XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Convertible Senior Notes, Net (Tables)
12 Months Ended
Jan. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Convertible Debt The net carrying amount of the 2023 Notes consisted of the following:
As of January 31, 2023As of January 31, 2022
(dollars in millions)
Liability component:
Principal$— $17 
Less: unamortized debt issuance costs and debt discount(1)
— (1)
Net carrying amount$— $16 
Equity component:(1)
2023 Notes$— $
Less: issuance costs— — 
Carrying amount of the equity component(2)
$— $
(1) Subsequent to the adoption of ASU 2020-06 under the modified retrospective method, the equity component and debt discount are eliminated. (2) Included in the January 31, 2022 consolidated balance sheet within Additional paid-in capital.
The net carrying amount of the 2025 Notes consisted of the following:
As of January 31, 2023As of January 31, 2022
(dollars in millions)
Liability component:
Principal$1,060 $1,060 
Less: unamortized debt issuance costs and debt discount(1)
(8)(149)
Net carrying amount$1,052 $911 
Equity component:(1)
2025 Notes$— $221 
Less: issuance costs— (4)
Carrying amount of the equity component(2)
$— $217 
(1) Subsequent to the adoption of ASU 2020-06 under the modified retrospective method, the equity component and debt discount are eliminated. (2) Included in the January 31, 2022 consolidated balance sheet within Additional paid-in capital.
The net carrying amount of the 2026 Notes consisted of the following:
As of January 31, 2023As of January 31, 2022
(dollars in millions)
Liability component:
Principal$1,150 $1,150 
Less: unamortized debt issuance costs and debt discount(1)
(9)(245)
Net carrying amount$1,141 $905 
Equity component:(1)
2026 Notes$— $310 
Less: issuance costs— (4)
Carrying amount of the equity component(2)
$— $306 
(1) Subsequent to the adoption of ASU 2020-06 under the modified retrospective method, the equity component and debt discount are eliminated. (2) Included in the January 31, 2022 consolidated balance sheet within Additional paid-in capital.
Schedule of Interest Expense The following table sets forth total interest expense recognized related to the 2025 Notes:
Year Ended January 31,
202320222021
(dollars in millions)
Contractual interest expense$$$
Amortization of debt issuance costs
Amortization of debt discount(1)
— 36 34 
Total$$39 $37 
(1) Not applicable subsequent to the adoption of ASU 2020-06.The following table sets forth total interest expense recognized related to the 2026 Notes:
Year Ended January 31,
202320222021
(dollars in millions)
Contractual interest expense$$$
Amortization of debt issuance costs
Amortization of debt discount(1)
— 46 27 
Total$$51 $31 
(1) Not applicable subsequent to the adoption of ASU 2020-06.