XML 38 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Financing Arrangements (Tables)
6 Months Ended
Jul. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Interest Expense
The following table sets forth total interest expense recognized related to the 2023 Notes (in thousands):
 
Three Months Ended July 31, 2018
 
Six Months Ended July 31, 2018
 
(unaudited)
Contractual interest expense
$
216

 
$
362

Amortization of debt issuance costs
288

 
478

Amortization of debt discount
3,554

 
5,935

Total
$
4,058

 
$
6,775

 
 
 
 
Schedule of Liability and Equity Component of 2023 Notes
The 2023 Notes, net consisted of the following (in thousands):
 
As of July 31, 2018
 
(unaudited)
Liability component:
 
Principal
$
345,000

Less: unamortized debt issuance costs and debt discount
(81,238
)
Net carrying amount
$
263,762

 
 
 
At Issuance
 
(unaudited)
Equity component:
 
2023 Notes
$
79,962

Less: issuance costs
(2,320
)
Carrying amount of the equity component(1)
$
77,642

 
 
(1) Included in the condensed consolidated balance sheets within Additional paid-in capital.