

In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting. ASU 2017-09 provides clarification on when modification accounting should be used for changes to the terms or conditions of a share-based payment award. This ASU does not change the accounting for modifications but clarifies that modification accounting guidance should only be applied if there is a change to the value, vesting conditions, or award classification and would not be required if the changes are considered non-substantive. The Company adopted the standard on January 1, 2018 on a prospective basis. The adoption of this ASU did not have an impact on the consolidated financial statements since the Company did not modify its share-based payment awards since adoption of the standard.

In February 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This ASU allows a reclassification from accumulated other comprehensive income to accumulated earnings for tax effects resulting from the Tax Cuts and Jobs Act (the “Act”) and requires certain new disclosures. ASU 2018-02 will be effective for the Company for fiscal years beginning after

9

TRITON INTERNATIONAL LIMITED

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 15, 2018, with early adoption permitted. The update should be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate in the Act is recognized. The Company elected to adopt this ASU in the first quarter of 2018 by making a one-time reclassification in the period of change of stranded tax effects from accumulated other comprehensive income to accumulated earnings related to the change in tax rates resulting from the Act. The reclassified amount of $3.0 million represents the difference between the amount initially recorded directly to accumulated other comprehensive income at the previously enacted US federal corporate income tax rate as of December 31, 2017 and the amount that would have been recorded directly to accumulated other comprehensive income as of December 31, 2017 by using the newly enacted US federal corporate income tax rate.

In March 2018, the FASB issued ASU No. 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. The amendments in this ASU add various Securities and Exchange Commission (“SEC) paragraphs pursuant to the issuance of SEC Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”). The SEC issued SAB 118 to address concerns about reporting entities’ ability to timely comply with the accounting requirements to recognize all of the effects of the Act in the period of enactment. SAB 118 allows disclosure that timely determination of some or all of the income tax effects from the Act are incomplete by the due date of the financial statements and if possible to provide a reasonable estimate. The Company recorded the effects of the change in the tax law pursuant to SAB 118 as of December 31, 2017. The Company adopted the standard on January 1, 2018. There were no updates to the amounts recorded as of December 31, 2017 during the first nine months of 2018.

Recently Issued Accounting Standards Updates

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) and subsequently issued amendments thereto, that replaced existing lease accounting guidance. The accounting standard will require lessees to recognize a right of use asset and a corresponding lease liability on their balance sheets. The accounting that will be applied by lessors under ASC 842 is largely unchanged from previous GAAP. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and ASC 606, Revenue from Contracts with Customers. We currently plan to adopt the standard on its effective date of January 1, 2019. We are currently quantifying the expected recognition on our balance sheet for a right to use asset and a lease liability as required by the standard. We do not expect the adoption of the standard to have a significant impact on the consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The guidance affects trade receivables and net investments in leases and requires the measurement of expected credit losses to be based on relevant information from past events, including historical experiences, current conditions and reasonable and supportable forecasts that affect collectability. The new guidance will be effective for fiscal years and interim periods beginning after December 15, 2019 and early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Different components of the guidance require modified retrospective and/or prospective adoption. Based on the composition of the Company's receivables, current market conditions and historical credit loss activity, the Company does not expect the adoption of this ASU to have a significant impact on the consolidated financial statements.

In August 2017, FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2017-12 changes the recognition and presentation requirements of hedge accounting, including: eliminating the requirement to separately measure and report hedge ineffectiveness; and presenting all items that affect earnings in the same income statement line item as the hedged item. The ASU also provides new alternatives for: applying hedge accounting to additional hedging strategies; measuring the hedged item in fair value hedges of interest rate risk; reducing the cost and complexity of applying hedge accounting by easing the requirements for effectiveness testing, hedge documentation and application of the critical terms match method; and reducing the risk of material error correction if a company applies the shortcut method inappropriately. This ASU is effective for interim periods beginning after December 15, 2018. The Company is currently evaluating the impact of this ASU on the consolidated financial statements.

In June 2018, the FASB issued ASU 2018-07 (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting that expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. An entity should apply the requirements of Topic 718 to nonemployee awards except for certain exemptions specified in the amendment. The guidance is effective for fiscal years beginning after December 15, 2018, including interim reporting periods within that fiscal year. Early adoption is permitted, but no earlier than an entity’s adoption date of Topic 606. The Company does not expect the adoption of this ASU to have a significant impact on the consolidated financial statements.

10

TRITON INTERNATIONAL LIMITED

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

In July 2018, the FASB issued ASU 2018-09, Codification Improvements. The amendments in this ASU represent changes to clarify, correct errors in, or make minor improvements to the Accounting Standards Codification (ASC). The transition and effective date guidance are based on the facts and circumstances of each amendment. Some of the amendments do not require transition guidance and will be effective upon issuance. However, many of the amendments in this ASU do have transition guidance with effective dates for annual periods beginning after December 15, 2018. The Company is currently evaluating the impact of the guidance on its consolidated financial statements.

Note 2—Fair Value of Financial Instruments

Fair value represents the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company uses the following fair value hierarchy when selecting inputs for its valuation techniques, with the highest priority given to Level 1:

• Level 1—quoted prices (unadjusted) in active markets for identical assets or liabilities;

• Level 2—inputs other than quoted prices included within Level 1 that are either directly or indirectly observable; and

• Level 3—unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions that market participants would use in pricing.

Fair Value of Debt

The Company does not measure debt, net of unamortized debt costs, at fair value in its consolidated balance sheets. The fair value was measured using Level 2 inputs and the carrying value and fair value are summarized in the following table (in thousands):

	September 30, 2018		December 31, 2017
Liabilities
Total debt - carrying value (1)	$	7,535,612	$	6,979,877
Total debt - fair value	$	7,475,226	$	6,991,537

(1) Excludes unamortized debt costs of $43.3 million and $40.6 million and purchase price debt adjustments of $19.5 million and $27.5 million as of September 30, 2018 and December 31, 2017, respectively.

Fair Value of Equipment Held for Sale

The Company’s equipment held for sale fair value is measured using Level 2 inputs and is based on recent sales prices and other factors. Equipment held for sale is recorded at the lower of fair value or carrying value and an impairment charge is recorded when the carrying value of the asset exceeds its fair value. The following table summarizes the portion of the Company’s equipment held for sale measured at fair value and the cumulative impairment charges recorded to net gain on sale of leasing equipment through the periods summarized below (in thousands):

	September 30, 2018			December 31, 2017
Assets
Equipment held for sale - assets at fair value (1)	$	4,095		$	6,104
Cumulative impairment charges (2)	$	(1,599	)	$	(2,242	)

(1) Represents the fair value of containers included in equipment held for sale in the consolidated balance sheets that have been impaired to write down the carrying value of the containers to their estimated fair value less costs to sell.

(2) Represents the cumulative impairment charges recognized on equipment held for sale from the date of designated held for sale status to the indicated period end date.

The Company recognized net impairment charges of $1.3 million and $2.7 million for the three and nine months ended September 30, 2018, respectively. The Company recognized net impairment charges of $0.3 million and net impairment reversals of $0.6 million for the three and nine months ended September 30, 2017, respectively.

Fair Value of Derivative Instruments

The Company has elected to use the income approach to value its interest rate swap and cap agreements, using Level 2 market expectations at the measurement date and standard valuation techniques to convert future amounts to a single present amount (discounted) assuming that participants are motivated, but not compelled to transact. The Level 2 inputs for the interest rate swap

11

TRITON INTERNATIONAL LIMITED

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

and cap valuations are inputs other than quoted prices that are observable for the asset or liability (specifically LIBOR and swap rates, basis swap adjustments and credit risk at commonly quoted intervals).

The fair value of derivative instruments on the Company's consolidated balance sheets as of September 30, 2018 and December 31, 2017 was as follows (in thousands):

	Asset Derivatives				Liability Derivatives
Derivative Instrument	September 30, 2018		December 31, 2017			September 30, 2018		December 31, 2017
Interest rate swap contracts, designated	$	30,480	$	3,554		$	820	$	2,503
Interest rate swap contracts, not designated	4,798		3,822			—		—
Total derivatives	$	35,278	$	7,376		$	820	$	2,503

Fair Value of Other Assets and Liabilities

Cash and cash equivalents, restricted cash, accounts receivable, equipment purchases payable and accounts payable carrying amounts approximate fair values because of the short-term nature of these instruments. The Company’s other financial and non-financial assets, which include leasing equipment, net investment in finance leases, intangible assets and goodwill, are not required to be measured at fair value on a recurring basis. However, if certain triggering events occur, or if an annual impairment test is required, and the Company determines that these other financial and non-financial assets are impaired after completing an evaluation, these assets would be written down to their fair value.

Note 3—Share-Based Compensation and Other Equity Matters

The Company recognizes share-based compensation expense for share-based payment transactions based on the grant date’s fair value. The expense is recognized over the employee's requisite service period which is generally the vesting period of the equity award. The Company recognized $1.7 million and $1.2 million of share-based compensation expense in administrative expenses for the three months ended September 30, 2018 and 2017, respectively, and recognized $7.4 million and $4.5 million of share-based compensation expense in administrative expenses for the nine months ended September 30, 2018 and 2017, respectively. Included in the expense are certain performance-based share expense where the achievement of the performance condition was deemed probable.

As of September 30, 2018, the total unrecognized compensation expense related to non-vested restricted shares was approximately $8.7 million, which is expected to be recognized through 2020.

During the nine months ended September 30, 2018, the Company granted 138,445 time-based restricted shares and 50,441 performance-based shares, and canceled 36,642 vested shares to settle payroll taxes on behalf of employees. Additional shares may be accrued and granted based upon the Company's performance measured against selected peers. On May 2, 2018, the Company granted 39,320 shares to non-employee directors at a fair value of $31.85 per share that vested immediately.

Share Repurchase Program

On August 1, 2018, the Company's Board of Directors authorized the repurchase of up to $200 million of its common shares. Purchases under the repurchase program may be made in the open market or privately negotiated transactions, and may include transactions pursuant to a repurchase plan administered in accordance with Rules 10b5-1 and 10b-18 under the Securities Exchange Act of 1934, as amended. Purchases may be made from time to time at the Company’s discretion and the timing and amount of any share repurchases will be determined based on share price, market conditions, legal requirements, and other factors. The repurchase program does not obligate the Company to acquire any particular amount of common shares, and the Company may suspend or discontinue the repurchase program at any time.

During the three months ended September 30, 2018, the Company repurchased 33,700 common shares at an average price per-share of $33.07 for a total of $1.1 million. As of September 30, 2018, $198.9 million remains available of the $200.0 million common share repurchase authorized by the Board in August 2018. 

12

TRITON INTERNATIONAL LIMITED

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Accumulated Other Comprehensive Income

The following table summarizes the components of accumulated other comprehensive income, net of tax, for the nine months ended September 30, 2018 and 2017 (in thousands):

	Cash Flow Hedges			Foreign Currency Translation			Accumulated Other Comprehensive (Loss) Income
Balance as of December 31, 2017	$	31,215		$	(4,273	)	$	26,942
Change in fair value of derivative instruments designated as cash flow hedges	21,623			—			21,623
Reclassification of (gain) on interest rate swap agreements designated as cash flow hedges	(4,622		)	—			(4,622		)
Reclassification of amortization of interest rate cap premium	3			—			3
Tax reclassification for the adoption of ASU 2018-02 accumulated earnings	(3,029		)	—			(3,029		)
Foreign currency translation adjustment	—			(136		)	(136		)
Other comprehensive income	13,975			(136		)	13,839
Balance as of September 30, 2018	$	45,190		$	(4,409	)	$	40,781

	Cash Flow Hedges			Foreign Currency Translation			Accumulated Other Comprehensive (Loss) Income
Balance as of December 31, 2016	$	31,182		$	(4,424	)	$	26,758
Change in fair value of derivative instruments designated as cash flow hedges	(4,928		)	—			(4,928		)
Reclassification of loss on interest rate swap agreements designated as cash flow hedges	896			—			896
Foreign currency translation adjustment	—			151			151
Other comprehensive income (loss)	(4,032		)	151			(3,881		)
Balance as of September 30, 2017	$	27,150		$	(4,273	)	$	22,877

The following table summarizes the reclassifications out of accumulated other comprehensive income (in thousands):

	Amounts Reclassified From Accumulated Other Comprehensive Income												Affected Line Item in the Consolidated Statements of Income
	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Realized (gain) loss on interest rate swap agreements, designated as cash flow hedges	$	(2,161	)	$	(160	)	$	(5,839	)	$	1,301		Interest and debt expense
Reclassification of amortization of interest rate cap premium	4			—			4			—			Interest and debt expense
Reclassification of (gain) loss on interest rate swap agreements	$	(2,157	)	$	(160	)	$	(5,835	)	$	1,301		Interest and debt expense
Income tax expense (benefit)	471			56			1,216			(405		)	Income tax expense
Amounts reclassified from accumulated other comprehensive income, net of tax	$	(1,686	)	$	(104	)	$	(4,619	)	$	896		Net income

13

TRITON INTERNATIONAL LIMITED

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Note 4—Debt

Debt consisted of the following (in thousands):

	September 30, 2018			December 31, 2017
Institutional notes	$	2,206,057		$	2,381,000
Asset-backed securitization term notes	3,154,532			2,378,470
Term loan facilities	1,403,709			1,701,998
Asset-backed warehouse facility	232,000			110,000
Revolving credit facilities	450,000			305,000
Capital lease obligations	89,314			103,409
Total debt outstanding	7,535,612			6,979,877
Debt costs	(43,263		)	(40,636		)
Unamortized fair value debt adjustment	(19,503		)	(27,516		)
Debt, net of unamortized debt costs	$	7,472,846		$	6,911,725

The Company is subject to certain financial covenants under its debt agreements. The agreements remain the obligations of the respective subsidiaries, and all related debt covenants are calculated at the subsidiary level. As of September 30, 2018 and December 31, 2017, the Company was in compliance with all financial covenants in accordance with the terms of its debt agreements.

As of September 30, 2018, the Company had $4,695.5 million of total debt outstanding on facilities with fixed interest rates. These fixed rate facilities had a contractual weighted average interest rate of 4.23%, are scheduled to mature between 2018 and 2029, and had a weighted average remaining term of 4.1 years as of September 30, 2018.

As of September 30, 2018, the Company had $2,840.1 million of debt outstanding on facilities with interest rates based on floating rate indices (LIBOR). These floating rate facilities had a contractual weighted average interest rate of 4.16%, are scheduled to mature between 2019 and 2024, and had a weighted average remaining term of 3.1 years as of September 30, 2018.

The Company hedges the risks associated with fluctuations in interest rates on a portion of its floating rate borrowings by entering into interest rate swap agreements that convert a portion of its floating rate debt to a fixed rate basis, thus reducing the impact of interest rate changes on future interest expense. As of September 30, 2018, the Company had interest rate swaps in place with a notional amount of $1,715.0 million to fix the floating interest rates on a portion of its floating rate debt obligations, with a weighted average fixed leg interest rate of 2.22% and a weighted average remaining term of 4.4 years. Including the impact of the Company's interest rate swaps, the contractual weighted average interest rate on its floating rate facilities was 4.16% as of September 30, 2018.

As of September 30, 2018, the Company had $6,410.5 million of total debt on facilities with fixed interest rates or floating interest rates that have been synthetically fixed through interest rate swap contracts. This accounts for 85.1% of total debt. These facilities had a contractual weighted average interest rate of 4.22% and a weighted average remaining term of 4.2 years as of September 30, 2018.

Overall, the Company's total debt had a contractual weighted average interest rate of 4.21% as of September 30, 2018, including the impact of the swap contracts.

The Company wrote-off $1.3 million and $1.9 million of debt related costs for the three and nine months ended September 30, 2018 and wrote-off $4.1 million of debt related costs for the three and nine months ended September 30, 2017.

Institutional Notes

In accordance with the institutional note agreements, interest payments on the Company's institutional notes are due semi-annually. Institutional note maturities typically range from 7 - 12 years, with level principal payments due annually following an interest-only period. The Company's institutional notes are pre-payable (in whole or in part) at the Company's option at any time, subject to certain provisions in the note agreements, including the payment of a make-whole premium in respect to such prepayment.

14

TRITON INTERNATIONAL LIMITED

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

These facilities provide for an advance rate against the net book values of designated eligible equipment generally in the range from 83% to 85%. These institutional notes had a contractual weighted average interest rate of 4.70% as of September 30, 2018 and are scheduled to mature between 2020 and 2029.

Asset-Backed Securitization Term Notes

Under the Company’s Asset-Backed Securitization (“ABS”) facilities, indirect wholly-owned subsidiaries of the Company issue asset-backed notes. The issuance of asset-backed notes is the primary business objective of those subsidiaries. The ABS facilities are intended to be bankruptcy remote so that such assets are not available to creditors of the Company or its affiliates until and unless the related secured borrowings have been fully discharged. These transactions do not meet accounting requirements for sales treatment and are recorded as secured borrowings.

The Company’s borrowings under the ABS facilities amortize in monthly installments, typically in level payments over five or more years. These facilities provide for an advance rate against the net book values of designated eligible equipment generally in the range from 77% to 87%. The net book values for purposes of calculating eligible equipment is determined according to the related debt agreement and may be different than those calculated per U.S. GAAP. The Company is required to maintain restricted cash balances on deposit in designated bank accounts equal to three to nine months of interest expense depending on the terms of each facility.

These asset-backed securitization term notes had a contractual weighted average interest rate of 3.87% as of September 30, 2018 and are scheduled to mature between 2022 and 2028.

During the nine months ended September 30, 2018, the Company completed offerings of the following Class A and B fixed rate asset-backed notes:

Date Completed	Total Offering	Contractual Weighted Average Interest Rate	Scheduled Maturity
March 20, 2018	$450.0 million	3.99%	March 20, 2028
June 20, 2018	$367.9 million	4.23%	June 20, 2028
August 9, 2018	$260.6 million	3.67%	August 21, 2023

On September 14, 2018, the Company extinguished a term note and paid the remaining balance of $4.7 million.

Term Loan Facilities

The term loan facilities amortize in monthly or quarterly installments. These facilities provide for an advance rate against the net book values of designated eligible equipment generally in the range from 80% to 83%. These term loan facilities had a contractual weighted average interest rate of 4.18% as of September 30, 2018, and are scheduled to mature between 2019 and 2022.

On April 20, 2018, the Company sold an office building for net proceeds of $27.6 million and recorded a gain on sale of $21.0 million. The proceeds of the sale were used to pay off the mortgage balance of $18.3 million plus accrued interest of $0.1 million.

On May 31, 2018, the Company extinguished a term loan and paid the outstanding balance of $93.9 million.

On August 1, 2018, the Company amended a term loan agreement and extended the maturity date to April 20, 2022.

On September 28, 2018, the Company concurrently extinguished a term loan and entered into a new revolving credit facility with a maturity date of September 28, 2023. The outstanding term loan balance of $52.5 million was repaid using proceeds drawn from the revolving credit facility.

Asset-Backed Warehouse Facility

Under the Company’s asset-backed warehouse facility, an indirect wholly-owned subsidiary of the Company issues asset-backed notes. The issuance of asset-backed notes is the primary business objective of that subsidiary. The asset-backed warehouse facility is intended to be bankruptcy remote so that such assets are not available to creditors of the Company or its affiliates until and unless the related secured borrowings have been fully discharged. These transactions do not meet accounting requirements for sales treatment and are recorded as secured borrowings.

15

TRITON INTERNATIONAL LIMITED

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The Company's asset-backed warehouse facility has a maximum borrowing capacity of $400.0 million which is available on a revolving basis until September 28, 2020, after which any borrowings would convert to term notes with a maturity date of September 20, 2024. This facility has a contractual interest rate of one-month LIBOR plus 1.85% margin until the conversion date when it would have a contractual interest rate of one-month LIBOR plus 2.85%. As of September 30, 2018, the asset-backed warehouse facility had a contractual interest rate of 4.02%.

During the revolving period, the borrowing capacity under the facility is determined by applying an advance rate against the net book values of designated eligible equipment. The advance rate for the facility is 81%. The net book values for purposes of calculating eligible equipment is determined according to the related debt agreement and may be different than those calculated per U.S. GAAP. The Company is required to maintain restricted cash balances on deposit in designated bank accounts equal to three to five months of interest expense.

On August 20, 2018, the Company terminated a warehouse agreement for a second asset-backed warehouse facility. There was no outstanding balance under that warehouse facility at the date of termination.

Revolving Credit Facilities

The revolving credit facilities have a maximum borrowing capacity of $1,285.0 million. These facilities provides for an advance rate against the net book values of designated eligible equipment. The approximate average advance rate for these facilities is 83%. The revolving credit facilities had a contractual weighted average interest rate of 4.25% as of September 30, 2018 and are scheduled to mature between 2020 and 2023.

On May 8, 2018, the Company increased its credit limit on one of its revolving credit facilities from $1,025.0 million to $1,125.0 million. This revolving credit facility’s contractual weighted average interest rate remained at one-month LIBOR plus 2.00%.

On September 28, 2018, concurrent with the extinguishment of a term loan, the Company entered into a new $110.0 million revolving credit facility. This facility has an interest rate of one-month LIBOR plus 1.85% and a scheduled maturity date of September 28, 2023.

Capital Lease Obligations

The Company has entered into a series of direct finance lease transactions with various financial institutions to finance chassis and containers. Each lease is accounted for as a capital lease, with interest expense recognized on a level yield basis over the period preceding early purchase options, if any, which is generally three to ten years from the transaction date. These agreements have fixed interest rates ranging from 3.26% to 4.93%, and mature between 2018 and 2024.

Note 5—Derivative Instruments

Interest Rate Hedging

The Company enters into interest rate swap agreements to manage interest rate risk exposure. Interest rate swap agreements are utilized to limit the Company's exposure to interest rate risk by converting a portion of its floating rate debt to a fixed rate basis, thus reducing the impact of interest rate changes on future interest expense. These agreements involve the receipt of floating rate amounts in exchange for fixed rate interest payments over the lives of the agreements without an exchange of the underlying principal amounts. The counterparties to the Company's interest rate swap agreements are highly rated financial institutions. In the unlikely event that the counterparties fail to meet the terms of the interest rate swap agreements, the Company's exposure is limited to the interest rate differential on the notional amount at each monthly settlement period over the life of the agreements. The Company does not anticipate any non-performance by the counterparties. Substantially all of the assets of certain indirect, wholly-owned subsidiaries of the Company have been pledged as collateral for the underlying indebtedness and the amounts payable under the interest rate swap agreements for each of these entities. In addition, certain assets of the Company's subsidiaries, are pledged as collateral for various credit facilities and the amounts payable under certain interest rate swap agreements.

The Company entered into an interest rate cap agreement during the first quarter of 2018 for a total notional amount of $400.0 million. The agreement is amortizing over a one year term. The Company has designated this interest rate cap agreement as a cash flow hedge for accounting purposes.

16

TRITON INTERNATIONAL LIMITED

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The Company entered into three interest rate swaps during the third quarter of 2018 for a total notional amount of $557.6 million. The first agreement has a notional amount of $257.6 million amortizing over a five year term and is indexed to the three-month LIBOR. The second and third agreements have notional amounts of $100.0 million and $200.0 million, respectively, amortizing over seven year terms and are indexed to one-month LIBOR. The Company has designated these interest rate swap agreements as cash flow hedges for accounting purposes.

As of September 30, 2018, the Company had interest rate swap and cap agreements in place to fix the floating interest rates on a portion of the borrowings under its debt facilities as summarized below:

Derivatives	Net Notional Amount			Weighted Average Fixed Leg (Pay) Interest Rate	Cap Rate	Weighted Average Remaining Term
Interest rate swaps	$	1,715.0	Million	2.22%	n/a	4.4 years
Interest rate cap	$	386.7	Million	n/a	2.9%	0.3 years

The following table summarizes the impact of derivative instruments on the consolidated statements of operations and the consolidated statements of comprehensive income on a pretax basis (in thousands):

		Three Months Ended  September 30,						Nine Months Ended  September 30,
Derivative instrument	Financial statement caption	2018			2017			2018			2017
Non-designated interest rate swaps	Realized (gain) loss on derivative instruments, net	$	(608	)	$	20		$	(1,348	)	$	902
Non-designated interest rate swaps	Unrealized (gain) loss on derivative instruments, net	$	322		$	629		$	(975	)	$	(80	)
Designated interest rate swaps	Other comprehensive (income) loss	$	(5,246	)	$	1,553		$	(27,414	)	$	7,579
Designated interest rate swaps	Interest and debt (income) expense	$	(2,161	)	$	(160	)	$	(5,839	)	$	1,301
Amortization of interest rate cap	Interest and debt (income) expense	$	4		$	—		$	4		$	—

Note 6—Segment and Geographic Information

Segment Information

The Company operates its business in one industry, intermodal transportation equipment, and has two operating segments which also represent its reporting segments:

• Equipment leasing—the Company owns, leases and ultimately disposes of containers and chassis from its lease fleet.

• Equipment trading—the Company purchases containers from shipping line customers, and other sellers of containers, and resells these containers to container retailers and users of containers for storage or one-way shipment. Included in the equipment trading segment revenues are leasing revenues from equipment purchased for resale that is currently on lease until the containers are dropped off.

These operating segments were determined based on the chief operating decision maker's review and resource allocation of the products and service offered.

17

TRITON INTERNATIONAL LIMITED

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following tables summarize segment information and the consolidated totals reported (in thousands):

	Three Months Ended September 30,
	2018									2017
	Equipment Leasing			Equipment Trading			Totals			Equipment Leasing		Equipment Trading		Totals
Total leasing revenues	$	349,022		$	1,056		$	350,078		$	301,282	$	838	$	302,120
Trading margin	—			5,810			5,810			—		1,369		1,369
Net gain on sale of leasing equipment	7,055			—			7,055			10,263		—		10,263
Depreciation and amortization expense	141,263			74			141,337			128,428		153		128,581
Interest and debt expense	82,116			386			82,502			73,466		329		73,795
Realized (gain) loss on derivative instruments, net	(606		)	(2		)	(608		)	20		—		20
Income before income taxes (1)	$	104,226		$	2,862		$	107,088		$	73,232	$	2,079	$	75,311

(1) Segment income before income taxes excludes unrealized gains or losses on derivative instruments and the write-off of debt costs. Unrealized losses on derivative instruments of $0.3 million and $0.6 million for the three months ended September 30, 2018 and 2017, respectively. Write-off of debt costs was $1.3 million and $4.1 million for the three months ended September 30, 2018 and 2017, respectively.

	Nine Months Ended September 30,
	2018									2017
	Equipment Leasing			Equipment Trading			Totals			Equipment Leasing		Equipment Trading		Totals
Total leasing revenues	$	991,639		$	3,307		$	994,946		$	847,136	$	2,525	$	849,661
Trading margin	—			12,795			12,795			—		3,089		3,089
Net gain on sale of leasing equipment	27,378			—			27,378			25,063		—		25,063
Depreciation and amortization expense	404,927			737			405,664			370,081		471		370,552
Interest and debt expense	235,531			1,096			236,627			206,959		1,117		208,076
Realized (gain) loss on derivative instruments, net	(1,345		)	(3		)	(1,348		)	902		—		902
Income before income taxes (1)(2)	$	310,623		$	11,682		$	322,305		$	173,330	$	4,257	$	177,587

(1) Segment income before income taxes excludes unrealized gains or losses on derivative instruments and the write-off of debt costs. Unrealized gains on derivative instruments were $1.0 million and $0.1 million for the nine months ended September 30, 2018 and 2017, respectively. Write-off of debt costs was $1.9 million and $4.1 million for the nine months ended September 30, 2018 and 2017, respectively.

(2) Equipment leasing segment includes gain on sale of an office building of $21.0 million for the nine months ended September 30, 2018.

	September 30, 2018						December 31, 2017
	Equipment Leasing		Equipment Trading		Totals		Equipment Leasing		Equipment Trading		Totals
Equipment held for sale	$	28,602	$	22,374	$	50,976	$	31,534	$	11,661	$	43,195
Goodwill	220,864		15,801		236,665		220,864		15,801		236,665
Total assets	$	10,297,814	$	50,683	$	10,348,497	$	9,534,330	$	43,295	$	9,577,625

There are no intercompany revenues or expenses between segments. Certain administrative expenses have been allocated between segments based on an estimate of services provided to each segment. A portion of the Company's equipment purchased for resale was purchased through certain sale-leaseback transactions with its shipping line customers. Due to the expected longer term nature of these transactions, these purchases are reflected as leasing equipment as opposed to equipment held for sale and the cash flows associated with these transactions are reflected as purchases of leasing equipment and proceeds from the sale of equipment in investing activities in the Company's consolidated statements of cash flows.

Geographic Segment Information

The Company generates the majority of its leasing revenues from international containers which are deployed by its customers in a wide variety of global trade routes. The majority of the Company's leasing related revenue is denominated in U.S. dollars.

18

TRITON INTERNATIONAL LIMITED

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table summarizes the geographic allocation of equipment leasing revenues for the three and nine months ended September 30, 2018 and 2017 based on the Company's customers' primary domicile (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Total equipment leasing revenues:
Asia	$	142,978	$	127,205	$	407,919	$	361,975
Europe	164,812		133,752		462,943		376,414
Americas	31,796		31,014		92,949		80,464
Bermuda	778		645		2,112		1,037
Other International	9,714		9,504		29,023		29,771
Total	$	350,078	$	302,120	$	994,946	$	849,661

Since the majority of the Company's containers are used internationally, where no one container is domiciled in one particular place for a prolonged period of time, all of the Company's long-lived assets are considered to be international.

The following table summarizes the geographic allocation of equipment trading revenues for the three and nine months ended September 30, 2018 and 2017 based on the location of the sale (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Total equipment trading revenues:
Asia	$	5,824	$	6,582	$	11,539	$	15,063
Europe	6,475		2,510		15,829		6,728
Americas	10,407		1,973		23,164		5,672
Bermuda	—		—		—		22
Other International	2,586		909		6,234		2,728
Total	$	25,292	$	11,974	$	56,766	$	30,213

19

TRITON INTERNATIONAL LIMITED

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Note 7—Commitments and Contingencies

Lease Commitments

The Company has cancelable and non-cancelable operating lease agreements principally for facilities and office equipment used in the Company’s operations. Total operating lease rental expense included in administrative expenses on the consolidated statements of operations was $0.8 million and $0.6 million for the three months ended September 30, 2018 and 2017, respectively. Total operating lease rental expense included in administrative expenses on the consolidated statements of operations was $2.2 million and $1.8 million for the nine months ended September 30, 2018 and 2017, respectively.

Contingencies

The Company is party to various pending or threatened legal or regulatory proceedings arising in the ordinary course of its business. Based upon information presently available, the Company does not expect any liabilities arising from these matters to have a material effect on the consolidated financial position, results of operations or cash flows of the Company.

Container Equipment Purchase Commitments

At September 30, 2018, the Company had commitments to purchase equipment in the amount of $111.4 million payable in 2018.

Severance Plan

The Company established severance plans in order to provide severance benefits to eligible employees who are involuntarily terminated for reasons other than cause, or who resign for “good reason”. Employees eligible for benefits under the severance plans would receive a severance and other benefits based upon their tenure. The following table summarizes changes to the Company’s total severance balance (in thousands):

	Total
Balance at December 31, 2017	$	9,677
Accrual	—
Payments / Adjustments	(6,014		)
Balance at September 30, 2018	$	3,663

Note 8—Income Taxes

The Company's effective tax rates were 9.3% and 15.7% for the three months ended September 30, 2018 and 2017, and 11.3% and 17.1% for the nine months ended September 30, 2018 and 2017, respectively. The Company has computed the provision for income taxes based on the estimated annual effective tax rate and the application of discrete items, if any, in the applicable period. The decrease in the effective tax rate is primarily due to a decrease in the U.S. federal income tax rate from 35% to 21% resulting from passage of the Tax Cuts and Jobs Act on December 22, 2017.

20

TRITON INTERNATIONAL LIMITED

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Note 9—Related Party Transactions

The Company holds a 50% interest in TriStar Container Services (Asia) Private Limited (“TriStar”), which is primarily engaged in the selling and leasing of container equipment in the domestic and short sea markets in India. The Company's equity investment in TriStar is included in other assets on the consolidated balance sheet. The following table summarizes payments, direct finance lease, and a loan payable balance with TriStar (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Payments received from TriStar on direct finance leases	$	426	$	477	$	1,388	$	1,373
Payments received from TriStar on loan payable	$	—	$	—	$	—	$	86
					September 30, 2018		December 31, 2017
Direct finance lease balance					$	10,973	$	10,648
Loan payable balance					$	—	$	—

Note 10—Subsequent Events

Quarterly Dividend

On October 31, 2018, the Company's Board of Directors approved and declared a $0.52 per share quarterly cash dividend on its issued and outstanding common shares, payable on December 20, 2018 to shareholders of record at the close of business on December 3, 2018.

21

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The statements in this discussion regarding industry outlook, our expectations regarding our future performance, liquidity and capital resources and other non-historical statements are subject to numerous risks and uncertainties, including, but not limited to, the risks and uncertainties described under "Risk Factors" and "Cautionary Note Regarding Forward-Looking Statements" as discussed in our Annual Report on Form 10-K filed for the fiscal year ended December 31, 2017 with the SEC on February 27, 2018 (the "Form 10-K"), in this Report on Form 10-Q and in any other Form 10-Q filed or to be filed by us, and in other documents we file with the SEC from time to time. Our actual results may differ materially from those contained in or implied by any forward-looking statements.

Our Company

Triton International Limited is the world's largest lessor of intermodal containers. Intermodal containers are large, standardized steel boxes used to transport freight by ship, rail or truck. Because of the handling efficiencies they provide, intermodal containers are the primary means by which many goods and materials are shipped internationally. We also lease chassis which are used for the transportation of containers.

We operate our business in one industry, intermodal transportation equipment, and have two business segments, which also represent our reporting segments:

• Equipment leasing - we own, lease and ultimately dispose of containers and chassis from our lease fleet.

• Equipment trading - we purchase containers from shipping line customers, and other sellers of containers, and resell these containers to container retailers and users of containers for storage or one-way shipment.

Operations

Our consolidated operations include the acquisition, leasing, re-leasing and subsequent sale of multiple types of intermodal containers and chassis. As of September 30, 2018, our total fleet consisted of 3.7 million containers and chassis, representing 6.2 million twenty-foot equivalent units ("TEU") or 7.6 million cost equivalent units ("CEU"). We have an extensive global presence, offering leasing service through 23 offices located in 15 countries, and we provide access to our containers through a network of approximately 400 third-party container depot facilities located in approximately 45 countries as of September 30, 2018. Our primary customers include the world's largest container shipping lines. For the nine months ended September 30, 2018, our twenty largest customers accounted for 85% of our lease billings, our five largest customers accounted for 54% of our lease billings, and our two largest customers, CMA CGM S.A. and MSC Mediterranean Shipping Company S.A., accounted for 20% and 14% of our lease billings, respectively.

We lease five types of equipment: (1) dry containers, which are used for general cargo such as manufactured component parts, consumer staples, electronics and apparel, (2) refrigerated containers, which are used for perishable items such as fresh and frozen foods, (3) special containers, which are used for heavy and over-sized cargo such as marble slabs, building products and machinery, (4) tank containers, which are used to transport bulk liquid products such as chemicals, and (5) chassis, which are used for the transportation of containers. Our in-house equipment sales group manages the sale process for our used containers and chassis from our equipment leasing fleet and buys and sells new and used containers and chassis acquired from third parties.

22

The following tables summarize our equipment fleet as of September 30, 2018, December 31, 2017 and September 30, 2017 indicated in units, TEU and CEU.

	Equipment Fleet in Units			Equipment Fleet in TEU
	September 30, 2018	December 31, 2017	September 30, 2017	September 30, 2018	December 31, 2017	September 30, 2017
Dry	3,336,793	3,077,144	2,997,356	5,464,515	5,000,043	4,873,026
Refrigerated	228,559	218,429	217,121	440,164	419,673	417,138
Special	94,038	89,066	89,219	169,870	159,172	159,243
Tank	12,284	12,124	11,948	12,284	12,124	11,948
Chassis	23,396	22,523	22,522	42,911	41,068	41,062
Equipment leasing fleet	3,695,070	3,419,286	3,338,166	6,129,744	5,632,080	5,502,417
Equipment trading fleet	14,513	10,510	10,998	23,182	16,907	17,993
Total	3,709,583	3,429,796	3,349,164	6,152,926	5,648,987	5,520,410

	Equipment Fleet in CEU (1)
	September 30, 2018	December 31, 2017	September 30, 2017
Operating leases	7,208,106	6,678,282	6,544,960
Finance leases	318,607	328,024	334,121
Equipment trading fleet	53,730	51,762	55,483
Total	7,580,443	7,058,068	6,934,564

(1) In the equipment fleet tables above, we have included total fleet count information based on CEU. CEU is a ratio used to convert the actual number of containers in our fleet to a figure based on the relative purchase prices of our various equipment types to that of a 20 foot dry container. For example, the CEU ratio for a 40 foot high cube dry container is 1.68, and a 40 foot high cube refrigerated container is 10.0. The CEU ratios used in this calculation are from our debt covenants and may differ from the current relative cost of our various equipment types and the CEU ratios used by others in the industry.

__________________________________________________________________________________________________________________________

The following table summarizes the percentage of our equipment fleet in units and CEU as of September 30, 2018:

Equipment Type	Percentage of total fleet in units		Percentage of total fleet in CEU
Dry	90.0	%	62.9	%
Refrigerated	6.2		29.6
Special	2.5		2.9
Tank	0.3		2.6
Chassis	0.6		1.3
Equipment leasing fleet	99.6		99.3
Equipment trading fleet	0.4		0.7
Total	100.0	%	100.0	%

We generally lease our equipment on a per diem basis to our customers under three types of leases:

• Long-term leases, typically with initial contractual terms ranging from three to eight years, provide us with stable cash flow and low transaction costs by requiring customers to maintain specific units on-hire for the duration of the lease.

• Finance leases, which are typically structured as full payout leases, provide for a predictable recurring revenue stream with the lowest cost to the customer as customers are generally required to retain the equipment for the duration of its useful life.

• Service leases command a premium per diem rate in exchange for providing customers with a greater level of operational flexibility by allowing the pick-up and drop-off of units during the lease term.

We also have expired long-term leases whose fixed terms have ended but for which the related units remain on-hire and for which we continue to receive rental payments pursuant to the terms of the initial contract. Some leases have contractual terms that

23

have features reflective of both long-term and service leases and we classify such leases as either long-term or service leases, depending upon which features we believe are predominant.

The following table summarizes our lease portfolio by lease type, based on CEU on-hire as of September 30, 2018, December 31, 2017 and September 30, 2017:

Lease Portfolio	September 30, 2018		December 31, 2017		September 30, 2017
Long-term leases	70.9	%	72.2	%	70.7	%
Finance leases	4.4		4.9		5.1
Service leases	11.7		14.1		14.7
Expired long-term leases (units on-hire)	13.0		8.8		9.5
Total	100.0	%	100.0	%	100.0	%

As of September 30, 2018, December 31, 2017 and September 30, 2017, our long-term and finance leases combined had an average remaining contractual term of approximately 44 months, 43 months, and 40 months, respectively, assuming no leases are renewed.

Operating Performance

Market conditions remained favorable in the third quarter of 2018. Demand for our containers was supported by several factors, including solid trade growth, an increased preference for leasing relative to direct container purchases by our shipping line customers, and a strong leasing share for Triton. The supply of containers remained well controlled, with a moderate inventory of available new containers and a very limited inventory of available used leasing containers. Pick-up activity for our containers remained strong in the third quarter, reflecting solid peak season trade growth and a continued favorable supply / demand environment for containers.

The start of the fourth quarter typically marks the end of the peak shipping season for dry containers, and net pick-up activity has slowed from the high volumes we generated in the second and third quarters. New and used container prices have also decreased slightly as demand has decreased seasonally. In addition, tariffs have been increased recently for a wide range of goods traded between the United States and China. While many of our customers have indicated to us that they believe the increased tariffs will not have a significant impact on overall global container trading volumes, the increased tariffs have added uncertainty to expectations for global economic growth and trade growth in 2019.

Fleet size. As of September 30, 2018, our fleet had a net book value of $9,515.3 million, which represents an increase of 12.1% as compared to September 30, 2017. The increase in our fleet size was due to significant investments in new containers during the last quarter of 2017 and the first nine months of 2018.

During 2018, we benefited from solid trade growth, an increase in the share of new containers purchased by leasing companies and a strong share of new leasing transactions. As of October 31, 2018, we have invested $1.5 billion in containers for delivery in 2018.

Utilization. Our utilization averaged 98.7% during the third quarter of 2018 compared to 98.8% in the second quarter of 2018 and 97.6% in the third quarter of 2017. As of October 31, 2018, our utilization was 98.4%. Our high utilization has been supported by the favorable supply / demand balance for containers. While we expect the supply / demand balance for containers to remain generally favorable, we expect our utilization to gradually decrease in the fourth quarter of 2018 due to the end of the peak shipping season for dry containers.

24

The following table summarizes the equipment fleet utilization⁽¹⁾ for the periods indicated below.

	Quarter Ended
	September 30, 2018		June 30, 2018		March 31, 2018		December 31, 2017		September 30, 2017
Average Utilization (1)	98.7	%	98.8	%	98.6	%	98.3	%	97.6	%
Ending Utilization (1)	98.6	%	98.7	%	98.7	%	98.6	%	98.0	%

(1) Utilization is computed by dividing our total units on lease (in CEU) by the total units in our fleet (in CEU) excluding new units not yet leased and off-hire units designated for sale.

Average lease rates. Average lease rates for our dry container product line increased by 3.0% in the third quarter of 2018 compared to the third quarter of 2017. Market lease rates for dry containers were slightly above our portfolio average lease rates for most of 2018, though container prices and market lease rates decreased slightly toward the end of the third quarter and are now slightly below our portfolio average.

We have a large number of dry container leases which are expired or will expire in 2019. The average rates on these leases are slightly above current market lease rates. We could face increased pressure on our average dry container lease rates if new container prices and market lease rates were to decrease more significantly.

Average lease rates for our refrigerated container product line decreased by 1.0% in the third quarter of 2018 compared to the third quarter of 2017. The cost of refrigerated containers has trended down over the last few years, which has led to lower market lease rates. Market lease rates for refrigerated containers have also been pressured for several years by new leasing company entrants. Market lease rates for refrigerated containers remain below the average lease rates of our refrigerated container lease portfolio, and we expect our average lease rates for refrigerated containers to continue to gradually trend down.

The average lease rates for special containers decreased by 1.3% in the third quarter of 2018 compared to the third quarter of 2017. Current market lease rates for special containers are comparable to the average lease rates in our lease portfolio.

Equipment disposals. Average used dry container disposal prices increased by 13.5% in the third quarter of 2018 compared to the third quarter of 2017, reflecting the tight supply / demand for leasing containers, low drop-off volumes and reduced inventories of containers held for sale. Disposal volumes of our used leasing containers remained relatively low in the third quarter due to our reduced inventory of containers held for sale. Trading volumes of new containers and used containers purchased from third-parties were relatively high in the third quarter. We expect our average used container sale prices to decrease slightly from the third quarter of 2018 to the fourth quarter due to the end of the peak shipping season for dry containers.

Credit Risk.    We faced minimal credit losses in the third quarter of 2018. However, our credit risk is currently elevated due to the ongoing financial pressure faced by our shipping line customers. The container shipping industry has faced several years of excess vessel capacity, weak freight rates and poor financial results due to aggressive ordering of mega container vessels. Most of our customers have recently generated financial losses and many are burdened with high levels of debt. In addition, we anticipate the high volume of new vessels entering service over the next several years will complicate our customers’ efforts to increase freight rates, and new environmental regulations expected to become effective in January 2020 will increase the cost of fuel and potentially require our shipping line customers to make large capital outlays. As a result, we expect our customers’ financial performance will remain under pressure for some time. The recent tariffs imposed on certain goods traded between the United States and China and the threat of additional tariffs could lead to reduced trade and lower freight rates and further increase the financial pressure on our customers.

We expect it will become more difficult for us to mitigate our exposure to credit risks in the future through the purchase of credit insurance. We let our credit insurance policies lapse at expiration in December 2016 and early 2017 since underwriters offered significantly reduced coverage and required a meaningful increase in insurance premiums as a result of the bankruptcy of Hanjin Shipping Co. We currently have obtained a more limited credit insurance policy covering accounts receivable owed by some of our customers. This policy offers significantly reduced protections against a major customer default compared to the credit insurance we had in place previously, and the policy has exclusions and payment and other limitations. We continue to monitor the availability and pricing of credit insurance and related products.

25

Dividends

We paid the following quarterly dividends during the nine months ended September 30, 2018 and 2017 on our issued and outstanding common shares:

Record Date	Payment Date	Aggregate Payment	Per Share Payment
September 4, 2018	September 25, 2018	$41.6 Million	$0.52
June 1, 2018	June 22, 2018	$41.6 Million	$0.52
March 12, 2018	March 28, 2018	$36.0 Million	$0.45
September 1, 2017	September 22, 2017	$33.2 Million	$0.45
June 1, 2017	June 22, 2017	$33.2 Million	$0.45
March 20, 2017	March 30, 2017	$33.2 Million	$0.45

26

Results of Operations

The following table summarizes our results of operations for the three and nine months ended September 30, 2018 and 2017 (in thousands).

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Leasing revenues:
Operating leases	$	346,461		$	296,669		$	981,646		$	832,414
Finance leases	3,617			5,451			13,300			17,247
Total leasing revenues	350,078			302,120			994,946			849,661
Equipment trading revenues	25,292			11,974			56,766			30,213
Equipment trading expenses	(19,482		)	(10,605		)	(43,971		)	(27,124		)
Trading margin	5,810			1,369			12,795			3,089
Net gain on sale of leasing equipment	7,055			10,263			27,378			25,063
Net gain on sale of building	—			—			20,953			—
Operating expenses:
Depreciation and amortization	141,337			128,581			405,664			370,552
Direct operating expenses	11,489			13,833			32,732			51,396
Administrative expenses	19,964			21,233			60,321			66,268
Transaction and other (income) costs	2			32			(28		)	3,340
Provision for doubtful accounts	677			783			551			1,244
Total operating expenses	173,469			164,462			499,240			492,800
Operating income	189,474			149,290			556,832			385,013
Other expenses:
Interest and debt expense	82,502			73,795			236,627			208,076
Realized (gain) loss on derivative instruments, net	(608		)	20			(1,348		)	902
Unrealized (gain) loss on derivative instruments, net	322			629			(975		)	(80		)
Write-off of debt costs	1,348			4,073			1,851			4,116
Other expense (income), net	492			164			(752		)	(1,552		)
Total other expenses	84,056			78,681			235,403			211,462
Income before income taxes	105,418			70,609			321,429			173,551
Income tax expense	9,789			11,063			36,182			29,688
Net income	$	95,629		$	59,546		$	285,247		$	143,863
Less: income attributable to noncontrolling interest	1,393			2,390			5,249			6,425
Net income attributable to shareholders	$	94,236		$	57,156		$	279,998		$	137,438

27

The following table summarizes our comparative results of operations for the three months ended September 30, 2018 and 2017 (in thousands).

	Three Months Ended September 30,
	2018			2017			Variance
Leasing revenues:
Operating leases	$	346,461		$	296,669		$	49,792
Finance leases	3,617			5,451			(1,834		)
Total leasing revenues	350,078			302,120			47,958
Equipment trading revenues	25,292			11,974			13,318
Equipment trading expenses	(19,482		)	(10,605		)	(8,877		)
Trading margin	5,810			1,369			4,441
Net gain on sale of leasing equipment	7,055			10,263			(3,208		)
Net gain on sale of building	—			—			—
Operating expenses:
Depreciation and amortization	141,337			128,581			12,756
Direct operating expenses	11,489			13,833			(2,344		)
Administrative expenses	19,964			21,233			(1,269		)
Transaction and other (income) costs	2			32			(30		)
Provision for doubtful accounts	677			783			(106		)
Total operating expenses	173,469			164,462			9,007
Operating income	189,474			149,290			40,184
Other expenses:
Interest and debt expense	82,502			73,795			8,707
Realized (gain) loss on derivative instruments, net	(608		)	20			(628		)
Unrealized (gain) loss on derivative instruments, net	322			629			(307		)
Write-off of debt costs	1,348			4,073			(2,725		)
Other expense (income), net	492			164			328
Total other expenses	84,056			78,681			5,375
Income before income taxes	105,418			70,609			34,809
Income tax expense	9,789			11,063			(1,274		)
Net income	$	95,629		$	59,546		$	36,083
Less: income attributable to noncontrolling interest	1,393			2,390			(997		)
Net income attributable to shareholders	$	94,236		$	57,156		$	37,080

28

Comparison of the three months ended September 30, 2018 and 2017

Leasing revenues.    Per diem revenue represents revenue earned under operating lease contracts. Fee and ancillary lease revenue represents fees billed for the pick-up and drop-off of containers in certain geographic locations and billings of certain reimbursable operating costs such as repair and handling expenses. Finance lease revenue represents interest income earned under finance lease contracts.

	Three Months Ended September 30,
	2018		2017		Variance
	(in thousands)
Leasing revenues:
Operating lease revenues:
Per diem revenues	$	333,118	$	287,357	$	45,761
Fee and ancillary revenue	13,343		9,312		4,031
Total operating lease revenues	346,461		296,669		49,792
Finance leases	3,617		5,451		(1,834		)
Total leasing revenues	$	350,078	$	302,120	$	47,958

Total leasing revenues were $350.1 million, net of lease intangible amortization of $15.0 million, for the three months ended September 30, 2018, compared to $302.1 million, net of lease intangible amortization of $21.6 million, in the same period in 2017, an increase of $48.0 million.

Per diem revenues were $333.1 million for the three months ended September 30, 2018 compared to $287.4 million in the same period in 2017, an increase of $45.7 million. The primary reasons for this increase are as follows:

• $33.5 million increase due to an increase of 670,762 CEU in average number of containers on-hire under operating leases;

• $5.6 million increase due to an increase in average CEU per diem rates, excluding the impact of a reduction in amortization of the lease intangible; and

• $6.6 million increase due to reduced lease intangible amortization.

Fee and ancillary lease revenues were $13.3 million for the three months ended September 30, 2018 compared to $9.3 million in the same period in 2017, an increase of $4.0 million. The increase was primarily due to an increase in redelivery fees associated with an increase in the volume of container redeliveries.

Finance lease revenues were $3.6 million for the three months ended September 30, 2018 compared to $5.5 million in the same period in 2017, a decrease of $1.9 million. The decrease was primarily due to a reduction in the size of our finance lease portfolio.

Trading margin.    Trading margin was $5.8 million for the three months ended September 30, 2018 compared to $1.4 million in the same period in 2017, an increase of $4.4 million. The increase was due to an increase in both trading volume and per unit margins.

Net gain on sale of leasing equipment.    Gain on sale of equipment was $7.1 million for the three months ended September 30, 2018 compared to $10.3 million in the same period in 2017, a decrease of $3.2 million. The decrease was primarily due to a 31% decrease in the volume of used dry containers sold, partially offset by an increase in average used dry container selling prices.

Depreciation and amortization.    Depreciation and amortization was $141.3 million for the three months ended September 30, 2018 compared to $128.6 million in the same period in 2017, an increase of $12.7 million. The primary reasons for the increase are as follows:

• $17.9 million increase due to a net increase in the size of our depreciable fleet; partially offset by

• $4.2 million decrease due to an increase in the number of containers that are fully depreciated; and

• $0.7 million decrease due to an increase in other fully depreciated assets.

Direct operating expenses.    Direct operating expenses primarily consist of our costs to repair equipment returned off lease, to store the equipment when it is not on lease and to reposition equipment that has been returned to locations with weak leasing demand. Direct operating expenses were $11.5 million for the three months ended September 30, 2018 compared to $13.8 million in the same period in 2017, a decrease of $2.3 million. The primary reasons for the decrease are as follows:

29

• $2.0 million decrease in storage expense and $0.7 million decrease in the handling expense as a result of an increase in utilization; partially offset by

• $1.1 million increase in repair costs due to an increase in the volume of container redeliveries.

Administrative expenses.    Administrative expenses were $20.0 million for the three months ended September 30, 2018 compared to $21.2 million in the same period in 2017, a decrease of $1.2 million. The primary reasons for the decrease are as follows:

• $0.6 million decrease due to a decrease in professional fees;

• $0.3 million decrease due to a decrease in payroll and benefit expenses.

Transaction and other costs.Transaction and other costs include severance and employee compensation costs, legal costs and other professional fees related to the combination of Triton Container International Limited ("TCIL") and TAL International Group, Inc. ("TAL") in an all stock merger (the "Merger"). There were minimal transaction and other costs related to the Merger for the three months ended September 30, 2018 and 2017.

Provision for doubtful accounts.    Provision for doubtful accounts was $0.7 million for the three months ended September 30, 2018 compared to $0.8 million in the three months ended September 30, 2017, a decrease of $0.1 million.

Interest and debt expense.    Interest and debt expense was $82.5 million for the three months ended September 30, 2018, compared to $73.8 million in the same period in 2017, an increase of $8.7 million. The primary reasons for the increase are as follows:

• $6.1 million increase due to an increase in the average debt balance of $564.4 million for the three months ended September 30, 2018 compared to the same period in 2017; and

• $2.6 million increase due to an increase in the average effective interest rate to 4.35% for the three months ended September 30, 2018 compared to 4.21% in the same period in 2017. The increase in the effective interest rate was primarily due to an increase in short-term interest rates.

Realized (gain) loss on derivative instruments, net.     Realized gain on derivative instruments, net was $0.6 million for the three months ended September 30, 2018, compared to a minimal realized loss in the same period in 2017, an increase of $0.6 million. This increase is mainly due to an increase in the average one-month LIBOR rate, partially offset by the reduction of the underlying swap notional amounts due to amortization, terminations, and expirations in the three months ended September 30, 2018 compared to the same period in 2017.

Unrealized (gain) loss on derivative instruments. Unrealized loss on derivative instruments, net was $0.3 million for the three months ended September 30, 2018 compared to $0.6 million in the same period in 2017, a decrease of $0.3 million. This decrease in loss is primarily due to the termination of loss position swaps during the third quarter of 2017.

Write-off of debt costs. Write-off of debt costs was $1.3 million for the three months ended September 30, 2018, compared to $4.1 million in the same period in 2017. The write-off of debt costs incurred in the third quarter of 2018 was due to the termination of certain existing debt facilities and the resulting write-off of unamortized debt costs related to those facilities.

Income taxes. Income tax expense was $9.8 million for the three months ended September 30, 2018 compared to $11.1 million in the same period in 2017, a decrease in income tax expense of $1.3 million. The decrease in income tax expense in 2018 was driven by a decrease in the effective tax rate to 9.3% from 15.7% partially offset by an increase in pre-tax income of $34.8 million. Our effective tax rate decreased primarily due to the reduction in the U.S. federal income tax rates resulting from the passage of the Tax Cuts and Jobs Act on December 22, 2017.

Income attributable to non-controlling interests. Income attributable to non-controlling interests was $1.4 million for the three months ended September 30, 2018 compared to $2.4 million in the same period in 2017, a decrease of $1.0 million. The decrease was a result of lower income from gains on the disposition of container rental equipment attributable to non-controlling interests, and a reduction in the size of the portfolio of containers owned by the entity in which the non-controlling interests maintain their ownership.

30

The following table summarizes our comparative results of operations for the nine months ended September 30, 2018 and 2017 (in thousands).

	Nine Months Ended September 30,
	2018			2017			Variance
Leasing revenues:
Operating leases	$	981,646		$	832,414		$	149,232
Finance leases	13,300			17,247			(3,947		)
Total leasing revenues	994,946			849,661			145,285
Equipment trading revenues	56,766			30,213			26,553
Equipment trading expenses	(43,971		)	(27,124		)	(16,847		)
Trading margin	12,795			3,089			9,706
Net gain on sale of leasing equipment	27,378			25,063			2,315
Net gain on sale of building	20,953			—			20,953
Operating expenses:
Depreciation and amortization	405,664			370,552			35,112
Direct operating expenses	32,732			51,396			(18,664		)
Administrative expenses	60,321			66,268			(5,947		)
Transaction and other (income) costs	(28		)	3,340			(3,368		)
Provision for doubtful accounts	551			1,244			(693		)
Total operating expenses	499,240			492,800			6,440
Operating income	556,832			385,013			171,819
Other expenses:
Interest and debt expense	236,627			208,076			28,551
Realized (gain) loss on derivative instruments, net	(1,348		)	902			(2,250		)
Unrealized (gain) loss on derivative instruments, net	(975		)	(80		)	(895		)
Write-off of debt costs	1,851			4,116			(2,265		)
Other expense (income), net	(752		)	(1,552		)	800
Total other expenses	235,403			211,462			23,941
Income before income taxes	321,429			173,551			147,878
Income tax expense	36,182			29,688			6,494
Net income	$	285,247		$	143,863		$	141,384
Less: income attributable to noncontrolling interest	5,249			6,425			(1,176		)
Net income attributable to shareholders	$	279,998		$	137,438		$	142,560

31

Comparison of the nine months ended September 30, 2018 and 2017

Leasing revenues.    Per diem revenue represents revenue earned under operating lease contracts. Fee and ancillary lease revenue represents fees billed for the pick-up and drop-off of containers in certain geographic locations and billings of certain reimbursable operating costs such as repair and handling expenses. Finance lease revenue represents interest income earned under finance lease contracts.

	Nine Months Ended September 30,
	2018		2017		Variance
	(in thousands)
Leasing revenues:
Operating lease revenues:
Per diem revenues	$	947,933	$	800,932	$	147,001
Fee and ancillary revenue	33,713		31,482		2,231
Total operating lease revenues	981,646		832,414		149,232
Finance leases	13,300		17,247		(3,947		)
Total leasing revenues	$	994,946	$	849,661	$	145,285

Total leasing revenues were $994.9 million, net of lease intangible amortization of $47.5 million, for the nine months ended September 30, 2018, compared to $849.7 million, net of lease intangible amortization of $67.5 million, in the same period in 2017, an increase of $145.2 million.

Per diem revenues were $947.9 million for the nine months ended September 30, 2018 compared to $800.9 million in the same period in 2017, an increase of $147.0 million. The primary reasons for this increase are as follows:

• $106.4 million increase due to an increase of 708,899 CEU in the average number of containers on-hire under operating leases;

• $20.6 million increase due to higher average CEU per diem rates, excluding the impact of a reduction in amortization of the lease intangible; and

• $20.0 million increase due to reduced lease intangible amortization.

Fee and ancillary lease revenues were $33.7 million for the nine months ended September 30, 2018 compared to $31.5 million in the same period in 2017, an increase of $2.2 million. The increase was primarily due to higher redelivery fee revenue of $4.0 million associated with a higher volume of redeliveries, partially offset by reduced handling fees of $2.7 million.

Finance lease revenues were $13.3 million for the nine months ended September 30, 2018 compared to $17.2 million in the same period in 2017, a decrease of $3.9 million. The decrease was primarily due to a reduction in the size of our finance lease portfolio.

Trading margin.    Trading margin was $12.8 million for the nine months ended September 30, 2018 compared to $3.1 million in the same period in 2017, an increase of $9.7 million. The increase was due to an increase in both trading volume and per unit margins.

Net gain on sale of leasing equipment.    Gain on sale of equipment was $27.4 million for the nine months ended September 30, 2018 compared to $25.1 million in the same period in 2017, an increase of $2.3 million. The increase was primarily due to a 27% increase in average used dry container selling prices, partially offset by a reduction in the volume of containers sold.

Net gain on sale of building. On April 20, 2018 we completed the sale of an office building for net proceeds of $27.6 million and recognized a gain of $21.0 million.

Depreciation and amortization.    Depreciation and amortization was $405.7 million for the nine months ended September 30, 2018 compared to $370.6 million in the same period in 2017, an increase of $35.1 million. The primary reasons for the increase are as follows:

• $49.4 million increase due to a net increase in the size of our depreciable fleet; partially offset by

• $9.9 million decrease due to an increase in the number of containers that are fully depreciated; and

• $5.3 million decrease due to an increase in other fully depreciated assets.

32

Direct operating expenses.    Direct operating expenses primarily consist of our costs to repair equipment returned off lease, to store the equipment when it is not on lease and to reposition equipment that has been returned to locations with weak leasing demand. Direct operating expenses were $32.7 million for the nine months ended September 30, 2018 compared to $51.4 million in the same period in 2017, a decrease of $18.7 million. The decrease was primarily due to an increase in average utilization resulting in a $15.4 million decrease in storage expense and a $1.1 million decrease in handling expense.

Administrative expenses.    Administrative expenses were $60.3 million for the nine months ended September 30, 2018 compared to $66.3 million in the same period in 2017, a decrease of $6.0 million primarily due to a decrease in payroll and benefit expenses and professional fees.

Transaction and other costs.Transaction and other costs include severance and employee compensation costs, legal costs and other professional fees related to the Merger. There were minimal transaction and other costs related to the Merger for the nine months ended September 30, 2018 compared to $3.3 million in the same period in 2017. The reduction is due to the completion of Merger related activities.

Provision for doubtful accounts.    Provision for doubtful accounts was $0.6 million for the nine months ended September 30, 2018 compared to $1.2 million in the nine months ended September 30, 2017, a decrease of $0.6 million.

Interest and debt expense.    Interest and debt expense was $236.6 million for the nine months ended September 30, 2018, compared to $208.1 million in the same period in 2017, an increase of $28.5 million. The primary reasons for the increase are as follows:

• $15.3 million increase due to an increase in the average debt balance of $490.2 million for the nine months ended September 30, 2018 compared to the same period in 2017; and

• $13.2 million increase due to an increase in the average effective interest rate to 4.36% for the nine months ended September 30, 2018 compared to 4.12% in the same period in 2017. The increase in the effective interest rate was primarily due to an increase in short-term interest rates. 

Realized (gain) loss on derivative instruments, net.     Realized gain on derivative instruments, net was $1.3 million for the nine months ended September 30, 2018, compared to a realized loss of $0.9 million in the same period in 2017, an increase of $2.2 million. This increase is mainly due to an increase in the average one-month LIBOR rate, partially offset by the reduction of the underlying swap notional amounts due to amortization, terminations, and expirations in the nine months ended September 30, 2018 compared to the same period in 2017.

Unrealized (gain) on derivative instruments. Unrealized gain on derivative instruments, net was $1.0 million for the nine months ended September 30, 2018 compared to $0.1 million in the same period in 2017, an increase of $0.9 million. The unrealized gain increased due to a larger increase in long-term interest rates during the nine months ended September 30, 2018 compared to the same period in 2017, partially offset by a decrease in the notional value of our swap portfolio.

Write-off of debt costs. Write-off of debt costs was $1.9 million for the nine months ended September 30, 2018, compared to a write-off of debt costs of $4.1 million in the same period in 2017. The write-off of debt costs was due to the termination of certain existing debt facilities and the resulting write-off of unamortized debt costs related to those facilities.

Income taxes. Income tax expense was $36.2 million for the nine months ended September 30, 2018 compared to $29.7 million in the same period in 2017, an increase in income tax expense of $6.5 million. The increase in income tax expense in 2018 was driven by an increase in pre-tax income of $147.8 million partially offset by a decrease in the effective tax rate to 11.3% from 17.1%. Our effective tax rate decreased primarily due to the reduction in the U.S. federal income tax rates resulting from the passage of the Tax Cuts and Jobs Act on December 22, 2017.

Income attributable to non-controlling interests. Income attributable to non-controlling interests was $5.2 million for the nine months ended September 30, 2018 compared to $6.4 million in the same period in 2017, a decrease of $1.2 million. The decrease was a result of lower income from gains on the disposition of container rental equipment attributable to non-controlling interests, and a reduction in the size of the portfolio of containers owned by the entity in which the non-controlling interests maintain their ownership.

33

Segments

We operate our business in one industry, intermodal transportation equipment, and have two business segments, Equipment leasing and Equipment trading.

Equipment leasing

We own, lease and ultimately dispose of containers and chassis from our leasing fleet. Equipment leasing segment revenues represent leasing revenues from operating and finance leases. Expenses related to equipment leasing include direct operating expenses, administrative expenses, depreciation expense and interest and debt expense. The Equipment leasing segment also includes gains and losses on the sale of owned leasing equipment.

The results of operations of our leasing segment are discussed above in our results of operations comparisons.

Equipment trading

We purchase containers from shipping line customers and other sellers of containers, and resell these containers to container retailers and users of containers for storage or one-way shipment. Equipment trading segment revenues represent the proceeds on the sale of containers purchased for resale. Equipment trading segment expenses include the cost of containers purchased for resale that were sold during the period and related selling costs, as well as direct operating expenses, administrative expenses and interest and debt expense.

The results of operations of our trading segment is discussed above in our results of operations comparisons in the trading margin comparison.

Segment income before income taxes

The following table lists the income before income taxes for the equipment leasing and equipment trading segments for the periods indicated (in thousands):

	Three Months Ended  September 30,				Nine Months Ended  September 30,
	2018		2017		2018		2017
Income before income taxes(1)
Equipment leasing segment(2)	$	104,226	$	73,232	$	310,623	$	173,330
Equipment trading segment	$	2,862	$	2,079	$	11,682	$	4,257

(1) Segment income before income taxes excludes unrealized gains or losses on derivative instruments and the write-off of debt costs. Unrealized losses on derivative instruments were $0.3 million and $0.6 million for the three months ended September 30, 2018 and 2017, respectively. Write-off of debt costs was $1.3 million and $4.1 million for the three months ended September 30, 2018 and 2017, respectively. Unrealized gains on derivative instruments were $1.0 million and $0.1 million for the nine months ended September 30, 2018 and 2017, respectively. Write-off of debt costs was $1.9 million and $4.1 million for the nine months ended September 30, 2018 and 2017, respectively.

(2) Equipment leasing segment includes gain on sale of an office building of $21.0 million for the three and nine months ended September 30, 2018.

34

Liquidity and Capital Resources

Our principal sources of liquidity are cash flows provided by operating activities, proceeds from the sale of our leasing equipment, principal payments on finance lease receivables, and borrowings under our credit facilities. Our principal uses of cash include capital expenditures, debt service requirements and dividend distributions.

For the twelve months ended September 30, 2018, cash provided by operating activities, together with the proceeds from the sale of our leasing equipment and principal payments on our finance leases was $1,187.9 million. In addition, as of September 30, 2018, we had $75.2 million of unrestricted cash and cash equivalents and $1,003.0 million of additional borrowing capacity under our current credit facilities.

As of September 30, 2018, our cash commitments in the next twelve months include $810.9 million of scheduled principal payments on our existing debt facilities and $239.2 million of committed but unpaid capital expenditures.

We believe that cash provided by operating activities, existing cash, proceeds from the sale of our leasing equipment, principal payments on our finance lease receivables and availability under our borrowing facilities will be sufficient to meet our obligations over the next twelve months.

Debt Agreements

Pursuant to the terms of certain debt agreements, we are required to maintain certain restricted cash accounts. As of September 30, 2018, we had restricted cash of $127.3 million.

At September 30, 2018, our outstanding indebtedness was comprised of the following (in millions):

	Amount Outstanding			Maximum Borrowing Level
Institutional notes	$	2,206.1		$	2,206.1
Asset-backed securitization term notes	3,154.5			3,154.5
Term loan facilities	1,403.7			1,403.7
Asset-backed warehouse facility	232.0			400.0
Revolving credit facilities	450.0			1,285.0
Capital lease obligations	89.3			89.3
Total debt outstanding	7,535.6			8,538.6
Debt costs	(43.3		)	—
Unamortized fair value debt adjustment	(19.5		)	—
Debt, net of unamortized debt costs	$	7,472.8		$	8,538.6

The maximum borrowing levels depicted in the table above may not reflect the actual availability under all of the credit facilities. Certain of these facilities are governed by borrowing bases that limit borrowing capacity to an established percentage of relevant assets. As of September 30, 2018, the actual availability under all of our credit facilities was approximately $401.6 million.

As of September 30, 2018, we had $4,695.5 million of total debt outstanding on facilities with fixed interest rates. These fixed rate facilities are scheduled to mature between 2018 and 2029 and had a contractual weighted average interest rate of 4.23% as of September 30, 2018.

As of September 30, 2018, we had $2,840.1 million of total debt outstanding on facilities with interest rates based on floating rate indices (LIBOR). These floating rate facilities are scheduled to mature between 2019 and 2024 and had a contractual weighted average interest rate of 4.16% as of September 30, 2018.

We hedge the risks associated with fluctuations in interest rates on a portion of our floating rate borrowings by entering into interest rate swap agreements that convert a portion of our floating rate debt to a fixed rate basis, thus reducing the impact of interest rate changes on future interest expense. As of September 30, 2018, we had interest rate swaps in place with a notional amount of $1,715.0 million to fix the floating interest rates on a portion of our floating rate debt obligations. As of September 30,

35

2018, these interest rate swaps had a weighted average fixed leg interest rate of 2.22% and a weighted average remaining term of 4.4 years. Including the impact of our interest rate swaps, the contractual weighted average interest rate on our floating rate facilities was 4.16% as of September 30, 2018.

As of September 30, 2018, we had a combined $6,410.5 million of total debt on facilities with fixed interest rates or floating interest rates that have been synthetically fixed through interest rate swap contracts. The fixed facilities and fixed interest rate swap contracts had a contractual weighted average interest rate of 4.22% and a weighted average remaining term of 4.2 years.

Overall, we had a contractual weighted average interest rate of 4.21% as of September 30, 2018, including the impact of the swap contracts.

For additional information on our debt obligations, please refer to Note 4 "Debt" in the Notes to Consolidated Financial Statements.

Debt Covenants

We are subject to certain financial covenants under our debt agreements. The debt agreements are the obligations of our subsidiaries and all related debt covenants are calculated at the subsidiary level. Failure to comply with these covenants could result in a default under the related credit agreements and the acceleration of our outstanding debt if we were unable to obtain a waiver from the creditors. As of September 30, 2018, we were in compliance with all such covenants.

Non-GAAP Measures

We primarily rely on our results measured in accordance with generally accepted accounting principles ("GAAP") in evaluating our business. The covenant descriptions below include non-GAAP financial measures that are defined in our debt agreements. Fixed Charge Coverage Ratio, Minimum Consolidated Tangible Net Worth ("CTNW"), Funded Debt Ratio, Earnings Before Interest and Taxes ("EBIT"), Cash Interest Expense, Minimum Tangible Net Worth ("TNW") and Indebtedness are non-GAAP financial measures defined in our debt agreements that are used to determine our compliance with certain covenants contained in our debt agreements and should not be used as a substitute for analysis of our results as reported under GAAP. However, we believe that the inclusion of this non-GAAP information provides additional information to investors regarding our debt covenant compliance.

TCIL Covenants

The Fixed Charge Coverage Ratio is the rolling six-quarter ratio of consolidated net income of our TCIL subsidiary available for fixed charges to fixed charges. Consolidated net income excludes non-cash gains and losses on derivatives and certain Merger costs, plus cash distributions received from certain unrestricted subsidiaries, plus all fixed charges. Fixed charges are the sum of interest expense and operating rental payments less interest income and the amortization of debt costs.

CTNW of our TCIL subsidiary comprises the equity of TCIL and its restricted subsidiaries, excluding any non-cash gains and/or losses from derivatives, less the sum of all intangible assets and restricted investments of TCIL and its subsidiaries. For the purpose of calculating CTNW, TCIL's investments in certain unrestricted subsidiaries are included in equity.

Funded Debt Ratio is the ratio of total debt of our TCIL subsidiary to CTNW.

TAL Covenants

The EBIT to Cash Interest Expense ratio is the rolling four-quarter ratio of EBIT to Cash Interest Expense for our TAL subsidiary. EBIT is calculated as earnings before interest expense and income taxes, net gain or losses on interest rate swaps, certain non-cash charges, and Merger costs. Cash Interest Expense is calculated as interest expense paid in cash and excludes interest income and amortization of debt costs.

TNW is calculated as total tangible assets less total indebtedness for our TAL subsidiary.

Indebtedness to TNW is calculated as the ratio of Indebtedness to TNW for our TAL subsidiary.

36

The compliance levels of our primary financial covenants as of September 30, 2018 are summarized as follows:

Financial Covenant	Entity	Covenant Threshold	Actual Value
Fixed Charge Coverage Ratio	TCIL	Shall not be less than 1.25:1	2.36:1
CTNW	TCIL	Shall not be less than $855 million	$1,688.5 million
Funded Debt Ratio	TCIL	Shall not exceed 4.0:1	2.65:1
EBIT to Cash Interest Expense	TAL	Shall not be less than 1.10:1	2.29:1
TNW	TAL	Shall not be less than $750 million	$959.7 million
Indebtedness to TNW	TAL	Shall not exceed 4.75:1	3.24:1

Share Repurchase Program

On August 1, 2018, the Company's Board of Directors authorized the repurchase of up to $200.0 million of its common shares. For additional information, please refer to Note 3 - “Share-Based Compensation and Other Equity Matters” in the Notes to Consolidated Financial Statements.

Cash Flow

The following table sets forth certain cash flow information for the nine months ended September 30, 2018 and 2017 (in thousands):

	Nine Months Ended September 30,
	2018			2017
Net cash provided by operating activities	$	719,021		$	574,790
Net cash (used in) investing activities	$	(1,152,411	)	$	(1,003,621	)
Net cash provided by financing activities	$	409,678		$	495,810

Operating Activities

Net cash provided by operating activities increased by $144.2 million to $719.0 million in the nine months ended September 30, 2018 compared to $574.8 million in the same period in 2017, primarily attributable to increased profitability.

Investing Activities

Net cash used in investing activities increased by $148.8 million to $1,152.4 million in the nine months ended September 30, 2018, compared to $1,003.6 million in the same period in 2017. The increase in net cash used in investing activities was primarily due to the following:

•$161.7 million increase due to an increase in purchases of leasing equipment;

•$14.5 million increase due to a reduction of cash proceeds from the sale of equipment; partially offset by

•$27.6 million decrease due to net proceeds from the sale of a building.

Financing Activities

Net cash provided by financing activities decreased by $86.1 million to $409.7 million in the nine months ended September 30, 2018, compared to $495.8 million in the same period in 2017. The decrease in net cash provided by financing activities was primarily due to the following:

• $192.9 million decrease due to proceeds from a secondary offering in 2017 that was not repeated in 2018;

• $19.7 million decrease due to higher dividend payments; partially offset by

• $126.5 million increase due to increased net borrowings, inclusive of debt issuance costs, under debt facilities;

• $2.2 million increase due to reduction in distributions to non-controlling interest.

37

Contractual Obligations

We are party to various operating and capital leases and are obligated to make payments related to our borrowings. We are also obligated under various commercial commitments, including obligations to our equipment manufacturers. Our equipment manufacturer obligations are in the form of conventional accounts payable, and are satisfied by cash flows from operations and financing activities.

The following table summarizes our contractual obligations and commercial commitments as of September 30, 2018 (in millions):

	Contractual Obligations by Period
Contractual Obligations:	Total		Remaining 2018		2019		2020		2021		2022 and thereafter
Principal debt obligations	$	7,451.9	$	144.3	$	970.9	$	1,051.7	$	958.2	$	4,326.8
Interest on debt obligations(1)	1,198.1		79.2		295.0		250.4		210		363.5
Capital lease obligations(2)	100.9		14.7		11.2		10.8		10.8		53.4
Operating leases (mainly facilities)	12.5		0.8		3.2		2.9		2.4		3.2
Purchase obligations:
Equipment purchases payable	127.8		127.8		—		—		—		—
Equipment purchase commitments	111.4		111.4		—		—		—		—
Severance benefit commitment	3.7		3.7		—		—		—		—
Total contractual obligations	$	9,006.3	$	481.9	$	1,280.3	$	1,315.8	$	1,181.4	$	4,746.9

(1) Amounts include actual interest for fixed debt and estimated interest for floating rate debt based on September 30, 2018 rates and the net effect of our interest rate swaps.

(2) Amounts include interest.

Off-Balance Sheet Arrangements

As of September 30, 2018, we did not have any relationships with unconsolidated entities or financial partnerships, which are often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We are, therefore, not exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.

Critical Accounting Policies

Our consolidated financial statements have been prepared in conformity with GAAP, which requires us to make estimates and assumptions that affect the amounts and disclosures reported in the consolidated financial statements and accompanying notes. We base our estimates and judgments on historical experience and on various other assumptions that we believe are reasonable under the circumstances. On an ongoing basis, we evaluate our estimates and assumptions. Our actual results may differ from these estimates under different assumptions or conditions. Our critical accounting policies are discussed in our Form 10-K.

38

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss to future earnings, values or cash flows that may result from changes in the price of a financial instrument. The fair value of a financial instrument, derivative or non-derivative, might change as a result of changes in interest rates, exchange rates, commodity prices, equity prices and other market changes. We have operations internationally and we are exposed to market risks in the ordinary course of our business. These risks include interest rate and foreign currency exchange rate risks.

Interest Rate Risk

We enter into interest rate swap and cap agreements to fix the interest rates on a portion of our floating rate debt. We assess and manage the external and internal risk associated with these derivative instruments in accordance with our overall operating goals. External risk is defined as those risks outside of our direct control, including counterparty credit risk, liquidity risk, systemic risk and legal risk. Internal risk relates to those operational risks within the management oversight structure and includes actions taken in contravention of our policies.

The primary external risk of our interest rate swap agreements is counterparty credit exposure, which is defined as the ability of a counterparty to perform its financial obligations under a derivative agreement. All of our derivative agreements are with highly rated financial institutions. Credit exposures are measured based on the market value of outstanding derivative instruments. Both current and potential exposures are calculated for each derivative agreement to monitor counterparty credit exposure.

As of September 30, 2018, we had interest rate swap and cap agreements in place to fix interest rates on a portion of our borrowings under debt facilities with floating interest rates as summarized below:

Derivatives	Net Notional Amount			Weighted Average Fixed Leg (Pay) Interest Rate	Cap Rate	Weighted Average Remaining Term
Interest Rate Swap	$	1,715.0	Million	2.22%	n/a	4.4 years
Interest Rate Cap	$	386.7	Million	n/a	2.9%	0.3 years

Certain of our interest rate swap and cap agreements are designated as cash flow hedges for accounting purposes, and any unrealized gains or losses related to the changes in fair value are recognized in accumulated comprehensive income and re-classed to interest and debt expense as they are realized. A portion of our swap portfolio is not designated and changes in the fair value of non-designated interest rate swap agreements are recognized in the consolidated statements of operations as unrealized (gain) loss on derivative instruments, net and reclassified to realized (gain) loss on derivative instruments, net as they are realized.

We recognized activity on our interest rate swap and cap agreements for the three and nine months ended September 30, 2018 and 2017 as shown in the table below (in thousands):

		Three Months Ended  September 30,						Nine Months Ended September 30,
Derivative instrument	Financial statement caption	2018			2017			2018			2017
Non-designated interest rate swaps	Realized (gain) loss on derivative instruments, net	$	(608	)	$	20		$	(1,348	)	$	902
Non-designated interest rate swaps	Unrealized (gain) loss on derivative instruments, net	$	322		$	629		$	(975	)	$	(80	)
Designated interest rate swaps	Other comprehensive (income) loss	$	(5,246	)	$	1,553		$	(27,414	)	$	7,579
Designated interest rate swaps	Interest and debt (income) expense	$	(2,161	)	$	(160	)	$	(5,839	)	$	1,301
Amortization of interest rate cap	Interest and debt (income) expense	$	4		$	—		$	4		$	—

As of September 30, 2018, we had a combined $6,410.5 million of total debt on facilities with fixed interest rates or floating interest rates that have been synthetically fixed through interest rate swap contracts and $1,125.1 million of debt on facilities with floating interest rates that have not been hedged with interest rate swaps. We are mainly exposed to fluctuations in interest rates on the unhedged portion of our floating rate debt. A 100 basis point increase in the interest rates on our unhedged floating rate debt (LIBOR) would result in an increase of approximately $11.0 million in interest expense over the next 12 months.

39

Foreign currency exchange rate risk

Although we have significant foreign-based operations, the majority of our revenues and our operating expenses for the three and nine months ended September 30, 2018 and 2017 were denominated in U.S. dollars. We pay our non-U.S. employees in local currencies and certain operating expenses are denominated in foreign currencies. The Company recognized a net foreign currency exchange loss of $0.3 million and $0.6 million in administrative expenses for the three and nine months ended September 30, 2018. During the three and nine months ended September 30, 2017, net foreign currency exchange gains and losses were immaterial.

ITEM 4.    CONTROLS AND PROCEDURES.

Our senior management has evaluated the effectiveness and design of our disclosure controls and procedures (as defined under Rules 13a-15(e) and 15d-15(e)), as of September 30, 2018. Based upon their evaluation of these disclosure controls and procedures, our Chief Executive Officer and our Senior Vice President and Chief Financial Officer concluded, as of September 30, 2018, that our disclosure controls and procedures were effective.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under Exchange Act) that occurred during the three and nine months ended September 30, 2018, which has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

40

PART II—OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS.

From time to time, we are a party to litigation matters arising in connection with the normal course of our business. While we cannot predict the outcome of these matters, in the opinion of our management, based on information presently available to us, we believe that we have adequate legal defenses, reserves or insurance coverage and any liability arising from these matters will not have a material adverse effect on our business. Nevertheless, unexpected adverse future events, such as an unforeseen development in our existing proceedings, a significant increase in the number of new cases or changes in our current insurance arrangements could result in liabilities that have a material adverse impact on our business.

ITEM 1A.    RISK FACTORS.

Updated Risk Factor

Increased tariffs or other trade actions could adversely affect our business, financial conditions and results of operations.

As indicated in our Form 10-K, the international nature of the container industry exposes us to numerous risks, any one of which could adversely impact our business, including import and export duties and quotas and domestic and foreign customs and tariffs. The imposition of new tariffs on selected goods traded between the United States and China and other countries could have an adverse impact on international trade and the demand for containers, and thus an adverse effect on our business, financial condition and results of operations.

In June 2018, the United States Trade Representative (“USTR”) identified marine containers in its list of Chinese manufactured products for the potential imposition of tariffs. In July 2018, the United States Trade Representative (“USTR”) identified chassis in its list of Chinese manufactured products for the potential imposition of tariffs.

The proposed tariff on containers manufactured in China was not adopted. However, effective as of September 24, 2018, the USTR imposed a 10% tariff on chassis manufactured in China, which is currently scheduled to increase to 25% on January 1, 2019. Most of the chassis that we purchase are manufactured in China and we permanently import them into the United States for our chassis leasing business. We will attempt to pass along the cost of the tariff to our chassis customers by negotiating higher rental rates and sales prices. If we are unable to do so, that could have an adverse effect on our business, financial condition and results of operations.

- For a detailed discussion of our risk factors, refer to our Form 10-K -

ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

The following table provides certain information with respect to our purchases of the Company’s common shares during the three months ended September 30, 2018.

	Issuer Purchases of Common Shares(1)
Period	Total number of shares purchased	Average price paid per share		Total number of shares (or units) purchased as part of publicly announced plan		Approximate dollar value of shares that may yet be purchased under the plan (in thousands)
July 1, 2018 through July 31, 2018	—	$	—	—		$	—
August 1, 2018 through August 31, 2018	—	$	—	—		$	200,000
September 1, 2018 through September 30, 2018	33,700	$	33.07	33,700		$	198,885
Total	33,700	$	33.07	$	33,700	$	198,885

(1) On August 1, 2018, the Company's Board of Directors authorized the repurchase of up to $200 million of its common shares. The share repurchase authorization will terminate upon completing repurchases of $200 million of common shares unless earlier terminated by the Board.

41

ITEM 6.    EXHIBITS.

Exhibit Number	Exhibit Description
31.1*	Certification of the Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended
31.2*	Certification of the Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended
32.1*	Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350
32.2*	Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350
101.INS	XBRL Instance Document
101.SCH	XBRL Instance Extension Schema
101.CAL	XBRL Taxonomy Extension Calculation Linkbase
101.DEF	XBRL Taxonomy Extension Definition Linkbase
101.LAB	XBRL Taxonomy Extension Label Linkbase
101.PRE	XBRL Taxonomy Extension Presentation Linkbase

______________________________________________________________________________

* Filed herewith.

42

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	TRITON INTERNATIONAL LIMITED
November 6, 2018	By:	/s/ JOHN BURNS
		John Burns
		Chief Financial Officer

43

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Brian M. Sondey, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Triton International Limited;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15(d)-15(f) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 6, 2018

/s/ BRIAN M. SONDEY

Brian M. Sondey

Chairman and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, John Burns, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Triton International Limited;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15(d)-15(f) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 6, 2018

/s/ JOHN BURNS

John Burns

Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION BY CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES‑OXLEY ACT OF 2002

In connection with the Quarterly Report of Triton International Limited (the “Company”) on Form 10-Q for the period ended September 30, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Brian M. Sondey, Chairman and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 6, 2018 /s/ BRIAN M. SONDEY

Brian M. Sondey Chairman and Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION BY CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES‑OXLEY ACT OF 2002

In connection with the Quarterly Report of Triton International Limited (the “Company”) on Form 10-Q for the period ended September 30, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, John Burns, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 6, 2018 /s/ JOHN BURNS

John Burns Chief Financial Officer

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2018	Oct. 31, 2018
Document and Entity Information
Entity Registrant Name	Triton International Ltd
Entity Central Index Key	0001660734
Document Type	10-Q
Document Period End Date	Sep. 30, 2018
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		79,874,665
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q3
Entity Emerging Growth Company	false
Entity Small Business	false

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
ASSETS:
Leasing equipment, net of accumulated depreciation of $2,556,600 and $2,218,897	$ 9,208,539	$ 8,364,484
Net investment in finance leases	255,750	295,891
Equipment held for sale	50,976	43,195
Revenue earning assets	9,515,265	8,703,570
Cash and cash equivalents	75,177	132,031
Restricted cash	127,282	94,140
Accounts receivable, net of allowances of $3,085 and $3,002	220,460	199,876
Goodwill	236,665	236,665
Lease intangibles, net of accumulated amortization of $192,286 and $144,081	106,171	154,376
Other assets	32,199	49,591
Fair value of derivative instruments	35,278	7,376
Total assets	10,348,497	9,577,625
LIABILITIES AND SHAREHOLDERS' EQUITY:
Equipment purchases payable	127,755	128,133
Fair value of derivative instruments	820	2,503
Accounts payable and other accrued expenses	108,277	109,999
Net deferred income tax liability	254,649	215,439
Debt, net of unamortized debt costs of $43,263 and $40,636	7,472,846	6,911,725
Total liabilities	7,964,347	7,367,799
Shareholders' equity:
Treasury shares, at cost, 33,700 shares and no shares, respectively	(1,115)	0
Additional paid-in capital	895,461	889,168
Accumulated earnings	1,321,547	1,159,367
Accumulated other comprehensive income	40,781	26,942
Total shareholders' equity	2,257,483	2,076,284
Non-controlling interests	126,667	133,542
Total equity	2,384,150	2,209,826
Total liabilities and equity	10,348,497	9,577,625
Common shares, $0.01 par value, 294,000,000 shares authorized, 80,851,188 and 80,687,757 shares issued, respectively
Shareholders' equity:
Common shares	809	807
Undesignated shares, $0.01 par value, 6,000,000 shares authorized, no shares issued and outstanding
Shareholders' equity:
Common shares	$ 0	$ 0

XML

Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Statement of Financial Position [Abstract]
Leasing equipment, accumulated depreciation and allowances	$ 2,556,600	$ 2,218,897
Accounts receivable, allowances	3,085	3,002
Finite-Lived Intangible Assets, Accumulated Amortization	192,286	144,081
Deferred financing costs	$ 43,263	$ 40,636
Class of Stock [Line Items]
Treasury Stock, Shares (in shares)	33,700	0
Designated Common Stock
Class of Stock [Line Items]
Common Shares, Shares Authorized (in shares)	294,000,000	294,000,000
Common Shares, Shares Issued (in shares)	80,851,188	80,687,757
Undesignated Common Stock
Class of Stock [Line Items]
Common Shares, Par Value (in dollars per share)	$ 0.01	$ 0.01
Common Shares, Shares Authorized (in shares)	6,000,000	6,000,000

XML

Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Leasing revenues:
Operating leases	$ 346,461	$ 296,669	$ 981,646	$ 832,414
Finance leases	3,617	5,451	13,300	17,247
Total leasing revenues	350,078	302,120	994,946	849,661
Equipment trading revenues	25,292	11,974	56,766	30,213
Equipment trading expenses	(19,482)	(10,605)	(43,971)	(27,124)
Trading margin	5,810	1,369	12,795	3,089
Net gain on sale of leasing equipment	7,055	10,263	27,378	25,063
Net gain on sale of building	0	0	20,953	0
Operating expenses:
Depreciation and amortization	141,337	128,581	405,664	370,552
Direct operating expenses	11,489	13,833	32,732	51,396
Administrative expenses	19,964	21,233	60,321	66,268
Transaction and other (income) costs	2	32	(28)	3,340
Provision for doubtful accounts	677	783	551	1,244
Total operating expenses	173,469	164,462	499,240	492,800
Operating income	189,474	149,290	556,832	385,013
Other expenses:
Interest and debt expense	82,502	73,795	236,627	208,076
Realized (gain) loss on derivative instruments, net	(608)	20	(1,348)	902
Unrealized (gain) loss on derivative instruments, net	322	629	(975)	(80)
Write-off of debt costs	1,348	4,073	1,851	4,116
Other expense (income), net	492	164	(752)	(1,552)
Total other expenses	84,056	78,681	235,403	211,462
Income before income taxes	105,418	70,609	321,429	173,551
Income tax expense	9,789	11,063	36,182	29,688
Net income	95,629	59,546	285,247	143,863
Less: income attributable to noncontrolling interest	1,393	2,390	5,249	6,425
Net income attributable to shareholders	$ 94,236	$ 57,156	$ 279,998	$ 137,438
Net income per common share—Basic	$ 1.18	$ 0.76	$ 3.50	$ 1.85
Net income per common share—Diluted	1.17	0.75	3.47	1.84
Cash dividends paid per common share	$ 0.52	$ 0.45	$ 1.49	$ 1.35
Weighted average number of common shares outstanding—Basic	80,064	75,214	80,026	74,245
Dilutive restricted shares and share options	664	493	594	402
Weighted average number of common shares outstanding—Diluted	80,728	75,707	80,620	74,647

XML

Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Statement of Comprehensive Income [Abstract]
Net income	$ 95,629	$ 59,546	$ 285,247	$ 143,863
Other comprehensive income:
Change in fair value of derivative instruments designated as cash flow hedges (net of income tax effect of $1,087, ($542), $5,791 and ($2,651), respectively)	4,159	(1,011)	21,623	(4,928)
Reclassification of (gain) loss on interest rate swap agreements designated as cash flow hedges (net of income tax effect of ($472), ($56), ($1,217) and $405, respectively)	(1,689)	(104)	(4,622)	896
Amortization of interest rate cap premium (net of income tax effect of $1, $0, $1 and $0, respectively)	3	0	3	0
Tax reclassification to accumulated earnings for the adoption of ASU 2018-02	0	0	(3,029)	0
Foreign currency translation adjustment	(50)	39	(136)	151
Other comprehensive income (loss), net of tax	2,423	(1,076)	13,839	(3,881)
Comprehensive income	98,052	58,470	299,086	139,982
Other comprehensive income attributable to noncontrolling interest	1,393	2,390	5,249	6,425
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest	$ 96,659	$ 56,080	$ 293,837	$ 133,557

XML

Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Statement of Comprehensive Income [Abstract]
Change in fair value derivative instruments designated as cash flow hedges, income tax effect	$ 1,087	$ (542)	$ 5,791	$ (2,651)
Reclassification of realized loss on interest rate swap agreements designated as cash flow hedges, income tax effect	(472)	(56)	(1,217)	405
Amortization of interest rate cap premium, tax	$ 1	$ 0	$ 1	$ 0

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Statement of Cash Flows [Abstract]
Net income	$ 95,629	$ 59,546	$ 285,247	$ 143,863
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization	141,337	128,581	405,664	370,552
Amortization of deferred financing cost and other debt related amortization			10,070	10,185
Lease related amortization			54,965	70,423
Share-based compensation expense	1,700	1,200	7,412	4,491
Net (gain) on sale of leasing equipment	(7,055)	(10,263)	(27,378)	(25,063)
Gain (Loss) on Sale of Properties	0	0	(20,953)	0
Unrealized (gain) on derivative instruments	322	629	(975)	(80)
Write-off of debt costs	1,348	4,073	1,851	4,116
Deferred income taxes			34,636	28,372
Changes in operating assets and liabilities:
Accounts receivable			(21,440)	(3,928)
Accounts payable and other accrued expenses			(3,469)	(36,198)
Net equipment sold for resale activity			(6,031)	5,292
Cash received for settlement of interest rate swaps			0	2,117
Other assets			(578)	648
Net cash provided by operating activities			719,021	574,790
Cash flows from investing activities:
Purchases of leasing equipment and investments in finance leases			(1,347,202)	(1,185,481)
Proceeds from sale of equipment, net of selling costs			122,100	136,647
Proceeds from the sale of building			27,630	0
Cash collections on finance lease receivables, net of income earned			45,164	45,146
Other			(103)	67
Net cash (used in) investing activities			(1,152,411)	(1,003,621)
Cash flows from financing activities:
Issuance of common shares, net of underwriter expenses			0	192,932
Redemption of common shares for withholding taxes			(1,117)	(71)
Debt issuance costs			(12,492)	(32,738)
Borrowings under debt facilities			2,118,637	2,782,825
Payments under debt facilities and capital lease obligations			(1,563,947)	(2,334,409)
Dividends paid			(119,280)	(99,586)
Distributions to noncontrolling interests			(12,123)	(14,273)
Other			0	1,130
Net cash provided by financing activities			409,678	495,810
Net (decrease) increase in cash, cash equivalents and restricted cash			(23,712)	66,979
Cash, cash equivalents and restricted cash, beginning of period			226,171	163,492
Cash, cash equivalents and restricted cash, end of period	202,459	230,471	202,459	230,471
Supplemental non-cash investing activities:
Interest paid			213,577	184,081
Equipment purchases payable	$ 127,755	$ 94,052	$ 127,755	$ 94,052

XML

Description of the Business

9 Months Ended

Sep. 30, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Description of the Business, Basis of Presentation and Recently Adopted Accounting Pronouncements [Text Block]

Note 1—Description of the Business and Significant Accounting Policies

Description of the Business

Triton International Limited ("Triton" or the "Company"), through its subsidiaries, leases intermodal transportation equipment, primarily maritime containers, and provides maritime container management services through a worldwide network of service subsidiaries, third-party depots and other facilities. The majority of the Company's business is derived from leasing its containers to shipping line customers through a variety of long-term and short-term contractual lease arrangements. The Company also sells containers from its equipment leasing fleet as well as containers specifically acquired for resale from third parties. The Company's registered office is located in Bermuda.

Basis of Presentation

The unaudited consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all information and footnotes required by GAAP for complete financial statements.

The interim consolidated balance sheet as of September 30, 2018, the consolidated statements of operations and the consolidated statements of comprehensive income for the three and nine months ended September 30, 2018 and 2017, and the consolidated statements of cash flows for the nine months ended September 30, 2018 and 2017 are unaudited. The consolidated balance sheet as of December 31, 2017, included herein, was derived from the audited financial statements as of that date, but does not include all disclosures required by GAAP. These unaudited interim financial statements have been prepared on a basis consistent with the Company’s annual financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments necessary to state fairly the Company’s financial position, results of operations, comprehensive income, and cash flows for the periods presented. The financial data and the other financial information disclosed in the notes to the financial statements related to these periods are also unaudited. The consolidated results of operations for the three and nine months ended September 30, 2018 are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2018 or for any other future annual or interim period.

These financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2017 included in the Company’s Annual Report on Form 10-K which was filed with the SEC on February 27, 2018. The unaudited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. Certain changes in presentation have been made to conform the prior period presentation to current period reporting.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the reported amounts of revenues and expenses during the reporting period and disclosure of contingent assets and liabilities in the financial statements. Such estimates include, but are not limited to, the Company's estimates in connection with leasing equipment, residual values, depreciable lives, values of assets held for sale and other long lived assets, provision for income tax, allowance for doubtful accounts, share-based compensation, goodwill and intangible assets. Actual results could differ from those estimates.

Concentration of Credit Risk

The Company's equipment leases and trade receivables subject it to potential credit risk. The Company extends credit to its customers based upon an evaluation of each customer's financial condition and credit history. Evaluations of the financial condition and associated credit risk of customers are performed on an ongoing basis. The Company's two largest customers CMA CGM S.A. and MSC Mediterranean Shipping Company S.A., accounted for 20% and 14%, respectively, of the Company's lease billings during the nine months ended September 30, 2018.

New Accounting Pronouncements

Recently Adopted Accounting Standards Updates

In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations, amending previous updates regarding this topic. Leasing revenue recognition is specifically excluded from this ASU, and therefore, the new standard only applied to equipment trading revenues and sales of leasing equipment. The adoption of this ASU had minimal impact on the Company since the majority of its sales contracts are for containers and do not contain multiple elements. The standard allows for either “full retrospective” adoption, meaning the standard is applied to all of the periods presented, or “modified retrospective” adoption, meaning the standard is applied only to the most current period presented in the financial statements. The Company adopted the standard on January 1, 2018, using the modified retrospective approach. The adoption of Topic 606 did not impact its leasing revenue recognition model because, as noted above, leasing revenue recognition, including ancillary fees, is specifically excluded from this ASU.

The Company has assessed the requirements of the new revenue standard with respect to its equipment trading revenue and sales of leasing equipment and has concluded that the timing and amount of recognition was not materially affected based on the fact that there generally are no long-term contracts, multiple element arrangements, or significant customer acquisition costs related to these revenue streams. The Company also considered the requirement to present disaggregated revenue for its equipment trading revenue and sales of leasing equipment upon the adoption of Topic 606. The Company currently presents these revenue items separately in its statements of operations. As a result, the Company concluded that the adoption of Topic 606 did not have a significant impact on either the timing of its revenue recognition or manner of presentation.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Receipts and Cash Payments. The updated amendment provides guidance as to where certain cash flow items are presented, including debt prepayment or debt extinguishment costs and proceeds from the settlement of insurance claims. The Company adopted the standard on January 1, 2018. The adoption of this ASU did not have an impact on the consolidated financial statements since none of the cash flow items specified in the guidance changed our current presentation in the Company's consolidated statement of cash flows.

In October 2016, the FASB issued ASU No. 2016-16, Accounting for Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other than Inventory. The ASU eliminates the deferral of the tax effects of intra-entity asset transfers other than inventory. As a result, the tax expense from the intercompany sale of assets, other than inventory, and associated changes to deferred taxes will be recognized when the sale occurs even though the pre-tax effects of the transaction have not been recognized. The Company adopted the standard on January 1, 2018. The adoption of this ASU did not have a significant impact on its consolidated financial statements.

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. The amendments in this ASU require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. As a result, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments do not provide a definition of restricted cash or restricted cash equivalents. The Company adopted this guidance on January 1, 2018 using the retrospective approach. As a result, the Company recorded an increase of $33.9 million in net cash provided by financing activities for the nine months ended September 30, 2017 related to presentation changes of its restricted cash balance from financing activities to the cash, cash equivalents and restricted cash balance within the consolidated statements of cash flows.

In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting. ASU 2017-09 provides clarification on when modification accounting should be used for changes to the terms or conditions of a share-based payment award. This ASU does not change the accounting for modifications but clarifies that modification accounting guidance should only be applied if there is a change to the value, vesting conditions, or award classification and would not be required if the changes are considered non-substantive. The Company adopted the standard on January 1, 2018 on a prospective basis. The adoption of this ASU did not have an impact on the consolidated financial statements since the Company did not modify its share-based payment awards since adoption of the standard.

In February 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This ASU allows a reclassification from accumulated other comprehensive income to accumulated earnings for tax effects resulting from the Tax Cuts and Jobs Act (the “Act”) and requires certain new disclosures. ASU 2018-02 will be effective for the Company for fiscal years beginning after December 15, 2018, with early adoption permitted. The update should be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate in the Act is recognized. The Company elected to adopt this ASU in the first quarter of 2018 by making a one-time reclassification in the period of change of stranded tax effects from accumulated other comprehensive income to accumulated earnings related to the change in tax rates resulting from the Act. The reclassified amount of $3.0 million represents the difference between the amount initially recorded directly to accumulated other comprehensive income at the previously enacted US federal corporate income tax rate as of December 31, 2017 and the amount that would have been recorded directly to accumulated other comprehensive income as of December 31, 2017 by using the newly enacted US federal corporate income tax rate.

In March 2018, the FASB issued ASU No. 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. The amendments in this ASU add various Securities and Exchange Commission (“SEC) paragraphs pursuant to the issuance of SEC Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”). The SEC issued SAB 118 to address concerns about reporting entities’ ability to timely comply with the accounting requirements to recognize all of the effects of the Act in the period of enactment. SAB 118 allows disclosure that timely determination of some or all of the income tax effects from the Act are incomplete by the due date of the financial statements and if possible to provide a reasonable estimate. The Company recorded the effects of the change in the tax law pursuant to SAB 118 as of December 31, 2017. The Company adopted the standard on January 1, 2018. There were no updates to the amounts recorded as of December 31, 2017 during the first nine months of 2018.

Recently Issued Accounting Standards Updates

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) and subsequently issued amendments thereto, that replaced existing lease accounting guidance. The accounting standard will require lessees to recognize a right of use asset and a corresponding lease liability on their balance sheets. The accounting that will be applied by lessors under ASC 842 is largely unchanged from previous GAAP. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and ASC 606, Revenue from Contracts with Customers. We currently plan to adopt the standard on its effective date of January 1, 2019. We are currently quantifying the expected recognition on our balance sheet for a right to use asset and a lease liability as required by the standard. We do not expect the adoption of the standard to have a significant impact on the consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The guidance affects trade receivables and net investments in leases and requires the measurement of expected credit losses to be based on relevant information from past events, including historical experiences, current conditions and reasonable and supportable forecasts that affect collectability. The new guidance will be effective for fiscal years and interim periods beginning after December 15, 2019 and early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Different components of the guidance require modified retrospective and/or prospective adoption. Based on the composition of the Company's receivables, current market conditions and historical credit loss activity, the Company does not expect the adoption of this ASU to have a significant impact on the consolidated financial statements.

In August 2017, FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2017-12 changes the recognition and presentation requirements of hedge accounting, including: eliminating the requirement to separately measure and report hedge ineffectiveness; and presenting all items that affect earnings in the same income statement line item as the hedged item. The ASU also provides new alternatives for: applying hedge accounting to additional hedging strategies; measuring the hedged item in fair value hedges of interest rate risk; reducing the cost and complexity of applying hedge accounting by easing the requirements for effectiveness testing, hedge documentation and application of the critical terms match method; and reducing the risk of material error correction if a company applies the shortcut method inappropriately. This ASU is effective for interim periods beginning after December 15, 2018. The Company is currently evaluating the impact of this ASU on the consolidated financial statements.

In June 2018, the FASB issued ASU 2018-07 (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting that expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. An entity should apply the requirements of Topic 718 to nonemployee awards except for certain exemptions specified in the amendment. The guidance is effective for fiscal years beginning after December 15, 2018, including interim reporting periods within that fiscal year. Early adoption is permitted, but no earlier than an entity’s adoption date of Topic 606. The Company does not expect the adoption of this ASU to have a significant impact on the consolidated financial statements.

In July 2018, the FASB issued ASU 2018-09, Codification Improvements. The amendments in this ASU represent changes to clarify, correct errors in, or make minor improvements to the Accounting Standards Codification (ASC). The transition and effective date guidance are based on the facts and circumstances of each amendment. Some of the amendments do not require transition guidance and will be effective upon issuance. However, many of the amendments in this ASU do have transition guidance with effective dates for annual periods beginning after December 15, 2018. The Company is currently evaluating the impact of the guidance on its consolidated financial statements.

XML

Fair Value of Financial Instruments

9 Months Ended

Sep. 30, 2018

Fair Value Disclosures [Abstract]

Fair Value of Financial Instruments

Note 2—Fair Value of Financial Instruments

Fair value represents the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company uses the following fair value hierarchy when selecting inputs for its valuation techniques, with the highest priority given to Level 1:

• Level 1—quoted prices (unadjusted) in active markets for identical assets or liabilities;

• Level 2—inputs other than quoted prices included within Level 1 that are either directly or indirectly observable; and

• Level 3—unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions that market participants would use in pricing.

Fair Value of Debt

The Company does not measure debt, net of unamortized debt costs, at fair value in its consolidated balance sheets. The fair value was measured using Level 2 inputs and the carrying value and fair value are summarized in the following table (in thousands):

	September 30, 2018		December 31, 2017
Liabilities
Total debt - carrying value (1)	$	7,535,612	$	6,979,877
Total debt - fair value	$	7,475,226	$	6,991,537

(1) Excludes unamortized debt costs of $43.3 million and $40.6 million and purchase price debt adjustments of $19.5 million and $27.5 million as of September 30, 2018 and December 31, 2017, respectively.

Fair Value of Equipment Held for Sale

The Company’s equipment held for sale fair value is measured using Level 2 inputs and is based on recent sales prices and other factors. Equipment held for sale is recorded at the lower of fair value or carrying value and an impairment charge is recorded when the carrying value of the asset exceeds its fair value. The following table summarizes the portion of the Company’s equipment held for sale measured at fair value and the cumulative impairment charges recorded to net gain on sale of leasing equipment through the periods summarized below (in thousands):

	September 30, 2018			December 31, 2017
Assets
Equipment held for sale - assets at fair value (1)	$	4,095		$	6,104
Cumulative impairment charges (2)	$	(1,599	)	$	(2,242	)

(1) Represents the fair value of containers included in equipment held for sale in the consolidated balance sheets that have been impaired to write down the carrying value of the containers to their estimated fair value less costs to sell.

(2) Represents the cumulative impairment charges recognized on equipment held for sale from the date of designated held for sale status to the indicated period end date.

The Company recognized net impairment charges of $1.3 million and $2.7 million for the three and nine months ended September 30, 2018, respectively. The Company recognized net impairment charges of $0.3 million and net impairment reversals of $0.6 million for the three and nine months ended September 30, 2017, respectively.

Fair Value of Derivative Instruments

The Company has elected to use the income approach to value its interest rate swap and cap agreements, using Level 2 market expectations at the measurement date and standard valuation techniques to convert future amounts to a single present amount (discounted) assuming that participants are motivated, but not compelled to transact. The Level 2 inputs for the interest rate swap and cap valuations are inputs other than quoted prices that are observable for the asset or liability (specifically LIBOR and swap rates, basis swap adjustments and credit risk at commonly quoted intervals).

The fair value of derivative instruments on the Company's consolidated balance sheets as of September 30, 2018 and December 31, 2017 was as follows (in thousands):

	Asset Derivatives				Liability Derivatives
Derivative Instrument	September 30, 2018		December 31, 2017			September 30, 2018		December 31, 2017
Interest rate swap contracts, designated	$	30,480	$	3,554		$	820	$	2,503
Interest rate swap contracts, not designated	4,798		3,822			—		—
Total derivatives	$	35,278	$	7,376		$	820	$	2,503

Fair Value of Other Assets and Liabilities

Cash and cash equivalents, restricted cash, accounts receivable, equipment purchases payable and accounts payable carrying amounts approximate fair values because of the short-term nature of these instruments. The Company’s other financial and non-financial assets, which include leasing equipment, net investment in finance leases, intangible assets and goodwill, are not required to be measured at fair value on a recurring basis. However, if certain triggering events occur, or if an annual impairment test is required, and the Company determines that these other financial and non-financial assets are impaired after completing an evaluation, these assets would be written down to their fair value.

XML

Share Based Compensation and Other Equity Matters

9 Months Ended

Sep. 30, 2018

Equity [Abstract]

Capital Stock and Stock Options

Note 3—Share-Based Compensation and Other Equity Matters

The Company recognizes share-based compensation expense for share-based payment transactions based on the grant date’s fair value. The expense is recognized over the employee's requisite service period which is generally the vesting period of the equity award. The Company recognized $1.7 million and $1.2 million of share-based compensation expense in administrative expenses for the three months ended September 30, 2018 and 2017, respectively, and recognized $7.4 million and $4.5 million of share-based compensation expense in administrative expenses for the nine months ended September 30, 2018 and 2017, respectively. Included in the expense are certain performance-based share expense where the achievement of the performance condition was deemed probable.

As of September 30, 2018, the total unrecognized compensation expense related to non-vested restricted shares was approximately $8.7 million, which is expected to be recognized through 2020.

During the nine months ended September 30, 2018, the Company granted 138,445 time-based restricted shares and 50,441 performance-based shares, and canceled 36,642 vested shares to settle payroll taxes on behalf of employees. Additional shares may be accrued and granted based upon the Company's performance measured against selected peers. On May 2, 2018, the Company granted 39,320 shares to non-employee directors at a fair value of $31.85 per share that vested immediately.

Share Repurchase Program

On August 1, 2018, the Company's Board of Directors authorized the repurchase of up to $200 million of its common shares. Purchases under the repurchase program may be made in the open market or privately negotiated transactions, and may include transactions pursuant to a repurchase plan administered in accordance with Rules 10b5-1 and 10b-18 under the Securities Exchange Act of 1934, as amended. Purchases may be made from time to time at the Company’s discretion and the timing and amount of any share repurchases will be determined based on share price, market conditions, legal requirements, and other factors. The repurchase program does not obligate the Company to acquire any particular amount of common shares, and the Company may suspend or discontinue the repurchase program at any time.

During the three months ended September 30, 2018, the Company repurchased 33,700 common shares at an average price per-share of $33.07 for a total of $1.1 million. As of September 30, 2018, $198.9 million remains available of the $200.0 million common share repurchase authorized by the Board in August 2018. 

Accumulated Other Comprehensive Income

The following table summarizes the components of accumulated other comprehensive income, net of tax, for the nine months ended September 30, 2018 and 2017 (in thousands):

	Cash Flow Hedges			Foreign Currency Translation			Accumulated Other Comprehensive (Loss) Income
Balance as of December 31, 2017	$	31,215		$	(4,273	)	$	26,942
Change in fair value of derivative instruments designated as cash flow hedges	21,623			—			21,623
Reclassification of (gain) on interest rate swap agreements designated as cash flow hedges	(4,622		)	—			(4,622		)
Reclassification of amortization of interest rate cap premium	3			—			3
Tax reclassification for the adoption of ASU 2018-02 accumulated earnings	(3,029		)	—			(3,029		)
Foreign currency translation adjustment	—			(136		)	(136		)
Other comprehensive income	13,975			(136		)	13,839
Balance as of September 30, 2018	$	45,190		$	(4,409	)	$	40,781

	Cash Flow Hedges			Foreign Currency Translation			Accumulated Other Comprehensive (Loss) Income
Balance as of December 31, 2016	$	31,182		$	(4,424	)	$	26,758
Change in fair value of derivative instruments designated as cash flow hedges	(4,928		)	—			(4,928		)
Reclassification of loss on interest rate swap agreements designated as cash flow hedges	896			—			896
Foreign currency translation adjustment	—			151			151
Other comprehensive income (loss)	(4,032		)	151			(3,881		)
Balance as of September 30, 2017	$	27,150		$	(4,273	)	$	22,877

The following table summarizes the reclassifications out of accumulated other comprehensive income (in thousands):

	Amounts Reclassified From Accumulated Other Comprehensive Income												Affected Line Item in the Consolidated Statements of Income
	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Realized (gain) loss on interest rate swap agreements, designated as cash flow hedges	$	(2,161	)	$	(160	)	$	(5,839	)	$	1,301		Interest and debt expense
Reclassification of amortization of interest rate cap premium	4			—			4			—			Interest and debt expense
Reclassification of (gain) loss on interest rate swap agreements	$	(2,157	)	$	(160	)	$	(5,835	)	$	1,301		Interest and debt expense
Income tax expense (benefit)	471			56			1,216			(405		)	Income tax expense
Amounts reclassified from accumulated other comprehensive income, net of tax	$	(1,686	)	$	(104	)	$	(4,619	)	$	896		Net income

XML

Debt

9 Months Ended

Sep. 30, 2018

Debt Disclosure [Abstract]

Debt

Note 4—Debt

Debt consisted of the following (in thousands):

	September 30, 2018			December 31, 2017
Institutional notes	$	2,206,057		$	2,381,000
Asset-backed securitization term notes	3,154,532			2,378,470
Term loan facilities	1,403,709			1,701,998
Asset-backed warehouse facility	232,000			110,000
Revolving credit facilities	450,000			305,000
Capital lease obligations	89,314			103,409
Total debt outstanding	7,535,612			6,979,877
Debt costs	(43,263		)	(40,636		)
Unamortized fair value debt adjustment	(19,503		)	(27,516		)
Debt, net of unamortized debt costs	$	7,472,846		$	6,911,725

The Company is subject to certain financial covenants under its debt agreements. The agreements remain the obligations of the respective subsidiaries, and all related debt covenants are calculated at the subsidiary level. As of September 30, 2018 and December 31, 2017, the Company was in compliance with all financial covenants in accordance with the terms of its debt agreements.

As of September 30, 2018, the Company had $4,695.5 million of total debt outstanding on facilities with fixed interest rates. These fixed rate facilities had a contractual weighted average interest rate of 4.23%, are scheduled to mature between 2018 and 2029, and had a weighted average remaining term of 4.1 years as of September 30, 2018.

As of September 30, 2018, the Company had $2,840.1 million of debt outstanding on facilities with interest rates based on floating rate indices (LIBOR). These floating rate facilities had a contractual weighted average interest rate of 4.16%, are scheduled to mature between 2019 and 2024, and had a weighted average remaining term of 3.1 years as of September 30, 2018.

The Company hedges the risks associated with fluctuations in interest rates on a portion of its floating rate borrowings by entering into interest rate swap agreements that convert a portion of its floating rate debt to a fixed rate basis, thus reducing the impact of interest rate changes on future interest expense. As of September 30, 2018, the Company had interest rate swaps in place with a notional amount of $1,715.0 million to fix the floating interest rates on a portion of its floating rate debt obligations, with a weighted average fixed leg interest rate of 2.22% and a weighted average remaining term of 4.4 years. Including the impact of the Company's interest rate swaps, the contractual weighted average interest rate on its floating rate facilities was 4.16% as of September 30, 2018.

As of September 30, 2018, the Company had $6,410.5 million of total debt on facilities with fixed interest rates or floating interest rates that have been synthetically fixed through interest rate swap contracts. This accounts for 85.1% of total debt. These facilities had a contractual weighted average interest rate of 4.22% and a weighted average remaining term of 4.2 years as of September 30, 2018.

Overall, the Company's total debt had a contractual weighted average interest rate of 4.21% as of September 30, 2018, including the impact of the swap contracts.

The Company wrote-off $1.3 million and $1.9 million of debt related costs for the three and nine months ended September 30, 2018 and wrote-off $4.1 million of debt related costs for the three and nine months ended September 30, 2017.

Institutional Notes

In accordance with the institutional note agreements, interest payments on the Company's institutional notes are due semi-annually. Institutional note maturities typically range from 7 - 12 years, with level principal payments due annually following an interest-only period. The Company's institutional notes are pre-payable (in whole or in part) at the Company's option at any time, subject to certain provisions in the note agreements, including the payment of a make-whole premium in respect to such prepayment. These facilities provide for an advance rate against the net book values of designated eligible equipment generally in the range from 83% to 85%. These institutional notes had a contractual weighted average interest rate of 4.70% as of September 30, 2018 and are scheduled to mature between 2020 and 2029.

Asset-Backed Securitization Term Notes

Under the Company’s Asset-Backed Securitization (“ABS”) facilities, indirect wholly-owned subsidiaries of the Company issue asset-backed notes. The issuance of asset-backed notes is the primary business objective of those subsidiaries. The ABS facilities are intended to be bankruptcy remote so that such assets are not available to creditors of the Company or its affiliates until and unless the related secured borrowings have been fully discharged. These transactions do not meet accounting requirements for sales treatment and are recorded as secured borrowings.

The Company’s borrowings under the ABS facilities amortize in monthly installments, typically in level payments over five or more years. These facilities provide for an advance rate against the net book values of designated eligible equipment generally in the range from 77% to 87%. The net book values for purposes of calculating eligible equipment is determined according to the related debt agreement and may be different than those calculated per U.S. GAAP. The Company is required to maintain restricted cash balances on deposit in designated bank accounts equal to three to nine months of interest expense depending on the terms of each facility.

These asset-backed securitization term notes had a contractual weighted average interest rate of 3.87% as of September 30, 2018 and are scheduled to mature between 2022 and 2028.

During the nine months ended September 30, 2018, the Company completed offerings of the following Class A and B fixed rate asset-backed notes:

Date Completed	Total Offering	Contractual Weighted Average Interest Rate	Scheduled Maturity
March 20, 2018	$450.0 million	3.99%	March 20, 2028
June 20, 2018	$367.9 million	4.23%	June 20, 2028
August 9, 2018	$260.6 million	3.67%	August 21, 2023

On September 14, 2018, the Company extinguished a term note and paid the remaining balance of $4.7 million.

Term Loan Facilities

The term loan facilities amortize in monthly or quarterly installments. These facilities provide for an advance rate against the net book values of designated eligible equipment generally in the range from 80% to 83%. These term loan facilities had a contractual weighted average interest rate of 4.18% as of September 30, 2018, and are scheduled to mature between 2019 and 2022.

On April 20, 2018, the Company sold an office building for net proceeds of $27.6 million and recorded a gain on sale of $21.0 million. The proceeds of the sale were used to pay off the mortgage balance of $18.3 million plus accrued interest of $0.1 million.

On May 31, 2018, the Company extinguished a term loan and paid the outstanding balance of $93.9 million.

On August 1, 2018, the Company amended a term loan agreement and extended the maturity date to April 20, 2022.

On September 28, 2018, the Company concurrently extinguished a term loan and entered into a new revolving credit facility with a maturity date of September 28, 2023. The outstanding term loan balance of $52.5 million was repaid using proceeds drawn from the revolving credit facility.

Asset-Backed Warehouse Facility

Under the Company’s asset-backed warehouse facility, an indirect wholly-owned subsidiary of the Company issues asset-backed notes. The issuance of asset-backed notes is the primary business objective of that subsidiary. The asset-backed warehouse facility is intended to be bankruptcy remote so that such assets are not available to creditors of the Company or its affiliates until and unless the related secured borrowings have been fully discharged. These transactions do not meet accounting requirements for sales treatment and are recorded as secured borrowings.

The Company's asset-backed warehouse facility has a maximum borrowing capacity of $400.0 million which is available on a revolving basis until September 28, 2020, after which any borrowings would convert to term notes with a maturity date of September 20, 2024. This facility has a contractual interest rate of one-month LIBOR plus 1.85% margin until the conversion date when it would have a contractual interest rate of one-month LIBOR plus 2.85%. As of September 30, 2018, the asset-backed warehouse facility had a contractual interest rate of 4.02%.

During the revolving period, the borrowing capacity under the facility is determined by applying an advance rate against the net book values of designated eligible equipment. The advance rate for the facility is 81%. The net book values for purposes of calculating eligible equipment is determined according to the related debt agreement and may be different than those calculated per U.S. GAAP. The Company is required to maintain restricted cash balances on deposit in designated bank accounts equal to three to five months of interest expense.

On August 20, 2018, the Company terminated a warehouse agreement for a second asset-backed warehouse facility. There was no outstanding balance under that warehouse facility at the date of termination.

Revolving Credit Facilities

The revolving credit facilities have a maximum borrowing capacity of $1,285.0 million. These facilities provides for an advance rate against the net book values of designated eligible equipment. The approximate average advance rate for these facilities is 83%. The revolving credit facilities had a contractual weighted average interest rate of 4.25% as of September 30, 2018 and are scheduled to mature between 2020 and 2023.

On May 8, 2018, the Company increased its credit limit on one of its revolving credit facilities from $1,025.0 million to $1,125.0 million. This revolving credit facility’s contractual weighted average interest rate remained at one-month LIBOR plus 2.00%.

On September 28, 2018, concurrent with the extinguishment of a term loan, the Company entered into a new $110.0 million revolving credit facility. This facility has an interest rate of one-month LIBOR plus 1.85% and a scheduled maturity date of September 28, 2023.

Capital Lease Obligations

The Company has entered into a series of direct finance lease transactions with various financial institutions to finance chassis and containers. Each lease is accounted for as a capital lease, with interest expense recognized on a level yield basis over the period preceding early purchase options, if any, which is generally three to ten years from the transaction date. These agreements have fixed interest rates ranging from 3.26% to 4.93%, and mature between 2018 and 2024.

XML

Derivative Instruments

9 Months Ended

Sep. 30, 2018

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivative Instruments

Note 5—Derivative Instruments

Interest Rate Hedging

The Company enters into interest rate swap agreements to manage interest rate risk exposure. Interest rate swap agreements are utilized to limit the Company's exposure to interest rate risk by converting a portion of its floating rate debt to a fixed rate basis, thus reducing the impact of interest rate changes on future interest expense. These agreements involve the receipt of floating rate amounts in exchange for fixed rate interest payments over the lives of the agreements without an exchange of the underlying principal amounts. The counterparties to the Company's interest rate swap agreements are highly rated financial institutions. In the unlikely event that the counterparties fail to meet the terms of the interest rate swap agreements, the Company's exposure is limited to the interest rate differential on the notional amount at each monthly settlement period over the life of the agreements. The Company does not anticipate any non-performance by the counterparties. Substantially all of the assets of certain indirect, wholly-owned subsidiaries of the Company have been pledged as collateral for the underlying indebtedness and the amounts payable under the interest rate swap agreements for each of these entities. In addition, certain assets of the Company's subsidiaries, are pledged as collateral for various credit facilities and the amounts payable under certain interest rate swap agreements.

The Company entered into an interest rate cap agreement during the first quarter of 2018 for a total notional amount of $400.0 million. The agreement is amortizing over a one year term. The Company has designated this interest rate cap agreement as a cash flow hedge for accounting purposes.

The Company entered into three interest rate swaps during the third quarter of 2018 for a total notional amount of $557.6 million. The first agreement has a notional amount of $257.6 million amortizing over a five year term and is indexed to the three-month LIBOR. The second and third agreements have notional amounts of $100.0 million and $200.0 million, respectively, amortizing over seven year terms and are indexed to one-month LIBOR. The Company has designated these interest rate swap agreements as cash flow hedges for accounting purposes.

As of September 30, 2018, the Company had interest rate swap and cap agreements in place to fix the floating interest rates on a portion of the borrowings under its debt facilities as summarized below:

Derivatives	Net Notional Amount			Weighted Average Fixed Leg (Pay) Interest Rate	Cap Rate	Weighted Average Remaining Term
Interest rate swaps	$	1,715.0	Million	2.22%	n/a	4.4 years
Interest rate cap	$	386.7	Million	n/a	2.9%	0.3 years

The following table summarizes the impact of derivative instruments on the consolidated statements of operations and the consolidated statements of comprehensive income on a pretax basis (in thousands):

		Three Months Ended  September 30,						Nine Months Ended  September 30,
Derivative instrument	Financial statement caption	2018			2017			2018			2017
Non-designated interest rate swaps	Realized (gain) loss on derivative instruments, net	$	(608	)	$	20		$	(1,348	)	$	902
Non-designated interest rate swaps	Unrealized (gain) loss on derivative instruments, net	$	322		$	629		$	(975	)	$	(80	)
Designated interest rate swaps	Other comprehensive (income) loss	$	(5,246	)	$	1,553		$	(27,414	)	$	7,579
Designated interest rate swaps	Interest and debt (income) expense	$	(2,161	)	$	(160	)	$	(5,839	)	$	1,301
Amortization of interest rate cap	Interest and debt (income) expense	$	4		$	—		$	4		$	—

XML

Segment and Geographic Information

9 Months Ended

Sep. 30, 2018

Segment Reporting [Abstract]

Segment and Geographic Information

Note 6—Segment and Geographic Information

Segment Information

The Company operates its business in one industry, intermodal transportation equipment, and has two operating segments which also represent its reporting segments:

• Equipment leasing—the Company owns, leases and ultimately disposes of containers and chassis from its lease fleet.

• Equipment trading—the Company purchases containers from shipping line customers, and other sellers of containers, and resells these containers to container retailers and users of containers for storage or one-way shipment. Included in the equipment trading segment revenues are leasing revenues from equipment purchased for resale that is currently on lease until the containers are dropped off.

These operating segments were determined based on the chief operating decision maker's review and resource allocation of the products and service offered.

The following tables summarize segment information and the consolidated totals reported (in thousands):

	Three Months Ended September 30,
	2018									2017
	Equipment Leasing			Equipment Trading			Totals			Equipment Leasing		Equipment Trading		Totals
Total leasing revenues	$	349,022		$	1,056		$	350,078		$	301,282	$	838	$	302,120
Trading margin	—			5,810			5,810			—		1,369		1,369
Net gain on sale of leasing equipment	7,055			—			7,055			10,263		—		10,263
Depreciation and amortization expense	141,263			74			141,337			128,428		153		128,581
Interest and debt expense	82,116			386			82,502			73,466		329		73,795
Realized (gain) loss on derivative instruments, net	(606		)	(2		)	(608		)	20		—		20
Income before income taxes (1)	$	104,226		$	2,862		$	107,088		$	73,232	$	2,079	$	75,311

(1) Segment income before income taxes excludes unrealized gains or losses on derivative instruments and the write-off of debt costs. Unrealized losses on derivative instruments of $0.3 million and $0.6 million for the three months ended September 30, 2018 and 2017, respectively. Write-off of debt costs was $1.3 million and $4.1 million for the three months ended September 30, 2018 and 2017, respectively.

	Nine Months Ended September 30,
	2018									2017
	Equipment Leasing			Equipment Trading			Totals			Equipment Leasing		Equipment Trading		Totals
Total leasing revenues	$	991,639		$	3,307		$	994,946		$	847,136	$	2,525	$	849,661
Trading margin	—			12,795			12,795			—		3,089		3,089
Net gain on sale of leasing equipment	27,378			—			27,378			25,063		—		25,063
Depreciation and amortization expense	404,927			737			405,664			370,081		471		370,552
Interest and debt expense	235,531			1,096			236,627			206,959		1,117		208,076
Realized (gain) loss on derivative instruments, net	(1,345		)	(3		)	(1,348		)	902		—		902
Income before income taxes (1)(2)	$	310,623		$	11,682		$	322,305		$	173,330	$	4,257	$	177,587

(1) Segment income before income taxes excludes unrealized gains or losses on derivative instruments and the write-off of debt costs. Unrealized gains on derivative instruments were $1.0 million and $0.1 million for the nine months ended September 30, 2018 and 2017, respectively. Write-off of debt costs was $1.9 million and $4.1 million for the nine months ended September 30, 2018 and 2017, respectively.

(2) Equipment leasing segment includes gain on sale of an office building of $21.0 million for the nine months ended September 30, 2018.

	September 30, 2018						December 31, 2017
	Equipment Leasing		Equipment Trading		Totals		Equipment Leasing		Equipment Trading		Totals
Equipment held for sale	$	28,602	$	22,374	$	50,976	$	31,534	$	11,661	$	43,195
Goodwill	220,864		15,801		236,665		220,864		15,801		236,665
Total assets	$	10,297,814	$	50,683	$	10,348,497	$	9,534,330	$	43,295	$	9,577,625

There are no intercompany revenues or expenses between segments. Certain administrative expenses have been allocated between segments based on an estimate of services provided to each segment. A portion of the Company's equipment purchased for resale was purchased through certain sale-leaseback transactions with its shipping line customers. Due to the expected longer term nature of these transactions, these purchases are reflected as leasing equipment as opposed to equipment held for sale and the cash flows associated with these transactions are reflected as purchases of leasing equipment and proceeds from the sale of equipment in investing activities in the Company's consolidated statements of cash flows.

Geographic Segment Information

The Company generates the majority of its leasing revenues from international containers which are deployed by its customers in a wide variety of global trade routes. The majority of the Company's leasing related revenue is denominated in U.S. dollars.

The following table summarizes the geographic allocation of equipment leasing revenues for the three and nine months ended September 30, 2018 and 2017 based on the Company's customers' primary domicile (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Total equipment leasing revenues:
Asia	$	142,978	$	127,205	$	407,919	$	361,975
Europe	164,812		133,752		462,943		376,414
Americas	31,796		31,014		92,949		80,464
Bermuda	778		645		2,112		1,037
Other International	9,714		9,504		29,023		29,771
Total	$	350,078	$	302,120	$	994,946	$	849,661

Since the majority of the Company's containers are used internationally, where no one container is domiciled in one particular place for a prolonged period of time, all of the Company's long-lived assets are considered to be international.

The following table summarizes the geographic allocation of equipment trading revenues for the three and nine months ended September 30, 2018 and 2017 based on the location of the sale (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Total equipment trading revenues:
Asia	$	5,824	$	6,582	$	11,539	$	15,063
Europe	6,475		2,510		15,829		6,728
Americas	10,407		1,973		23,164		5,672
Bermuda	—		—		—		22
Other International	2,586		909		6,234		2,728
Total	$	25,292	$	11,974	$	56,766	$	30,213

XML

Commitments and Contingencies

9 Months Ended

Sep. 30, 2018

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Note 7—Commitments and Contingencies

Lease Commitments

The Company has cancelable and non-cancelable operating lease agreements principally for facilities and office equipment used in the Company’s operations. Total operating lease rental expense included in administrative expenses on the consolidated statements of operations was $0.8 million and $0.6 million for the three months ended September 30, 2018 and 2017, respectively. Total operating lease rental expense included in administrative expenses on the consolidated statements of operations was $2.2 million and $1.8 million for the nine months ended September 30, 2018 and 2017, respectively.

Contingencies

The Company is party to various pending or threatened legal or regulatory proceedings arising in the ordinary course of its business. Based upon information presently available, the Company does not expect any liabilities arising from these matters to have a material effect on the consolidated financial position, results of operations or cash flows of the Company.

Container Equipment Purchase Commitments

At September 30, 2018, the Company had commitments to purchase equipment in the amount of $111.4 million payable in 2018.

Severance Plan

The Company established severance plans in order to provide severance benefits to eligible employees who are involuntarily terminated for reasons other than cause, or who resign for “good reason”. Employees eligible for benefits under the severance plans would receive a severance and other benefits based upon their tenure. The following table summarizes changes to the Company’s total severance balance (in thousands):

	Total
Balance at December 31, 2017	$	9,677
Accrual	—
Payments / Adjustments	(6,014		)
Balance at September 30, 2018	$	3,663

XML

Income Taxes

9 Months Ended

Sep. 30, 2018

Income Tax Disclosure [Abstract]

Income Taxes

Note 8—Income Taxes

The Company's effective tax rates were 9.3% and 15.7% for the three months ended September 30, 2018 and 2017, and 11.3% and 17.1% for the nine months ended September 30, 2018 and 2017, respectively. The Company has computed the provision for income taxes based on the estimated annual effective tax rate and the application of discrete items, if any, in the applicable period. The decrease in the effective tax rate is primarily due to a decrease in the U.S. federal income tax rate from 35% to 21% resulting from passage of the Tax Cuts and Jobs Act on December 22, 2017.

XML

Related Party Transactions

9 Months Ended

Sep. 30, 2018

Related Party Transactions [Abstract]

Related Party Transactions

Note 9—Related Party Transactions

The Company holds a 50% interest in TriStar Container Services (Asia) Private Limited (“TriStar”), which is primarily engaged in the selling and leasing of container equipment in the domestic and short sea markets in India. The Company's equity investment in TriStar is included in other assets on the consolidated balance sheet. The following table summarizes payments, direct finance lease, and a loan payable balance with TriStar (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Payments received from TriStar on direct finance leases	$	426	$	477	$	1,388	$	1,373
Payments received from TriStar on loan payable	$	—	$	—	$	—	$	86
					September 30, 2018		December 31, 2017
Direct finance lease balance					$	10,973	$	10,648
Loan payable balance					$	—	$	—

XML

Subsequent Events

9 Months Ended

Sep. 30, 2018

Subsequent Events [Abstract]

Subsequent Events

Note 10—Subsequent Events

Quarterly Dividend

On October 31, 2018, the Company's Board of Directors approved and declared a $0.52 per share quarterly cash dividend on its issued and outstanding common shares, payable on December 20, 2018 to shareholders of record at the close of business on December 3, 2018.

XML

Description of the Business, Basis of Presentation and Recently Adopted Accounting Pronouncements (Policies)

9 Months Ended

Sep. 30, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The unaudited consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all information and footnotes required by GAAP for complete financial statements.

The interim consolidated balance sheet as of September 30, 2018, the consolidated statements of operations and the consolidated statements of comprehensive income for the three and nine months ended September 30, 2018 and 2017, and the consolidated statements of cash flows for the nine months ended September 30, 2018 and 2017 are unaudited. The consolidated balance sheet as of December 31, 2017, included herein, was derived from the audited financial statements as of that date, but does not include all disclosures required by GAAP. These unaudited interim financial statements have been prepared on a basis consistent with the Company’s annual financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments necessary to state fairly the Company’s financial position, results of operations, comprehensive income, and cash flows for the periods presented. The financial data and the other financial information disclosed in the notes to the financial statements related to these periods are also unaudited. The consolidated results of operations for the three and nine months ended September 30, 2018 are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2018 or for any other future annual or interim period.

These financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2017 included in the Company’s Annual Report on Form 10-K which was filed with the SEC on February 27, 2018. The unaudited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. Certain changes in presentation have been made to conform the prior period presentation to current period reporting.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the reported amounts of revenues and expenses during the reporting period and disclosure of contingent assets and liabilities in the financial statements. Such estimates include, but are not limited to, the Company's estimates in connection with leasing equipment, residual values, depreciable lives, values of assets held for sale and other long lived assets, provision for income tax, allowance for doubtful accounts, share-based compensation, goodwill and intangible assets. Actual results could differ from those estimates.

Recently Adopted Accounting Pronouncements

New Accounting Pronouncements

Recently Adopted Accounting Standards Updates

In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations, amending previous updates regarding this topic. Leasing revenue recognition is specifically excluded from this ASU, and therefore, the new standard only applied to equipment trading revenues and sales of leasing equipment. The adoption of this ASU had minimal impact on the Company since the majority of its sales contracts are for containers and do not contain multiple elements. The standard allows for either “full retrospective” adoption, meaning the standard is applied to all of the periods presented, or “modified retrospective” adoption, meaning the standard is applied only to the most current period presented in the financial statements. The Company adopted the standard on January 1, 2018, using the modified retrospective approach. The adoption of Topic 606 did not impact its leasing revenue recognition model because, as noted above, leasing revenue recognition, including ancillary fees, is specifically excluded from this ASU.

The Company has assessed the requirements of the new revenue standard with respect to its equipment trading revenue and sales of leasing equipment and has concluded that the timing and amount of recognition was not materially affected based on the fact that there generally are no long-term contracts, multiple element arrangements, or significant customer acquisition costs related to these revenue streams. The Company also considered the requirement to present disaggregated revenue for its equipment trading revenue and sales of leasing equipment upon the adoption of Topic 606. The Company currently presents these revenue items separately in its statements of operations. As a result, the Company concluded that the adoption of Topic 606 did not have a significant impact on either the timing of its revenue recognition or manner of presentation.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Receipts and Cash Payments. The updated amendment provides guidance as to where certain cash flow items are presented, including debt prepayment or debt extinguishment costs and proceeds from the settlement of insurance claims. The Company adopted the standard on January 1, 2018. The adoption of this ASU did not have an impact on the consolidated financial statements since none of the cash flow items specified in the guidance changed our current presentation in the Company's consolidated statement of cash flows.

In October 2016, the FASB issued ASU No. 2016-16, Accounting for Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other than Inventory. The ASU eliminates the deferral of the tax effects of intra-entity asset transfers other than inventory. As a result, the tax expense from the intercompany sale of assets, other than inventory, and associated changes to deferred taxes will be recognized when the sale occurs even though the pre-tax effects of the transaction have not been recognized. The Company adopted the standard on January 1, 2018. The adoption of this ASU did not have a significant impact on its consolidated financial statements.

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. The amendments in this ASU require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. As a result, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments do not provide a definition of restricted cash or restricted cash equivalents. The Company adopted this guidance on January 1, 2018 using the retrospective approach. As a result, the Company recorded an increase of $33.9 million in net cash provided by financing activities for the nine months ended September 30, 2017 related to presentation changes of its restricted cash balance from financing activities to the cash, cash equivalents and restricted cash balance within the consolidated statements of cash flows.

In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting. ASU 2017-09 provides clarification on when modification accounting should be used for changes to the terms or conditions of a share-based payment award. This ASU does not change the accounting for modifications but clarifies that modification accounting guidance should only be applied if there is a change to the value, vesting conditions, or award classification and would not be required if the changes are considered non-substantive. The Company adopted the standard on January 1, 2018 on a prospective basis. The adoption of this ASU did not have an impact on the consolidated financial statements since the Company did not modify its share-based payment awards since adoption of the standard.

In February 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This ASU allows a reclassification from accumulated other comprehensive income to accumulated earnings for tax effects resulting from the Tax Cuts and Jobs Act (the “Act”) and requires certain new disclosures. ASU 2018-02 will be effective for the Company for fiscal years beginning after December 15, 2018, with early adoption permitted. The update should be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate in the Act is recognized. The Company elected to adopt this ASU in the first quarter of 2018 by making a one-time reclassification in the period of change of stranded tax effects from accumulated other comprehensive income to accumulated earnings related to the change in tax rates resulting from the Act. The reclassified amount of $3.0 million represents the difference between the amount initially recorded directly to accumulated other comprehensive income at the previously enacted US federal corporate income tax rate as of December 31, 2017 and the amount that would have been recorded directly to accumulated other comprehensive income as of December 31, 2017 by using the newly enacted US federal corporate income tax rate.

In March 2018, the FASB issued ASU No. 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. The amendments in this ASU add various Securities and Exchange Commission (“SEC) paragraphs pursuant to the issuance of SEC Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”). The SEC issued SAB 118 to address concerns about reporting entities’ ability to timely comply with the accounting requirements to recognize all of the effects of the Act in the period of enactment. SAB 118 allows disclosure that timely determination of some or all of the income tax effects from the Act are incomplete by the due date of the financial statements and if possible to provide a reasonable estimate. The Company recorded the effects of the change in the tax law pursuant to SAB 118 as of December 31, 2017. The Company adopted the standard on January 1, 2018. There were no updates to the amounts recorded as of December 31, 2017 during the first nine months of 2018.

Recently Issued Accounting Standards Updates

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) and subsequently issued amendments thereto, that replaced existing lease accounting guidance. The accounting standard will require lessees to recognize a right of use asset and a corresponding lease liability on their balance sheets. The accounting that will be applied by lessors under ASC 842 is largely unchanged from previous GAAP. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and ASC 606, Revenue from Contracts with Customers. We currently plan to adopt the standard on its effective date of January 1, 2019. We are currently quantifying the expected recognition on our balance sheet for a right to use asset and a lease liability as required by the standard. We do not expect the adoption of the standard to have a significant impact on the consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The guidance affects trade receivables and net investments in leases and requires the measurement of expected credit losses to be based on relevant information from past events, including historical experiences, current conditions and reasonable and supportable forecasts that affect collectability. The new guidance will be effective for fiscal years and interim periods beginning after December 15, 2019 and early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Different components of the guidance require modified retrospective and/or prospective adoption. Based on the composition of the Company's receivables, current market conditions and historical credit loss activity, the Company does not expect the adoption of this ASU to have a significant impact on the consolidated financial statements.

In August 2017, FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2017-12 changes the recognition and presentation requirements of hedge accounting, including: eliminating the requirement to separately measure and report hedge ineffectiveness; and presenting all items that affect earnings in the same income statement line item as the hedged item. The ASU also provides new alternatives for: applying hedge accounting to additional hedging strategies; measuring the hedged item in fair value hedges of interest rate risk; reducing the cost and complexity of applying hedge accounting by easing the requirements for effectiveness testing, hedge documentation and application of the critical terms match method; and reducing the risk of material error correction if a company applies the shortcut method inappropriately. This ASU is effective for interim periods beginning after December 15, 2018. The Company is currently evaluating the impact of this ASU on the consolidated financial statements.

In June 2018, the FASB issued ASU 2018-07 (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting that expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. An entity should apply the requirements of Topic 718 to nonemployee awards except for certain exemptions specified in the amendment. The guidance is effective for fiscal years beginning after December 15, 2018, including interim reporting periods within that fiscal year. Early adoption is permitted, but no earlier than an entity’s adoption date of Topic 606. The Company does not expect the adoption of this ASU to have a significant impact on the consolidated financial statements.

In July 2018, the FASB issued ASU 2018-09, Codification Improvements. The amendments in this ASU represent changes to clarify, correct errors in, or make minor improvements to the Accounting Standards Codification (ASC). The transition and effective date guidance are based on the facts and circumstances of each amendment. Some of the amendments do not require transition guidance and will be effective upon issuance. However, many of the amendments in this ASU do have transition guidance with effective dates for annual periods beginning after December 15, 2018. The Company is currently evaluating the impact of the guidance on its consolidated financial statements.

XML

Fair Value of Financial Instruments (Tables)

9 Months Ended

Sep. 30, 2018

Fair Value Disclosures [Abstract]

Schedule of fair value, which was measured using Level 2 inputs, and the carrying value of the entity's debt

	September 30, 2018		December 31, 2017
Liabilities
Total debt - carrying value (1)	$	7,535,612	$	6,979,877
Total debt - fair value	$	7,475,226	$	6,991,537

(1) Excludes unamortized debt costs of $43.3 million and $40.6 million and purchase price debt adjustments of $19.5 million and $27.5 million as of September 30, 2018 and December 31, 2017, respectively

Disclosure of Long Lived Assets Held-for-sale [Table Text Block]

	September 30, 2018			December 31, 2017
Assets
Equipment held for sale - assets at fair value (1)	$	4,095		$	6,104
Cumulative impairment charges (2)	$	(1,599	)	$	(2,242	)

(1) Represents the fair value of containers included in equipment held for sale in the consolidated balance sheets that have been impaired to write down the carrying value of the containers to their estimated fair value less costs to sell.

(2) Represents the cumulative impairment charges recognized on equipment held for sale from the date of designated held for sale status to the indicated period end date.

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]

The fair value of derivative instruments on the Company's consolidated balance sheets as of September 30, 2018 and December 31, 2017 was as follows (in thousands):

	Asset Derivatives				Liability Derivatives
Derivative Instrument	September 30, 2018		December 31, 2017			September 30, 2018		December 31, 2017
Interest rate swap contracts, designated	$	30,480	$	3,554		$	820	$	2,503
Interest rate swap contracts, not designated	4,798		3,822			—		—
Total derivatives	$	35,278	$	7,376		$	820	$	2,503

XML

Share Based Compensation and Other Equity Matters (Table)

9 Months Ended

Sep. 30, 2018

Equity [Abstract]

Schedule of accumulated other comprehensive (loss)

	Cash Flow Hedges			Foreign Currency Translation			Accumulated Other Comprehensive (Loss) Income
Balance as of December 31, 2017	$	31,215		$	(4,273	)	$	26,942
Change in fair value of derivative instruments designated as cash flow hedges	21,623			—			21,623
Reclassification of (gain) on interest rate swap agreements designated as cash flow hedges	(4,622		)	—			(4,622		)
Reclassification of amortization of interest rate cap premium	3			—			3
Tax reclassification for the adoption of ASU 2018-02 accumulated earnings	(3,029		)	—			(3,029		)
Foreign currency translation adjustment	—			(136		)	(136		)
Other comprehensive income	13,975			(136		)	13,839
Balance as of September 30, 2018	$	45,190		$	(4,409	)	$	40,781

	Cash Flow Hedges			Foreign Currency Translation			Accumulated Other Comprehensive (Loss) Income
Balance as of December 31, 2016	$	31,182		$	(4,424	)	$	26,758
Change in fair value of derivative instruments designated as cash flow hedges	(4,928		)	—			(4,928		)
Reclassification of loss on interest rate swap agreements designated as cash flow hedges	896			—			896
Foreign currency translation adjustment	—			151			151
Other comprehensive income (loss)	(4,032		)	151			(3,881		)
Balance as of September 30, 2017	$	27,150		$	(4,273	)	$	22,877

Schedule of reclassifications out of accumulated other comprehensive (loss)

The following table summarizes the reclassifications out of accumulated other comprehensive income (in thousands):

	Amounts Reclassified From Accumulated Other Comprehensive Income												Affected Line Item in the Consolidated Statements of Income
	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Realized (gain) loss on interest rate swap agreements, designated as cash flow hedges	$	(2,161	)	$	(160	)	$	(5,839	)	$	1,301		Interest and debt expense
Reclassification of amortization of interest rate cap premium	4			—			4			—			Interest and debt expense
Reclassification of (gain) loss on interest rate swap agreements	$	(2,157	)	$	(160	)	$	(5,835	)	$	1,301		Interest and debt expense
Income tax expense (benefit)	471			56			1,216			(405		)	Income tax expense
Amounts reclassified from accumulated other comprehensive income, net of tax	$	(1,686	)	$	(104	)	$	(4,619	)	$	896		Net income

XML

Debt (Tables)

9 Months Ended

Sep. 30, 2018

Debt Disclosure [Abstract]

Schedule of debt instruments

	September 30, 2018			December 31, 2017
Institutional notes	$	2,206,057		$	2,381,000
Asset-backed securitization term notes	3,154,532			2,378,470
Term loan facilities	1,403,709			1,701,998
Asset-backed warehouse facility	232,000			110,000
Revolving credit facilities	450,000			305,000
Capital lease obligations	89,314			103,409
Total debt outstanding	7,535,612			6,979,877
Debt costs	(43,263		)	(40,636		)
Unamortized fair value debt adjustment	(19,503		)	(27,516		)
Debt, net of unamortized debt costs	$	7,472,846		$	6,911,725

XML

Derivative Instruments (Tables)

9 Months Ended

Sep. 30, 2018

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of interest rate swap contracts

As of September 30, 2018, the Company had interest rate swap and cap agreements in place to fix the floating interest rates on a portion of the borrowings under its debt facilities as summarized below:

Derivatives	Net Notional Amount			Weighted Average Fixed Leg (Pay) Interest Rate	Cap Rate	Weighted Average Remaining Term
Interest rate swaps	$	1,715.0	Million	2.22%	n/a	4.4 years
Interest rate cap	$	386.7	Million	n/a	2.9%	0.3 years

Schedule of derivatives instruments and their effect on consolidated statements of operations and consolidated statements of comprehensive income

		Three Months Ended  September 30,						Nine Months Ended  September 30,
Derivative instrument	Financial statement caption	2018			2017			2018			2017
Non-designated interest rate swaps	Realized (gain) loss on derivative instruments, net	$	(608	)	$	20		$	(1,348	)	$	902
Non-designated interest rate swaps	Unrealized (gain) loss on derivative instruments, net	$	322		$	629		$	(975	)	$	(80	)
Designated interest rate swaps	Other comprehensive (income) loss	$	(5,246	)	$	1,553		$	(27,414	)	$	7,579
Designated interest rate swaps	Interest and debt (income) expense	$	(2,161	)	$	(160	)	$	(5,839	)	$	1,301
Amortization of interest rate cap	Interest and debt (income) expense	$	4		$	—		$	4		$	—

XML

Segment and Geographic Information (Tables)

9 Months Ended

Sep. 30, 2018

Segment Reporting [Abstract]

Schedule of segment information

The following tables summarize segment information and the consolidated totals reported (in thousands):

	Three Months Ended September 30,
	2018									2017
	Equipment Leasing			Equipment Trading			Totals			Equipment Leasing		Equipment Trading		Totals
Total leasing revenues	$	349,022		$	1,056		$	350,078		$	301,282	$	838	$	302,120
Trading margin	—			5,810			5,810			—		1,369		1,369
Net gain on sale of leasing equipment	7,055			—			7,055			10,263		—		10,263
Depreciation and amortization expense	141,263			74			141,337			128,428		153		128,581
Interest and debt expense	82,116			386			82,502			73,466		329		73,795
Realized (gain) loss on derivative instruments, net	(606		)	(2		)	(608		)	20		—		20
Income before income taxes (1)	$	104,226		$	2,862		$	107,088		$	73,232	$	2,079	$	75,311

(1) Segment income before income taxes excludes unrealized gains or losses on derivative instruments and the write-off of debt costs. Unrealized losses on derivative instruments of $0.3 million and $0.6 million for the three months ended September 30, 2018 and 2017, respectively. Write-off of debt costs was $1.3 million and $4.1 million for the three months ended September 30, 2018 and 2017, respectively.

	Nine Months Ended September 30,
	2018									2017
	Equipment Leasing			Equipment Trading			Totals			Equipment Leasing		Equipment Trading		Totals
Total leasing revenues	$	991,639		$	3,307		$	994,946		$	847,136	$	2,525	$	849,661
Trading margin	—			12,795			12,795			—		3,089		3,089
Net gain on sale of leasing equipment	27,378			—			27,378			25,063		—		25,063
Depreciation and amortization expense	404,927			737			405,664			370,081		471		370,552
Interest and debt expense	235,531			1,096			236,627			206,959		1,117		208,076
Realized (gain) loss on derivative instruments, net	(1,345		)	(3		)	(1,348		)	902		—		902
Income before income taxes (1)(2)	$	310,623		$	11,682		$	322,305		$	173,330	$	4,257	$	177,587

(1) Segment income before income taxes excludes unrealized gains or losses on derivative instruments and the write-off of debt costs. Unrealized gains on derivative instruments were $1.0 million and $0.1 million for the nine months ended September 30, 2018 and 2017, respectively. Write-off of debt costs was $1.9 million and $4.1 million for the nine months ended September 30, 2018 and 2017, respectively.

(2) Equipment leasing segment includes gain on sale of an office building of $21.0 million for the nine months ended September 30, 2018.

	September 30, 2018						December 31, 2017
	Equipment Leasing		Equipment Trading		Totals		Equipment Leasing		Equipment Trading		Totals
Equipment held for sale	$	28,602	$	22,374	$	50,976	$	31,534	$	11,661	$	43,195
Goodwill	220,864		15,801		236,665		220,864		15,801		236,665
Total assets	$	10,297,814	$	50,683	$	10,348,497	$	9,534,330	$	43,295	$	9,577,625

Schedule of revenues by geographic location

The following table summarizes the geographic allocation of equipment leasing revenues for the three and nine months ended September 30, 2018 and 2017 based on the Company's customers' primary domicile (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Total equipment leasing revenues:
Asia	$	142,978	$	127,205	$	407,919	$	361,975
Europe	164,812		133,752		462,943		376,414
Americas	31,796		31,014		92,949		80,464
Bermuda	778		645		2,112		1,037
Other International	9,714		9,504		29,023		29,771
Total	$	350,078	$	302,120	$	994,946	$	849,661

The following table summarizes the geographic allocation of equipment trading revenues for the three and nine months ended September 30, 2018 and 2017 based on the location of the sale (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Total equipment trading revenues:
Asia	$	5,824	$	6,582	$	11,539	$	15,063
Europe	6,475		2,510		15,829		6,728
Americas	10,407		1,973		23,164		5,672
Bermuda	—		—		—		22
Other International	2,586		909		6,234		2,728
Total	$	25,292	$	11,974	$	56,766	$	30,213

XML

Commitments and Contingencies (Tables)

9 Months Ended

Sep. 30, 2018

Commitments and Contingencies Disclosure [Abstract]

Other Commitments

The following table summarizes changes to the Company’s total severance balance (in thousands):

	Total
Balance at December 31, 2017	$	9,677
Accrual	—
Payments / Adjustments	(6,014		)
Balance at September 30, 2018	$	3,663

XML

Related Party Transactions (Tables)

9 Months Ended

Sep. 30, 2018

Related Party Transactions [Abstract]

Schedule of Related Party Transactions

The following table summarizes payments, direct finance lease, and a loan payable balance with TriStar (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Payments received from TriStar on direct finance leases	$	426	$	477	$	1,388	$	1,373
Payments received from TriStar on loan payable	$	—	$	—	$	—	$	86
					September 30, 2018		December 31, 2017
Direct finance lease balance					$	10,973	$	10,648
Loan payable balance					$	—	$	—

XML

Description of the Business Concentration of Credit Risk (Details) - Operating and Capital Leases Income Statement Lease Revenue [Member] - Credit Concentration Risk [Member]	9 Months Ended
	Sep. 30, 2018
CMACGN [Member]
Concentration Risk [Line Items]
Concentration Risk, Percentage	20.00%
Mediterranean Shipping Company [Member]
Concentration Risk [Line Items]
Concentration Risk, Percentage	14.00%

XML

Change in Basis of Accounting (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Jan. 01, 2018
Property, Plant and Equipment [Line Items]
Tax reclassification to accumulated earnings for the adoption of ASU 2018-02	$ 0	$ 0	$ 3,029	$ 0
Accounting Standards Update 2016-18 [Member]
Property, Plant and Equipment [Line Items]
Cumulative effect of new accounting principle in period of adoption					$ 33,900

XML

Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017
Liabilities
Deferred financing costs	$ (43,263)		$ (43,263)		$ (40,636)
Adjustment to Purchase Price of Debt	(19,503)		(19,503)		(27,516)
Asset Impairment (Charges) Reversal, Net	(1,300)	$ (300)	(2,700)	$ 600
Fair value of derivative instruments (assets)	35,278		35,278		7,376
Fair value of derivative instruments (liabilities)	820		820		2,503
Level 2
Liabilities
Assets Held-for-sale, Impairment Charges	(1,599)		(1,599)		(2,242)
Carrying Value
Liabilities
Debt and Capital Lease Obligations	7,535,612		7,535,612		6,979,877
Estimate of Fair Value | Level 2
Liabilities
Debt and Capital Lease Obligations	7,475,226		7,475,226		6,991,537
Carrying value containers impaired to fair value [Member] | Level 2
Liabilities
Assets Held-for-sale, Long Lived, Fair Value Disclosure	4,095		4,095		6,104
Designated as Hedging Instrument [Member] | Interest Rate Swap [Member]
Liabilities
Fair value of derivative instruments (assets)	30,480		30,480		3,554
Fair value of derivative instruments (liabilities)	820		820		2,503
Not Designated as Hedging Instrument [Member] | Interest Rate Swap [Member]
Liabilities
Fair value of derivative instruments (assets)	4,798		4,798		3,822
Fair value of derivative instruments (liabilities)	$ 0		$ 0		$ 0

XML

Share Based Compensation and Other Equity Matters (Details) - USD ($) $ / shares in Units, $ in Thousands		3 Months Ended		9 Months Ended
	May 02, 2018	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Aug. 01, 2018
Stock based compensation plans
Share-based Compensation		$ 1,700	$ 1,200	$ 7,412	$ 4,491
2016 Triton Plan [Member]
Stock based compensation plans
Employee Service Share-based Compensation Not yet Recognized		$ 8,700		8,700
Common Stock [Member]
Stock based compensation plans
Number of shares authorized to be repurchased, value						$ 200,000
Stock repurchased during period (in shares)		33,700
Stock acquired (Dollar per share)		$ 33.07
Stock repurchased during period, value		$ 1,100
Remaining authorized repurchase amount		$ 198,900		$ 198,900
Restricted Stock [Member] | Common Stock [Member] | 2016 Triton Plan [Member]
Stock based compensation plans
Grants of restricted shares (in shares)				138,445
Settled or Cancelled (in shares)				36,642
Director [Member] | Restricted Stock [Member] | Common Stock [Member] | 2016 Triton Plan [Member]
Stock based compensation plans
Granted (in shares)	39,320
Vested (Dollar per share)	$ 31.85

XML

Share Based Compensation and Other Equity Matters (Details 2) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Accumulated Other Comprehensive Income [Roll Forward]
Balance at the beginning of the period			$ 26,942
Change in fair value of derivative instruments designated as cash flow hedges	$ 4,159	$ (1,011)	21,623	$ (4,928)
Reclassification of loss on interest rate swap agreements designated as cash flow hedges	(1,689)	(104)	(4,622)	896
Amortization of interest rate cap premium	3	0	3	0
Tax reclassification to accumulated earnings for the adoption of ASU 2018-02	0	0	(3,029)	0
Foreign currency translation adjustment	(50)	39	(136)	151
Other comprehensive income (loss), net of tax	2,423	(1,076)	13,839	(3,881)
Balance at the end of the period	40,781		40,781
Interest and debt expense	82,502	73,795	236,627	208,076
Amortization of interest rate cap premium	3	0	3	0
Income tax expense	9,789	11,063	36,182	29,688
Net (income) loss	(94,236)	(57,156)	(279,998)	(137,438)
Cash Flow Hedges
Accumulated Other Comprehensive Income [Roll Forward]
Balance at the beginning of the period			31,215	31,182
Change in fair value of derivative instruments designated as cash flow hedges			21,623	(4,928)
Reclassification of loss on interest rate swap agreements designated as cash flow hedges			(4,622)	896
Amortization of interest rate cap premium			3
Tax reclassification to accumulated earnings for the adoption of ASU 2018-02			(3,029)
Foreign currency translation adjustment			0	0
Other comprehensive income (loss), net of tax			13,975	(4,032)
Balance at the end of the period	45,190	27,150	45,190	27,150
Amortization of interest rate cap premium			3
Foreign Currency Translation
Accumulated Other Comprehensive Income [Roll Forward]
Balance at the beginning of the period			(4,273)	(4,424)
Change in fair value of derivative instruments designated as cash flow hedges			0	0
Reclassification of loss on interest rate swap agreements designated as cash flow hedges			0	0
Tax reclassification to accumulated earnings for the adoption of ASU 2018-02			0
Foreign currency translation adjustment			(136)	151
Other comprehensive income (loss), net of tax			(136)	151
Balance at the end of the period	(4,409)	(4,273)	(4,409)	(4,273)
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income [Roll Forward]
Balance at the beginning of the period			26,942	26,758
Change in fair value of derivative instruments designated as cash flow hedges			21,623	(4,928)
Reclassification of loss on interest rate swap agreements designated as cash flow hedges			(4,622)	896
Amortization of interest rate cap premium			3
Tax reclassification to accumulated earnings for the adoption of ASU 2018-02			(3,029)
Foreign currency translation adjustment			(136)	151
Other comprehensive income (loss), net of tax			13,839	(3,881)
Balance at the end of the period	40,781	22,877	40,781	22,877
Amortization of interest rate cap premium			3
Reclassification out of Accumulated Other Comprehensive Income [Member] | Cash Flow Hedges
Accumulated Other Comprehensive Income [Roll Forward]
Interest and debt expense	(2,157)	(160)	(5,835)	1,301
Income tax expense	471	56	1,216	(405)
Net (income) loss	1,686	104	(4,619)	896
Reclassification out of Accumulated Other Comprehensive Income [Member] | Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent
Accumulated Other Comprehensive Income [Roll Forward]
Amortization of interest rate cap premium	4	0	4	0
Interest and debt expense	(2,161)	(160)	(5,839)	1,301
Amortization of interest rate cap premium	$ 4	$ 0	$ 4	$ 0

XML

Debt Items (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Debt Instrument [Line Items]
Debt And Capital Lease Obligations Outstanding Before Deferred Financing Cost and Purchase Accounting	$ 7,535,612	$ 6,979,877
Deferred financing costs	43,263	40,636
Adjustment to Purchase Price of Debt	(19,503)	(27,516)
Debt and Capital Lease Obligations, net of deferred financing costs	7,472,846	6,911,725
Institutional Notes [Domain]
Debt Instrument [Line Items]
Debt and Capital Lease Obligations	2,206,057	2,381,000
Asset-backed securitization term notes
Debt Instrument [Line Items]
Debt and Capital Lease Obligations	3,154,532	2,378,470
Secured Debt [Member]
Debt Instrument [Line Items]
Debt and Capital Lease Obligations	1,403,709	1,701,998
Asset Backed Warehouse Facility [Member]
Debt Instrument [Line Items]
Debt and Capital Lease Obligations	232,000	110,000
Revolving credit facilities
Debt Instrument [Line Items]
Debt and Capital Lease Obligations	450,000	305,000
Capital lease obligations
Debt Instrument [Line Items]
Debt and Capital Lease Obligations	$ 89,314	$ 103,409

XML

Debt (Details) - USD ($)						3 Months Ended		9 Months Ended
	Sep. 28, 2018	Sep. 14, 2018	May 31, 2018	May 08, 2018	Apr. 20, 2018	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Aug. 20, 2018	May 07, 2018	Dec. 31, 2017
Debt Instrument [Line Items]
Debt outstanding on facilities with fixed interest rates						$ 4,695,500,000		$ 4,695,500,000
Debt Instrument Interest Rate During Period Fixed Rate Debt								4.23%
Long Term Debt, Percentage Bearing Fixed Interest Rate Remaining Term								4 years 1 month 19 days
Debt outstanding on facilities with interest rates based on floating rate indices						$ 2,840,100,000		$ 2,840,100,000
Debt Instrument Interest Rate During Period Variable Rate Debt								4.16%
Long Term Debt, Percentage Bearing Variable Interest Rate Remaining Term								3 years 1 month 18 days
Percentage of Debt Hedged by Interest Rate Derivatives						85.10%		85.10%
Debt Instrument Interest Rate During Period Fixed Rate and Interest Swap Rate Debt								4.22%
Hedged Portion of Debt Average Remaining Maturity								4 years 2 months 12 days
Debt Instrument, Interest Rate During Period								4.21%
Write-off of debt costs						$ 1,348,000	$ 4,073,000	$ 1,851,000	$ 4,116,000
Repayments of debt	$ 52,500,000	$ 4,700,000
Proceeds from the sale of building								27,630,000	0
Net gain on sale of building					$ 21,000,000	0	$ 0	20,953,000	$ 0
Institutional Notes [Domain]
Debt Instrument [Line Items]
Debt and Capital Lease Obligations						$ 2,206,057,000		$ 2,206,057,000				$ 2,381,000,000
Debt Instrument, Interest Rate, Effective Percentage						4.70%		4.70%
Asset-backed securitization term notes
Debt Instrument [Line Items]
Debt and Capital Lease Obligations						$ 3,154,532,000		$ 3,154,532,000				2,378,470,000
Debt Instrument, Interest Rate, Effective Percentage						3.87%		3.87%
Term Notes [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate, Effective Percentage						4.18%		4.18%
Proceeds from the sale of building					27,600,000
Payment of Mortgage					18,300,000
Payment of Mortgage, Accrued Interest					$ 100,000
Extinguishment Term Loan, Payment			$ 93,900,000
Asset Backed Warehouse Facility [Member]
Debt Instrument [Line Items]
Debt and Capital Lease Obligations						$ 232,000,000		$ 232,000,000				110,000,000
Debt Instrument, Advance Rate Used in Calculating Borrowing Capacity						81.00%		81.00%
Debt Instrument, Interest Rate, Effective Percentage						4.02%		4.02%
Maximum borrowing capacity						$ 400,000,000.0		$ 400,000,000.0		$ 0
Revolving credit facilities
Debt Instrument [Line Items]
Debt and Capital Lease Obligations						$ 450,000,000		$ 450,000,000				305,000,000
Debt Instrument, Advance Rate Used in Calculating Borrowing Capacity						83.00%		83.00%
Debt Instrument, Interest Rate, Effective Percentage						4.25%		4.25%
Maximum borrowing capacity	$ 110,000,000			$ 1,125,000,000		$ 1,285,000,000		$ 1,285,000,000			$ 1,025,000,000
Debt Instrument, Basis Spread on Variable Rate	1.85%			2.00%
Capital lease obligations
Debt Instrument [Line Items]
Debt and Capital Lease Obligations						89,314,000		89,314,000				$ 103,409,000
Interest Rate Swap [Member]
Debt Instrument [Line Items]
Net notional amount						$ 1,715,000,000		$ 1,715,000,000
Net Notional Amount of Interest Rate During Period								2.22%
Weighted Average Remaining Term								4 years 4 months 7 days
Minimum [Member]
Debt Instrument [Line Items]
Capital Lease Period Over Which Interest Expense Recognized Preceding Early Purchase Option								3 years
Minimum [Member] | Institutional Notes [Domain]
Debt Instrument [Line Items]
Debt Instrument, Term								7 years
Debt Instrument, Advance Rate Used in Calculating Borrowing Capacity						83.00%		83.00%
Minimum [Member] | Asset-backed securitization term notes
Debt Instrument [Line Items]
Debt Instrument, Advance Rate Used in Calculating Borrowing Capacity						77.00%		77.00%
Minimum [Member] | Term Notes [Member]
Debt Instrument [Line Items]
Debt Instrument, Advance Rate Used in Calculating Borrowing Capacity						80.00%		80.00%
Minimum [Member] | Asset Backed Warehouse Facility [Member]
Debt Instrument [Line Items]
Bank Account Maintenance Required Amount Balance, Interest Expense								3 months
Minimum [Member] | Capital lease obligations
Debt Instrument [Line Items]
Debt Instrument, Interest Rate, Effective Percentage						3.26%		3.26%
Maximum [Member]
Debt Instrument [Line Items]
Capital Lease Period Over Which Interest Expense Recognized Preceding Early Purchase Option								10 years
Maximum [Member] | Institutional Notes [Domain]
Debt Instrument [Line Items]
Debt Instrument, Term								12 years
Debt Instrument, Advance Rate Used in Calculating Borrowing Capacity						85.00%		85.00%
Maximum [Member] | Asset-backed securitization term notes
Debt Instrument [Line Items]
Debt Instrument, Advance Rate Used in Calculating Borrowing Capacity						87.00%		87.00%
Maximum [Member] | Term Notes [Member]
Debt Instrument [Line Items]
Debt Instrument, Advance Rate Used in Calculating Borrowing Capacity						83.00%		83.00%
Maximum [Member] | Asset Backed Warehouse Facility [Member]
Debt Instrument [Line Items]
Bank Account Maintenance Required Amount Balance, Interest Expense								5 months
Maximum [Member] | Capital lease obligations
Debt Instrument [Line Items]
Debt Instrument, Interest Rate, Effective Percentage						4.93%		4.93%
Pre-Conversion [Member] | London Interbank Offered Rate (LIBOR) [Member] | Asset Backed Warehouse Facility [Member]
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate								1.85%
Post-Conversion [Member] | London Interbank Offered Rate (LIBOR) [Member] | Asset Backed Warehouse Facility [Member]
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate								2.85%
Interest Rate Swap [Member]
Debt Instrument [Line Items]
Debt Instrument Interest Rate During Period Variable Rate Debt								4.16%
Debt and Capital Lease Obligations						$ 6,410,500,000		$ 6,410,500,000

XML

Debt Debt (Details 2) - Asset-backed securitization term notes - USD ($) $ in Millions	Aug. 09, 2018	Jun. 20, 2018	Mar. 20, 2018
Offering, $450.0 Million at 3.99% [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount			$ 450.0
Debt, Weighted Average Interest Rate			3.99%
Offering, $367.9 Million at 4.23% [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount		$ 367.9
Debt, Weighted Average Interest Rate		4.23%
Offering, $260.6 Million at 3.67% [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount	$ 260.6
Debt, Weighted Average Interest Rate	3.67%

XML

Derivative Instruments (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Mar. 31, 2018	Sep. 30, 2018
Interest Rate Swap [Member]
Derivative Instruments
Notional amount	$ 557.6		$ 557.6
Net notional amount	1,715.0		$ 1,715.0
Net Notional Amount of Interest Rate During Period			2.22%
Weighted Average Remaining Term			4 years 4 months 7 days
Interest Rate Cap [Member]
Derivative Instruments
Notional amount		$ 400.0
Derivative, Amortization Period		1 year
Net notional amount	$ 386.7		$ 386.7
Derivative, Cap Interest Rate	2.90%		2.90%
Weighted Average Remaining Term			3 months 24 days
Interest Rate Swap, Agreement One [Member] | Interest Rate Swap [Member]
Derivative Instruments
Notional amount	$ 257.6		$ 257.6
Derivative, Amortization Period	5 years
Interest Rate Swap, Agreement Two [Member] | Interest Rate Swap [Member]
Derivative Instruments
Notional amount	$ 100.0		100.0
Interest Rate Swap, Agreement Three [Member] | Interest Rate Swap [Member]
Derivative Instruments
Notional amount	$ 200.0		$ 200.0

XML

Derivative Instruments (Details 2) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Effect of Derivative Instruments on Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
Realized loss on derivative instruments, net	$ (608)	$ 20	$ (1,348)	$ 902
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | Other comprehensive (income) loss
Effect of Derivative Instruments on Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
Designated interest rate swaps	(5,246)	1,553	(27,414)	7,579
Gain (Loss) on Derivative Instruments [Member] | Interest Rate Swap [Member] | Not Designated as Hedging Instrument [Member]
Effect of Derivative Instruments on Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
Realized loss on derivative instruments, net	608	(20)	1,348	(902)
Unrealized (Gain) Loss On Derivative Instruments [Member] | Interest Rate Cap [Member]
Effect of Derivative Instruments on Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
Amortization of interest rate cap	(322)	(629)	975	80
Interest and Debt Expense | Interest Rate Swap [Member] | Designated as Hedging Instrument [Member]
Effect of Derivative Instruments on Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
Derivative Instruments, Gain (Loss) Reclassified from Accumulated OCI into Income, Effective Portion, Net	2,161	160	5,839	(1,301)
Interest and Debt Expense | Interest Rate Cap [Member]
Effect of Derivative Instruments on Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
Amortization of interest rate cap	$ (4)	$ 0	$ (4)	$ 0

XML

Segment and Geographic Information (Details)		3 Months Ended		9 Months Ended
	Apr. 20, 2018 USD ($)	Sep. 30, 2018 USD ($)	Sep. 30, 2017 USD ($)	Sep. 30, 2018 USD ($) segment	Sep. 30, 2017 USD ($)	Dec. 31, 2017 USD ($)
Industry Segment Information
Number of operating segments | segment				2
Number of reportable segments | segment				2
Total leasing revenues		$ 350,078,000	$ 302,120,000	$ 994,946,000	$ 849,661,000
Trading margin		5,810,000	1,369,000	12,795,000	3,089,000
Net gain on sale of leasing equipment		7,055,000	10,263,000	27,378,000	25,063,000
Depreciation and amortization expense		141,337,000	128,581,000	405,664,000	370,552,000
Interest and debt expense		82,502,000	73,795,000	236,627,000	208,076,000
Realized (gain) loss on derivative instruments, net		(608,000)	20,000	(1,348,000)	902,000
Income before income taxes		107,088,000	75,311,000	322,305,000	177,587,000
Equipment held for sale		50,976,000		50,976,000		$ 43,195,000
Goodwill at the end of the period		236,665,000		236,665,000		236,665,000
Total assets at the end of the period		10,348,497,000		10,348,497,000		9,577,625,000
Equipment trading revenues		25,292,000	11,974,000	56,766,000	30,213,000
Costs and Expenses		173,469,000	164,462,000	499,240,000	492,800,000
Unrealized (gain) loss on derivative instruments, net		322,000	629,000	(975,000)	(80,000)
Write-off of debt costs		1,348,000	4,073,000	1,851,000	4,116,000
Net gain on sale of building	$ 21,000,000	0	0	20,953,000	0
Equipment Leasing
Industry Segment Information
Total leasing revenues		349,022,000	301,282,000	991,639,000	847,136,000
Trading margin		0	0	0	0
Depreciation and amortization expense		141,263,000	128,428,000	404,927,000	370,081,000
Interest and debt expense		82,116,000	73,466,000	235,531,000	206,959,000
Realized (gain) loss on derivative instruments, net		(606,000)	20,000	(1,345,000)	902,000
Income before income taxes		104,226,000	73,232,000	310,623,000	173,330,000
Equipment held for sale		28,602,000		28,602,000		31,534,000
Goodwill at the end of the period		220,864,000		220,864,000		220,864,000
Total assets at the end of the period		10,297,814,000		10,297,814,000		9,534,330,000
Equipment Trading
Industry Segment Information
Total leasing revenues		1,056,000	838,000	3,307,000	2,525,000
Trading margin		5,810,000	1,369,000	12,795,000	3,089,000
Net gain on sale of leasing equipment		0	0	0	0
Depreciation and amortization expense		74,000	153,000	737,000	471,000
Interest and debt expense		386,000	329,000	1,096,000	1,117,000
Realized (gain) loss on derivative instruments, net		(2,000)	0	(3,000)	0
Income before income taxes		2,862,000	$ 2,079,000	11,682,000	4,257,000
Equipment held for sale		22,374,000		22,374,000		11,661,000
Goodwill at the end of the period		15,801,000		15,801,000		15,801,000
Total assets at the end of the period		$ 50,683,000		50,683,000		$ 43,295,000
Intersegment Eliminations
Industry Segment Information
Equipment trading revenues				0	0
Costs and Expenses				$ 0	$ 0

XML

Segment and Geographic Information (Details 2) - USD ($) $ in Thousands		3 Months Ended		9 Months Ended
	Apr. 20, 2018	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Geographic Segment Information
Write-off of debt costs		$ 1,348	$ 4,073	$ 1,851	$ 4,116
Net gain on sale of building	$ 21,000	0	0	20,953	0
Total leasing revenues		350,078	302,120	994,946	849,661
Equipment trading revenues		25,292	11,974	56,766	30,213
Asia
Geographic Segment Information
Total leasing revenues		142,978	127,205	407,919	361,975
Equipment trading revenues		5,824	6,582	11,539	15,063
Europe
Geographic Segment Information
Total leasing revenues		164,812	133,752	462,943	376,414
Equipment trading revenues		6,475	2,510	15,829	6,728
Americas [Member]
Geographic Segment Information
Total leasing revenues		31,796	31,014	92,949	80,464
Equipment trading revenues		10,407	1,973	23,164	5,672
BERMUDA
Geographic Segment Information
Total leasing revenues		778	645	2,112	1,037
Equipment trading revenues		0	0	0	22
Other international
Geographic Segment Information
Total leasing revenues		9,714	9,504	29,023	29,771
Equipment trading revenues		$ 2,586	$ 909	$ 6,234	$ 2,728

XML

Commitments and Contingencies (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017
Other Commitments [Line Items]
Purchase commitment payable	$ 111,400		$ 111,400
SeverancePlan [Member]
Other Commitments [Line Items]
Supplemental Unemployment Benefits, Severance Benefits	3,663		3,663		$ 9,677
SeverancePlan [Member] | Accruals [Member]
Other Commitments [Line Items]
Supplemental Unemployment Benefits, Severance Benefits	0		0
SeverancePlan [Member] | Payments [Member]
Other Commitments [Line Items]
Supplemental Unemployment Benefits, Severance Benefits	(6,014)		(6,014)
General and Administrative Expense [Member]
Other Commitments [Line Items]
Operating Leases, Rent Expense, Net	$ 800	$ 600	$ 2,200	$ 1,800

XML

Income Taxes Tax Detail (Details)	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Income Tax Disclosure [Abstract]
Effective Income Tax Rate Reconciliation, Percent	9.30%	15.70%	11.30%	17.10%

XML

Related Party Transactions (Details) - TriStar [Member] [Member] - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017
Related Party Transaction [Line Items]
Percentage Of Ownership	50.00%		50.00%
Direct Financing Lease Receivable [Member]
Related Party Transaction [Line Items]
Proceeds from (Repayments of) Related Party Debt	$ 426	$ 477	$ 1,388	$ 1,373
Loans and Leases Receivable, Related Parties	10,973		10,973		$ 10,648
Loans Receivable [Member]
Related Party Transaction [Line Items]
Proceeds from (Repayments of) Related Party Debt	0	$ 0	0	$ 86
Loans and Leases Receivable, Related Parties	$ 0		$ 0		$ 0

XML

Subsequent Events (Details)	Oct. 31, 2018 $ / shares
Subsequent Event [Member]
Subsequent Event [Line Items]
Dividend approved and declared (in dollars per share)	$ 0.52