XML 11 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
BALANCE SHEETS - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 46,329,000 $ 69,547,000
Accounts receivable 48,000 4,248,000
Unbilled collaboration revenue 29,000 168,000
Inventory 2,463,000 1,022,000
Prepaid expenses and other assets 2,310,000 2,545,000
Total current assets 51,179,000 77,530,000
Property and equipment, net 589,000 1,052,000
Operating lease right-of-use asset 836,000 1,158,000
Finance lease right-of-use asset 1,154,000 1,405,000
Other non-current assets 376,000 452,000
Total assets 54,134,000 81,597,000
Current liabilities:    
Accounts payable 1,896,000 2,464,000
Accrued expenses and other current liabilities 13,511,000 13,860,000
Current portion of long-term debt 12,938,000 0
Operating lease liability 315,000 324,000
Financing lease liability 352,000 376,000
Total current liabilities 29,012,000 17,024,000
Operating lease liability 583,000 910,000
Financing lease liability 768,000 1,026,000
Derivative liability 2,648,000 0
Long term debt 30,983,000 42,874,000
Total liabilities 63,994,000 61,834,000
Commitments and Contingencies (Note 6)
Stockholders (deficit) equity    
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of December 31, 2024 and December 31, 2023 0 0
Common stock, $0.0001 par value; 200,000,000 authorized; 91,885,137 shares issued and 91,779,993 shares outstanding as of December 31, 2024 and 42,518,697 shares issued and 42,413,553 shares outstanding as of December 31, 2023 9,000 4,000
Treasury stock, at cost, 105,144 shares as of December 31, 2024 and December 31, 2023 0 0
Additional paid-in capital 297,158,000 250,207,000
Accumulated deficit (307,027,000) (230,448,000)
Total stockholders (deficit) equity (9,860,000) 19,763,000
Total liabilities and stockholders (deficit) equity $ 54,134,000 $ 81,597,000