XML 90 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Results (Tables)
12 Months Ended
Dec. 31, 2017
Financial Results [Abstract]  
Summary of Financial Income and Costs

Financial income and costs for the years ended December 31, 2017, 2016 and 2015, are as follows:

 

 

 

For the years ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Financial Income

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Income from deposits and other financial instruments

 

 

8,377,023

 

 

 

5,733,428

 

 

 

2,566,017

 

Interests charged to customers in energy accounts and billing

 

 

8,556,587

 

 

 

 

 

 

 

Other financial income

 

 

4,729,078

 

 

 

17,372,473

 

 

 

12,704,152

 

Total Financial Income

 

 

21,662,688

 

 

 

23,105,901

 

 

 

15,270,169

 

 

 

 

For the years ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Financial Costs

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Financial Costs

 

 

(53,510,882

)

 

 

(58,199,382

)

 

 

(66,700,698

)

Bank loans

 

 

(12,585

)

 

 

(2,034,277

)

 

 

(131,502

)

Secured and unsecured obligations

 

 

(42,708,253

)

 

 

(44,268,489

)

 

 

(51,697,708

)

Financial leasing

 

 

(811,172

)

 

 

(780,953

)

 

 

(1,039,013

)

Valuation of financial derivatives

 

 

(1,067,820

)

 

 

(824,922

)

 

 

(1,725,211

)

Financial provisions (1)

 

 

(2,347,087

)

 

 

(2,551,211

)

 

 

(1,881,826

)

Post-employment benefit obligations (2)

 

 

(2,678,300

)

 

 

(2,517,406

)

 

 

(2,299,944

)

Debt formalization expenses and other associated expenses

 

 

(836,174

)

 

 

 

 

 

 

Capitalized borrowing costs

 

 

4,078,463

 

 

 

3,001,211

 

 

 

2,221,329

 

Other financial costs

 

 

(7,127,954

)

 

 

(8,223,335

)

 

 

(10,146,823

)

Loss from indexed assets and liabilities (*)

 

 

916,666

 

 

 

1,631,840

 

 

 

4,839,077

 

Foreign currency exchange differences (**)

 

 

8,516,874

 

 

 

12,978,471

 

 

 

(51,277,332

)

Total Financial Costs

 

 

(44,077,342

)

 

 

(43,589,071

)

 

 

(113,138,953

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Financial Results

 

 

(22,414,654

)

 

 

(20,483,170

)

 

 

(97,868,784

)

 

 

(1)

See note 22.

 

(2)

See note 23.

 

Summary of Effects on Exchange Differences and Application of Indexed Assets and Liabilities

(*) and (**) The effects on financial results from exchange differences and the application of indexed assets and liabilities originated from the following:

 

 

 

For the years ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Profit (losses) from Indexed Assets and Liabilities (*)

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Other financial assets

 

 

4,659,933

 

 

 

7,237,000

 

 

 

10,153,342

 

Other non-financial assets

 

 

 

 

 

 

 

 

840,108

 

Trade and other receivables

 

 

155,158

 

 

 

1,077,086

 

 

 

745,270

 

Current tax assets and liabilities

 

 

1,654,538

 

 

 

2,349,415

 

 

 

6,052,524

 

Other financial liabilities (financial debt and derivative

   instruments)

 

 

(5,551,163

)

 

 

(9,014,858

)

 

 

(12,864,959

)

Trade and other payables

 

 

(1,800

)

 

 

(16,803

)

 

 

(73,133

)

Other provisions

 

 

 

 

 

 

 

 

(14,075

)

Total

 

 

916,666

 

 

 

1,631,840

 

 

 

4,839,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the years ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Foreign Currency Exchange Differences (**)

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Cash and cash equivalents

 

 

2,931,086

 

 

 

240,451

 

 

 

5,021,381

 

Other financial assets

 

 

10,895,862

 

 

 

25,476,638

 

 

 

10,637,768

 

Trade and other receivables

 

 

390,764

 

 

 

2,595,997

 

 

 

10,313,151

 

Current tax assets and liabilities

 

 

(188,270

)

 

 

 

 

 

 

Other financial liabilities (financial debt and derivative

   instruments)

 

 

(4,358,937

)

 

 

(18,538,354

)

 

 

(30,533,746

)

Trade and other payables

 

 

(1,152,505

)

 

 

3,203,739

 

 

 

(46,715,886

)

Other non-financial liabilities

 

 

(1,126

)

 

 

 

 

 

 

Total

 

 

8,516,874

 

 

 

12,978,471

 

 

 

(51,277,332

)