XML 55 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary By Quarter (Unaudited)
12 Months Ended
Sep. 30, 2018
Quarterly Financial Information Disclosure [Abstract]  
Summary By Quarter (Unaudited)
25.SUMMARY BY QUARTER (UNAUDITED)

These tables summarize the unaudited results of operations for each quarter of fiscal 2018 and 2017:
 
For the Quarter Ended
 
December 31, 2017(A)
 
March 31, 2018(A)
 
June 30, 2018(A)
 
September 30, 2018(B)
 
Total
(In millions)
 
Sales
$
330.8

 
$
340.7

 
$
350.0

 
$
350.8

 
$
1,372.3

Cost of sales
191.4

 
195.9

 
200.4

 
200.4

 
788.1

Selling and administrative
35.3

 
36.6

 
35.2

 
36.0

 
143.1

Research and development
12.7

 
11.1

 
12.4

 
12.9

 
49.1

Business separation, restructuring and cost reduction actions
1.8

 
8.2

 
6.7

 
3.9

 
20.6

Other (income) expense, net
0.5

 
(0.5
)
 
(0.9
)
 
(1.7
)
 
(2.6
)
Operating Income
89.1

 
89.4

 
96.2

 
99.3

 
374.0

Interest expense
11.3

 
11.9

 
12.5

 
12.6

 
48.3

Write-off of financing costs
2.1

 

 

 

 
2.1

Income Before Taxes
75.7

 
77.5

 
83.7

 
86.7

 
323.6

Income tax provision
55.0

 
14.2

 
19.6

 
30.1

 
118.9

Net Income
20.7

 
63.3

 
64.1

 
56.6

 
204.7

Less: Net Income Attributable to Non-controlling Interests
2.0

 
1.7

 
0.8

 
2.7

 
7.2

Net Income Attributable to Versum
$
18.7

 
$
61.6

 
$
63.3

 
$
53.9

 
$
197.5

Net income attributable to Versum per common share:
 
 
 
 
 
 
 
 
 
Basic
$
0.17

 
$
0.57

 
$
0.58

 
$
0.49

 
$
1.81

Diluted
$
0.17

 
$
0.56

 
$
0.58

 
$
0.49

 
$
1.80


(A) As adjusted, Note 2. The effects of the change were not material to any quarter.

(B) As reported
 
For the Quarter Ended (as adjusted, Note 2)
 
December 31, 2016
 
March 31, 2017
 
June 30, 2017
 
September 30, 2017
 
Total
(In millions)
 
Sales
$
270.8

 
$
270.8

 
$
290.8

 
$
294.5

 
$
1,126.9

Cost of sales
151.2

 
154.5

 
159.6

 
171.1

 
636.4

Selling and administrative
30.2

 
29.5

 
34.5

 
31.5

 
125.7

Research and development
10.3

 
10.9

 
11.9

 
12.0

 
45.1

Business separation, restructuring and cost reduction actions
3.2

 
6.1

 
6.0

 
10.2

 
25.5

Other (income) expense, net
(2.9
)
 
(0.1
)
 
(2.2
)
 
(1.2
)
 
(6.4
)
Operating Income
78.8

 
69.9

 
81.0

 
70.9

 
300.6

Interest expense
11.5

 
11.6

 
11.9

 
12.4

 
47.4

Income Before Taxes
67.3

 
58.3

 
69.1

 
58.5

 
253.2

Income tax provision
15.2

 
11.5

 
14.4

 
11.9

 
53.0

Net Income
52.1

 
46.8

 
54.7

 
46.6

 
200.2

Less: Net Income Attributable to Non-controlling Interests
1.5

 
1.9

 
2.0

 
1.5

 
6.9

Net Income Attributable to Versum
$
50.6

 
$
44.9

 
$
52.7

 
$
45.1

 
$
193.3

Net income attributable to Versum per common share:
 
 
 
 
 
 
 
 
 
Basic
$
0.47

 
$
0.41

 
$
0.48

 
$
0.41

 
$
1.78

Diluted
$
0.46

 
$
0.41

 
$
0.48

 
$
0.41

 
$
1.77