XML 27 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
EARNINGS PER SHARE
6 Months Ended
Jun. 30, 2017
EARNINGS PER SHARE  
EARNINGS PER SHARE

9. EARNINGS PER SHARE

 

Basic and Diluted Net Loss Per Common Share

 

Basic net loss per common share has been computed by dividing net loss by the weighted average number of shares outstanding during the period. Except where the result would be antidilutive to income from continuing operations, diluted net loss per common share is computed assuming the conversion of convertible obligations and the elimination of the interest expense related to the 2022 Notes, the exercise of options to purchase common shares, the exercise of warrants, and the vesting of restricted stock units (“RSUs”), as well as their related income tax effects. Diluted net loss per common share differs from basic net loss per common share for the three and six months ended June 30, 2017 given potential common shares underlying the warrants liability are dilutive when considering the unrealized gain recognized for the change in the fair value of the warrants during the period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

Six Months Ended June 30, 

 

 

 

    

2017

    

2016

    

2017

    

 

2016

    

 

 

 

 

 

 

Net loss, basic

 

$

(27,520)

 

$

(17,475)

 

$

(54,997)

 

$

(51,263)

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrants liability

 

 

 —

 

 

(159)

 

 

(24)

 

 

(4,740)

 

 

Net loss, diluted

 

$

(27,520)

 

$

(17,634)

 

$

(55,021)

 

$

(56,003)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in calculating basic net loss per common share

 

 

66,110

 

 

64,360

 

 

65,901

 

 

58,258

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive stock options, RSUs

 

 

 

 

 

 

 

 

 —

 

 

 —

 

 

Warrants to purchase common shares - liability-classified

 

 

 —

 

 

 3

 

 

 —

 

 

104

 

 

Shares used in calculating diluted net loss per common share

 

 

66,110

 

 

64,363

 

 

65,901

 

 

58,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share, basic

 

$

(0.42)

 

$

(0.27)

 

$

(0.83)

 

$

(0.88)

 

 

Net loss per common share, diluted

 

$

(0.42)

 

$

(0.27)

 

$

(0.83)

 

$

(0.96)

 

 

 

Potential common shares excluded from the calculation of diluted net loss per common share as their inclusion would have been antidilutive were:

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

Six Months Ended June 30, 

 

 

    

2017

    

2016

    

2017

    

2016

    

 

 

 

 

 

 

 

 

 

 

Options to purchase common shares, RSUs and PSUs

 

9,128

 

7,334

 

9,128

 

7,334

 

Warrants to purchase common shares - equity-classified

 

884

 

3,561

 

884

 

992

 

2022 Notes convertible into common shares

 

9,057

 

9,057

 

9,057

 

9,057

 

 

The Company assumed outstanding warrants in connection with the acquisition of Tribute. The warrants are classified either as a liability, if the exercise price is denominated in Canadian dollars, or as equity if the exercise price is denominated in U.S. dollars. The following is a summary of warrants outstanding and exercisable as of June 30, 2017, and grouped in accordance with their respective expiration dates, with Canadian dollar exercise prices translated to U.S. dollars at the foreign exchange rate in effect at June 30, 2017:

 

 

 

 

 

 

 

 

 

No. of Warrants

 

Weighted-Average

Quarterly period of expiration

    

Outstanding

    

Exercise Price

 

 

 

 

 

 

Q1 2018

 

599

 

$

4.12

Q3 2018

 

16

 

$

3.78

Q4 2019

 

108

 

$

4.81

Q3 2020

 

110

 

$

4.09

Q1 2021

 

51

 

$

2.91

 

 

884

 

$

4.13