XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Net Loss Per Share (Tables)
6 Months Ended
Jul. 31, 2017
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Share
The following table presents the calculation of basic and diluted net loss per share (dollars in thousands, except per share data):  
 
Three Months Ended July 31,
 
2017
 
2016
 
Class A
 
Class B
 
Class A
 
Class B
 
 
 
 
 
 
 
 
 
(unaudited)
Numerator:
 
 
 
 
 
 
 
Net loss
$
(4,227
)
 
$
(22,775
)
 
$
—

 
$
(20,601
)
Denominator:
 
 
 
 
 
 
 
Weighted-average shares outstanding - basic and diluted
14,650

 
78,926

 
—

 
18,802

Net loss per share attributable to common stockholders - basic and diluted:
$
(0.29
)
 
$
(0.29
)
 
$
—

 
$
(1.10
)
 
Six Months Ended July 31,
 
2017
 
2016
 
Class A
 
Class B
 
Class A
 
Class B
 
 
 
 
 
 
 
 
 
(unaudited)
Numerator:
 
 
 
 
 
 
 
Net loss
$
(7,546
)
 
$
(48,357
)
 
$
—

 
$
(43,354
)
Denominator:
 
 
 
 
 
 
 
Weighted-average shares outstanding - basic and diluted
9,061

 
58,064

 
—

 
18,687

Net loss per share attributable to common stockholders - basic and diluted:
$
(0.83
)
 
$
(0.83
)
 
$
—

 
$
(2.32
)
Schedule of Potentially Dilutive Securities Excluded from Computation of Diluted Per Share
Potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows (in thousands):  
 
As of July 31,
 
2017
 
2016
 
 
 
 
Conversion of convertible preferred stock
—

 
59,465

Conversion of common stock warrant
—

 
188

Conversion of convertible preferred stock warrant
—

 
29

Restricted common stock issued and outstanding
800

 
—

Issued and outstanding stock options
33,360

 
30,501

Unvested RSUs issued and outstanding
2,210

 
—

Unvested restricted stock awards issued and outstanding
599

 
—

Shares committed under the ESPP
1,082

 
—

Unvested shares subject to repurchase
324

 
603

 
38,375

 
90,786