XML 29 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Net Loss Per Share
6 Months Ended
Jul. 31, 2017
Earnings Per Share [Abstract]  
Net Loss Per Share
Net Loss Per Share
The following table presents the calculation of basic and diluted net loss per share (dollars in thousands, except per share data):  
 
Three Months Ended July 31,
 
2017
 
2016
 
Class A
 
Class B
 
Class A
 
Class B
 
 
 
 
 
 
 
 
 
(unaudited)
Numerator:
 
 
 
 
 
 
 
Net loss
$
(4,227
)
 
$
(22,775
)
 
$

 
$
(20,601
)
Denominator:
 
 
 
 
 
 
 
Weighted-average shares outstanding - basic and diluted
14,650

 
78,926

 

 
18,802

Net loss per share attributable to common stockholders - basic and diluted:
$
(0.29
)
 
$
(0.29
)
 
$

 
$
(1.10
)
 
Six Months Ended July 31,
 
2017
 
2016
 
Class A
 
Class B
 
Class A
 
Class B
 
 
 
 
 
 
 
 
 
(unaudited)
Numerator:
 
 
 
 
 
 
 
Net loss
$
(7,546
)
 
$
(48,357
)
 
$

 
$
(43,354
)
Denominator:
 
 
 
 
 
 
 
Weighted-average shares outstanding - basic and diluted
9,061

 
58,064

 

 
18,687

Net loss per share attributable to common stockholders - basic and diluted:
$
(0.83
)
 
$
(0.83
)
 
$

 
$
(2.32
)

As the Company was in a loss position for all periods presented, basic net loss per share is the same as diluted net loss per share as the inclusion of all potential common shares outstanding would have been anti-dilutive. Potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows (in thousands):  
 
As of July 31,
 
2017
 
2016
 
 
 
 
Conversion of convertible preferred stock

 
59,465

Conversion of common stock warrant

 
188

Conversion of convertible preferred stock warrant

 
29

Restricted common stock issued and outstanding
800

 

Issued and outstanding stock options
33,360

 
30,501

Unvested RSUs issued and outstanding
2,210

 

Unvested restricted stock awards issued and outstanding
599

 

Shares committed under the ESPP
1,082

 

Unvested shares subject to repurchase
324

 
603

 
38,375

 
90,786