XML 77 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Geographic Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
segment
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Jul. 12, 2016
USD ($)
Segment Reporting Information [Line Items]                        
Operating and Capital Leases Income Statement Lease Revenue $ 313,856 $ 302,120 $ 281,939 $ 265,602 $ 259,547 $ 247,789 $ 158,333 $ 163,025 $ 1,163,517 $ 828,694 $ 707,839  
Number of Reportable Segments | segment                 2      
Gross Profit 1,095 1,369 1,328 392 386 232 0 0 $ 4,184 618 0  
Equipment trading expenses                 33,235 15,800 0  
Net (gain) loss on sale of leasing equipment (10,749) $ (10,263) $ (9,639) $ (5,161) 4,261 $ 12,319 $ 1,930 $ 1,837 (35,812) 20,347 (2,013)  
Depreciation and amortization expense                 500,720 392,592 300,470  
Interest and debt expense                 282,347 184,014 140,644  
Realized loss on derivative instruments, net                 900 3,438 5,496  
Income before income taxes                 265,828 (10,097) 135,127  
Equipment held for sale 43,195       99,863       43,195 99,863 0  
Goodwill at the end of the period 236,665       236,665       236,665 236,665 0 $ 236,665
Total assets at the end of the period 9,577,625       8,713,571       9,577,625 8,713,571 4,658,997  
Purchases of leasing equipment and investments in finance leases                 1,562,863 629,332 398,799  
Unrealized (gain) loss on derivative instruments, net                 (1,397) (4,405) 2,240  
Write-off of debt costs                 6,973 141 1,170  
Costs and Expenses                 657,075 632,686 428,374  
Equipment leasing                        
Segment Reporting Information [Line Items]                        
Operating and Capital Leases Income Statement Lease Revenue                 1,160,196 827,111 707,839  
Gross Profit                 0 0    
Net (gain) loss on sale of leasing equipment                 (35,812) 20,347 (2,013)  
Depreciation and amortization expense                 500,099 392,250 300,470  
Interest and debt expense                 280,909 183,377 140,644  
Realized loss on derivative instruments, net                 900 3,438 5,496  
Income before income taxes                 262,574 (6,302) 135,127  
Equipment held for sale 31,534       81,804       31,534 81,804 0  
Goodwill at the end of the period 220,864       220,864       220,864 220,864 0  
Total assets at the end of the period 9,534,330       8,660,786       9,534,330 8,660,786 4,658,997  
Purchases of leasing equipment and investments in finance leases                 1,562,863 629,176 398,799  
Equipment trading                        
Segment Reporting Information [Line Items]                        
Operating and Capital Leases Income Statement Lease Revenue                 3,321 1,583 0  
Gross Profit                 4,184 618    
Net (gain) loss on sale of leasing equipment                 0 0 0  
Depreciation and amortization expense                 621 342 0  
Interest and debt expense                 1,438 637 0  
Realized loss on derivative instruments, net                 0 0 0  
Income before income taxes                 3,254 (3,795) 0  
Equipment held for sale 11,661       18,059       11,661 18,059 0  
Goodwill at the end of the period 15,801       15,801       15,801 15,801 0  
Total assets at the end of the period $ 43,295       $ 52,785       43,295 52,785 0  
Purchases of leasing equipment and investments in finance leases                 0 156 0  
Intersegment Elimination [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 0 0 0  
Costs and Expenses                 0 0 0  
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member]                        
Segment Reporting Information [Line Items]                        
Unrealized (gain) loss on derivative instruments, net                 $ (1,397) $ (4,405) $ 2,240