XML 21 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Cash Flow Hedges
Foreign Currency Translation
Comprehensive Income [Member]
Noncontrolling Interest [Member]
Common Class A [Member]
Common Class B [Member]
Triton [Member]
Common Stock [Member]
Triton [Member]
Common Stock [Member]
Net Income (Loss) Attributable to Noncontrolling Interest $ 16,580                      
Beginning balance, shares at Dec. 31, 2014   0             35,221,615 4,800,000    
Beginning balance at Dec. 31, 2014 1,297,011 $ 0 $ 175,605 $ 933,313 $ 0 $ (3,258) $ (3,258) $ 190,851 $ 440 $ 60    
Issuance of common shares (in shares)                 406,970.4      
Issuance of common shares 0   (5)           $ 5      
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition 12,048   12,048                  
Share repurchase to settle shareholder tax obligations     (5,388)                  
Liability classified service-based share options (6,172)   (6,172)                  
Net Income (Loss) Available to Common Stockholders, Basic 111,089                      
Net income 127,669     111,089       16,580        
Net Income (Loss) Attributable to Parent 127,669                      
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax           (408) (408)          
Change in fair value of derivative instruments designated as cash flow hedges 0                      
Reclassification of realized loss on interest rate swap agreements designated as cash flow hedges 0                      
Distributions to non-controlling interest               (46,927)        
Ending balance, shares at Dec. 31, 2015   0             35,628,585 4,800,000    
Ending balance at Dec. 31, 2015 1,377,833 $ 0 176,088 1,044,402 0 (3,666) (3,666) 160,504 $ 445 $ 60    
Business Combination, Contingent Consideration, Asset 0                      
Net Income (Loss) Attributable to Noncontrolling Interest 7,732                      
Issuance of common shares (in shares)   465,097             140,237      
Issuance of common shares 5 $ 5 (2)           $ 2      
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition 5,399   5,399                  
Adjustment to fair market value classified service-based options (907)   (907)                  
Settlement of liability classified service-based share options (in shares)                 517,912      
Settlement of liability classified service-based share options 7,080   7,075           $ 5      
Share repurchase to settle shareholder tax obligations (in shares)   (14,290)             (232,715)      
Share repurchase to settle shareholder tax obligations (3,393)   (3,175) (216)         $ (2)      
Redemption / Cancellation of common shares (in shares)   (230,857)             (32,536)      
Redemption / Cancellation of common shares (4,017) $ (3) (4,014)                  
Net Income (Loss) Available to Common Stockholders, Basic (13,517)                      
Net income (5,785)                      
Net Income (Loss) Attributable to Parent (5,785)                      
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax           (758) (758)          
Issuance and conversion of Triton shares due to Merger (in shares)                 36,021,483.4 4,800,000 74,156,075  
Issuance and conversion of Triton shares due to Merger 510,186   509,954           $ (450) $ (60)   $ 742
Change in fair value of derivative instruments designated as cash flow hedges 30,405       30,405 0 30,405          
Reclassification of realized loss on interest rate swap agreements designated as cash flow hedges 777       777 0 777          
Distributions to non-controlling interest               (24,732)        
Common shares dividends declared       (85,356)                
Ending balance, shares at Dec. 31, 2016   74,376,025             0 0    
Ending balance at Dec. 31, 2016 1,806,737 $ 744 690,418 945,313 31,182 (4,424) 26,758 143,504 $ 0 $ 0    
Business Combination, Contingent Consideration, Asset 510,186                      
Net Income (Loss) Attributable to Noncontrolling Interest 8,928                      
Issuance of common shares (in shares)   6,313,694             0      
Issuance of common shares 193,172 $ 63 193,109           $ 0      
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition 5,641   5,641                  
Cumulative adjustment for adoption of ASU 2016-09 6,582     6,582                
Share repurchase to settle shareholder tax obligations (in shares)   (1,962)                    
Share repurchase to settle shareholder tax obligations (70)     (70)                
Net Income (Loss) Available to Common Stockholders, Basic 344,598                      
Net income 353,526                      
Net Income (Loss) Attributable to Parent 353,526                      
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax           151 151          
Change in fair value of derivative instruments designated as cash flow hedges (407)       (407) 0 (407)          
Reclassification of realized loss on interest rate swap agreements designated as cash flow hedges 440       440 0 440          
Distributions to non-controlling interest               (18,890)        
Common shares dividends declared       (137,056)                
Ending balance, shares at Dec. 31, 2017   80,687,757             0 0    
Ending balance at Dec. 31, 2017 2,209,826 $ 807 $ 889,168 $ 1,159,367 $ 31,215 $ (4,273) $ 26,942 $ 133,542 $ 0 $ 0    
Business Combination, Contingent Consideration, Asset $ 0