XML 34 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Financing Arrangements (Tables)
3 Months Ended
Apr. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Interest Expense
The following table sets forth total interest expense recognized related to the 2023 Notes (in thousands):
 
Three Months Ended April 30, 2018
 
(unaudited)
Contractual interest expense
$
146

Amortization of debt issuance costs
190

Amortization of debt discount
2,381

Total
$
2,717

 
 
Schedule of Liability and Equity Component of 2023 Notes
The 2023 Notes, net consisted of the following (in thousands):
 
As of April 30, 2018
 
(unaudited)
Liability component:
 
Principal
$
345,000

Less: unamortized debt issuance costs and debt discount
(85,080
)
Net carrying amount
$
259,920

 
 
 
At Issuance
 
(unaudited)
Equity component:
 
2023 Notes
$
79,962

Less: issuance costs
(2,320
)
Carrying amount of the equity component(1)
$
77,642

 
 
(1) Included in the condensed consolidated balance sheets within Additional paid-in capital.