XML 65 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Cash and Cash Equivalents (Tables)
12 Months Ended
Dec. 31, 2017
Cash And Cash Equivalents [Abstract]  
Summary of Cash and Cash Equivalents

 

a)

The detail of cash and cash equivalents as of December 31, 2017 and 2016, is as follows:

 

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

Cash and Cash Equivalents

 

ThCh$

 

 

ThCh$

 

Cash balances

 

 

53,875

 

 

 

48,002

 

Bank balances

 

 

35,208,300

 

 

 

48,556,736

 

Time deposits

 

 

11,155,249

 

 

 

17,325,478

 

Other fixed-income instruments

 

 

373,038,602

 

 

 

180,068,976

 

Total

 

 

419,456,026

 

 

 

245,999,192

 

 

Summary of Cash and Cash Equivalents by Currency

 

b)

The detail of cash and cash equivalents by currency is as follows:

 

 

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

Currency

 

ThCh$

 

 

ThCh$

 

Chilean peso

 

 

399,164,753

 

 

 

235,993,647

 

Argentine peso

 

 

6,263,344

 

 

 

4,807,406

 

Euros

 

 

11,594

 

 

 

 

U.S. dollar

 

 

14,016,335

 

 

 

5,198,139

 

Total

 

 

419,456,026

 

 

 

245,999,192

 

 

Summary of Cash and Cash Equivalents Received from Sale of Shares of Subsidiaries and Associates

 

d)

The following tables sets forth cash and cash equivalents that have been received from the sale of shares of as of December 31, 2017, 2016 and 2015:

 

 

 

As of December 31,

 

 

2017

 

2016

 

2015 (*)

Loss of control at Subsidiaries

 

ThCh$

 

ThCh$

 

ThCh$

Amounts received for the sale of subsidiaries

 

 

3,003

 

25,000,000

Amounts of cash and cash equivalents in entities sold

 

 

 

(18,360,347)

Total net

 

 

3,003

 

6,639,653

 

 

(*)

See Note 2.4.1.

 

 

 

As of December 31,

 

 

2017 (*)

 

2016 (**)

 

2015

Loss of control at Associates

 

ThCh$

 

ThCh$

 

ThCh$

Amounts received for the sale of Associates

 

115,582,806

 

132,820,800

 

Total

 

115,582,806

 

132,820,800

 

 

 

(*)

See Note 5.

 

(**)

See Note 12.b.

Summary of Reconciliation of Liabilities Arising from Financing Activities

 

 

e)

Reconciliation of liabilities arising from financing activities:

 

Liabilities arising from financing activities

 

Balance as of 1/1/2017 (1)

 

 

Financing Cash Flows

 

Non-Cash Changes

 

Balance as of 12/31/2017 (1)

 

 

From

 

Used

 

Interest paid

 

Total

 

Changes in fair value

 

Foreign exchange differences

 

Financial costs (2)

 

Other changes

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Bank loans (Note 18.1)

 

4,274

 

 

 

 

(4,156

)

 

(12,581

)

 

(16,737

)

 

 

 

 

 

12,585

 

 

 

 

122

 

Unsecured obligations (Note 18.1)

 

802,306,161

 

 

 

 

(5,530,327

)

 

(43,514,578

)

 

(49,044,905

)

 

 

 

(33,226,098

)

 

43,544,427

 

 

 

 

763,579,585

 

Finance leases (Note 18.1)

 

17,749,647

 

 

 

 

(2,592,236

)

 

 

 

(2,592,236

)

 

 

 

(1,359,668

)

 

811,171

 

 

 

 

14,608,914

 

Financial derivatives for hedging (Note 7 y 18)

 

23,640,892

 

 

 

 

(3,543,399

)

 

 

 

(3,543,399

)

 

(25,059,561

)

 

(23,488,917

)

 

3,473,938

 

 

(4,501,595

)

 

(29,478,642

)

Loans to related parties

 

 

 

150,000,000

 

 

(150,000,000

)

 

(289,800

)

 

(289,800

)

 

 

 

 

 

289,800

 

 

 

 

 

Other obligations

 

 

 

 

 

(1,305,389

)

 

 

 

(1,305,389

)

 

 

 

 

 

1,305,389

 

 

 

 

 

Total

 

843,700,974

 

 

150,000,000

 

 

(162,975,507

)

 

(43,816,959

)

 

(56,792,466

)

 

(25,059,561

)

 

(58,074,683

)

 

49,437,310

 

 

(4,501,595

)

 

748,709,979

 

 

 

(1)

Balance corresponds to current and non-current portion.

 

(2)

Other changes include interest accruals