XML 34 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Geographic Information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment and Geographic Information
Segment and Geographic Information
Industry Segment Information
The Company operates its business in one industry, intermodal transportation equipment, and has two operating segments which also represent its reporting segments:

•
Equipment leasing - the Company owns, leases and ultimately disposes of containers and chassis from its lease fleet.

•
Equipment trading - the Company purchases containers from shipping line customers, and other sellers of containers, and resells these containers to container retailers and users of containers for storage or one-way shipment. Included in the equipment trading segment revenues are leasing revenues from equipment purchased for resale that is currently on lease until the containers are dropped off.

•
These operating segments were determined based on the chief operating decision maker's review and resource allocation of the products and service offered.

The Company acquired the equipment trading segment as part of the Merger on July 12, 2016. Prior to the Merger, the Company operated in only one segment, equipment leasing, and therefore all income and assets were attributed to the leasing segment for periods prior to the Merger.

Note 11—Segment and Geographic Information (continued)
The following tables show segment information for the periods indicated and the consolidated totals reported (in thousands):
As of and for the Year Ended December 31, 2017
Equipment
Leasing
 
Equipment
Trading
 
Totals
Total leasing revenues
$
1,160,196

 
$
3,321

 
$
1,163,517

Trading margin
—

 
4,184

 
4,184

Net gain on sale of leasing equipment
35,812

 
—

 
35,812

Depreciation and amortization expense
500,099

 
621

 
500,720

Interest and debt expense
280,909

 
1,438

 
282,347

Realized loss on derivative instruments, net
900

 
—

 
900

Income before income taxes(1)
262,574

 
3,254

 
265,828

Equipment held for sale
31,534

 
11,661

 
43,195

Goodwill
220,864

 
15,801

 
236,665

Total assets
9,534,330

 
43,295

 
9,577,625

Purchases of leasing equipment and investments in finance leases(2)
1,562,863

 
—

 
1,562,863

As of and for the Year Ended December 31, 2016
Equipment
Leasing
 
Equipment
Trading
 
Totals
Total leasing revenues
$
827,111

 
$
1,583

 
$
828,694

Trading margin
—

 
618

 
618

Net (loss) on sale of leasing equipment
(20,347
)
 
—

 
(20,347
)
Depreciation and amortization expense
392,250

 
342

 
392,592

Interest and debt expense
183,377

 
637

 
184,014

Realized loss on derivative instruments, net
3,438

 
—

 
3,438

Loss before income taxes(1)
(6,302
)
 
(3,795
)
 
(10,097
)
Equipment held for sale
81,804

 
18,059

 
99,863

Goodwill
220,864

 
15,801

 
236,665

Total assets
8,660,786

 
52,785

 
8,713,571

Purchases of leasing equipment and investments in finance leases(2)
629,176

 
156

 
629,332


As of and for the Year Ended December 31, 2015
Equipment
Leasing
 
Equipment
Trading
 
Totals
Total leasing revenues
$
707,839

 
$
—

 
$
707,839

Net gain on sale of leasing equipment
2,013

 
—

 
2,013

Depreciation and amortization expense
300,470

 
—

 
300,470

Interest and debt expense
140,644

 
—

 
140,644

Realized loss on derivative instruments, net
5,496

 
—

 
5,496

Income before income taxes(1)
135,127

 
—

 
135,127

Equipment held for sale
—

 
—

 
—

Goodwill
—

 
—

 
—

Total assets
4,658,997

 
—

 
4,658,997

Purchases of leasing equipment and investments in finance leases(2)
398,799

 
—

 
398,799

_______________________________________________________________________________

(1)
Segment income (loss) before income taxes excludes unrealized gains on interest rate swaps of $1.4 million, unrealized gains on interest rate swaps of $4.4 million, and unrealized losses on interest swaps of $2.2 million for the years ended December 31, 2017, 2016, and 2015, respectively, and the write-off of debt costs of $7.0 million, $0.1 million, and $1.2 million for the years ended December 31, 2017, 2016, and 2015, respectively.

(2)
Represents cash disbursements for purchases of leasing equipment and investments in finance lease as reflected in the consolidated statements of cash flows for the periods indicated, but excludes cash flows associated with the purchase of equipment held for resale.

Note 11—Segment and Geographic Information (continued)
There are no intercompany revenues or expenses between segments. Certain administrative expenses have been allocated between segments based on an estimate of services provided to each segment. A portion of the Company's equipment purchased for resale was purchased through certain sale-leaseback transactions with its shipping line customers. Due to the expected longer term nature of these transactions, these purchases are reflected as leasing equipment as opposed to equipment held for sale and the cash flows associated with these transactions are and will be reflected as purchases of leasing equipment and proceeds from the sale of equipment in investing activities in the Company's consolidated statements of cash flows.
Geographic Segment Information
The Company generates the majority of its leasing revenues from international containers which are deployed by its customers in a wide variety of global trade routes. The majority of the Company's leasing related revenue is denominated in U.S. dollars.
The following table summarizes the geographic allocation of equipment leasing revenues for the years ended December 31, 2017, 2016, and 2015 based on customers' primary domicile (in thousands):
 
Year Ended December 31, 2017
 
Year Ended December 31, 2016
 
Year Ended December 31, 2015
Total revenues:
 
 
 
 
 
Asia
$
491,996

 
$
397,500

 
$
403,910

Europe
518,598

 
334,118

 
226,905

Americas
111,558

 
58,945

 
41,566

Bermuda
1,745

 
464

 
120

Other International
39,620

 
37,667

 
35,338

Total
$
1,163,517

 
$
828,694

 
$
707,839


Since the majority of the Company's containers are used internationally, where no one container is domiciled in one particular place for a prolonged period of time, all of the Company's long-lived assets are considered to be international.
The following table represents the geographic allocation of equipment trading revenues for the years ended December 31, 2017 and 2016 (the Company had no equipment trading revenues in 2015) based on the location of the sale (in thousands):
 
Year Ended December 31, 2017
 
Year Ended December 31, 2016
Total revenues:
 
 
 
Asia
$
17,342

 
$
7,410

Europe
8,383

 
4,439

Americas
7,747

 
3,082

Other International
3,925

 
1,487

Bermuda
22

 
—

Total
$
37,419

 
$
16,418