XML 13 R3.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Comprehensive Income, by Nature - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]      
Revenues $ 2,490,470,178 $ 2,515,843,880 $ 2,384,293,189
Other operating income 38,876,700 25,722,939 14,735,951
Revenues and other operating income 2,529,346,878 2,541,566,819 2,399,029,140
Raw materials and consumables used (1,521,155,517) (1,497,419,580) (1,481,985,559)
Contribution Margin 1,008,191,361 1,044,147,239 917,043,581
Other work performed by the entity and capitalized 14,388,987 16,096,852 21,004,053
Employee benefits expense (121,503,777) (124,098,428) (136,554,721)
Depreciation and amortization expense (152,684,106) (161,660,610) (153,201,662)
Impairment loss recognized in the period’s profit or loss (7,937,817) (35,926,710) 3,054,903
Other expenses (161,824,074) (170,769,137) (125,857,397)
Operating Income 578,630,574 567,789,206 525,488,757
Other gains 113,241,196 121,490,062 20,055,745
Financial income 21,662,688 23,105,901 15,270,169
Financial costs (53,510,882) (58,199,382) (66,700,698)
Share of profit (loss) of associates and joint ventures accounted for using the equity method (2,696,904) 7,878,200 8,905,045
Foreign currency exchange differences 8,516,874 12,978,471 (51,277,332)
Gains from indexed assets and liabilities 916,666 1,631,840 4,839,077
Income before taxes 666,760,212 676,674,298 456,580,763
Income tax expense, continuing operations (143,342,301) (111,403,182) (109,612,599)
NET INCOME 523,417,911 565,271,116 346,968,164
Net income attributable to:      
Equity owners of Enel Chile 349,382,642 384,159,865 251,838,410
Non-controlling interests 174,035,269 181,111,251 95,129,754
NET INCOME $ 523,417,911 $ 565,271,116 $ 346,968,164
Basic earnings per share      
Basic earnings continuing operations $ 7.12 $ 7.83 $ 5.13
Basic earnings per share $ 7.12 $ 7.83 $ 5.13
Weighted average number of shares of common stock 49,092,772,762 49,092,772,762 49,092,772,762
Diluted earnings per share      
Diluted earnings continuing operations $ 7.12 $ 7.83 $ 5.13
Diluted earnings per share $ 7.12 $ 7.83 $ 5.13
Weighted average number of shares of common stock 49,092,772,762 49,092,772,762 49,092,772,762
Net Income $ 523,417,911 $ 565,271,116 $ 346,968,164
Components of other comprehensive income that will not be reclassified subsequently to profit or loss, before taxes      
Remeasurement losses from defined benefit plans 1,716,875 (6,618,514) (5,645,532)
Other comprehensive loss that will not be reclassified subsequently to profit or loss 1,716,875 (6,618,514) (5,645,532)
Components of other comprehensive income (loss) that will be reclassified subsequently to profit or loss, before taxes      
Foreign currency translation gains (3,686,549) (3,532,410) 162,373
Gains (losses) from available-for-sale financial assets 1,840 (6,740) 1,077
Share of other comprehensive income (loss) from associates and joint ventures accounted for using the equity method (1,490) (11,691,509) (577,862)
Gains (losses) from cash flow hedges 73,333,487 68,850,275 (137,733,945)
Adjustments from reclassification of cash flow hedges, transferred to profit or loss 24,225,474 20,218,082 15,140,369
Other comprehensive income (loss) that will be reclassified subsequently to profit or loss 93,872,762 73,837,698 (123,007,988)
Other comprehensive income (loss), before taxes 95,589,637 67,219,184 (128,653,520)
Income tax related to components of other comprehensive income that will not be reclassified subsequently to profit or loss      
Income tax related to defined benefit plans (463,556) 1,786,999 1,325,242
Income tax related to components of other comprehensive income that will not be reclassified subsequently to profit or loss (463,556) 1,786,999 1,325,242
Income tax related to components of other comprehensive income that will be reclassified subsequently to profit or loss      
Income tax related to cash flow hedge (25,701,599) (21,116,232) 31,868,299
Income tax related to available-for-sale financial assets (497) 1,820 (290)
Income tax related to components of other comprehensive income that will be reclassified subsequently to profit or loss (25,702,096) (21,114,412) 31,868,009
Total Other Comprehensive Income (Loss) 69,423,985 47,891,771 (95,460,269)
TOTAL COMPREHENSIVE INCOME 592,841,896 613,162,887 251,507,895
Comprehensive income attributable to:      
Equity owners of Enel Chile 391,680,966 411,551,269 193,709,073
Non-controlling interests $ 201,160,930 $ 201,611,618 $ 57,798,822