XML 39 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity
12 Months Ended
Dec. 31, 2017
Disclosure Of Shareholders Equity [Abstract]  
Equity

24.

EQUITY.

 

24.1 Equity attributable to the shareholders of Enel Chile

The issued capital of the Company for the year ended December 31, 2017 is Ch$2,229,108,974,538 divided into 49,092,772,762 shares. The Company was initially incorporated on January 22, 2016 under the name of Enersis Chile S.A. and its shares began to be traded on the Santiago Stock Exchange, the Electronic Stock Exchange, the Valparaíso Stock Exchange, and the New York Stock Exchange, on April 21, 2016.

For more information on the general background of Enel Chile, See Note 1,

During the years ended December 31, 2017 and 2016, the Group did not engage in any transaction of any kind with potential dilutive effects leading to diluted earnings per share that could differ from basic earnings per share.

24.2 Dividends

 

 

Dividend No.

 

Type of Dividend

 

Payment Date

 

Pesos per Share

 

 

Charged to

1

 

Final

 

05-24-2016

 

 

2.09338

 

 

2015

2

 

Interim

 

01-27-2017

 

 

0.75884

 

 

2016

3

 

Final

 

05-26-2017

 

 

2.47546

 

 

2016

4

 

Interim

 

01-26-2018

 

 

0.75642

 

 

2017

 

24.3 Foreign currency translation reserves

The following table sets forth foreign currency translation adjustments attributable to the shareholders of the Company for the years ended December 31, 2017, 2016 and 2015:

 

 

 

For the years ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Reserves for Accumulated Currency Translation Differences

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

GasAtacama Chile S.A. (1)

 

 

6,416,189

 

 

 

8,484,094

 

 

 

9,582,184

 

Electrogas (2)

 

 

 

 

 

 

 

 

1,875,303

 

GNL Chile S.A.

 

 

560,194

 

 

 

738,839

 

 

 

328,447

 

GNL Quintero S.A. (3)

 

 

 

 

 

 

 

 

637,758

 

TOTAL

 

 

6,976,383

 

 

 

9,222,933

 

 

 

12,423,692

 

 

 

(1)

From 1 January 2015, there was a change in the functional currency for this entity from the US dollar to the Chilean peso.

 

(2)

See Note 5.

 

(3)

See Note 12.b).

24.4 Restrictions on consolidated subsidiaries transferring funds to the parent

Certain of the Group’s subsidiaries must comply with financial ratio covenants which require them to have a minimum level of equity or other requirements that restrict the transferring of assets to the Company. The Group’s restricted net assets as of December 31, 2017 and 2016 from its subsidiary Enel Generación Chile S.A. totaled ThCh$456,844,078 and ThCh$458,309,294, respectively.

24.5 Other reserves

Other reserves within Equity attributable to Enel Chile for the years ended December 31, 2017, 2016 and 2015 are as follows:

 

 

 

Balance at

January 1, 2017

 

 

2017 Changes

 

 

Balance at

December 31,

2017

 

Other reserves

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Exchange differences on translation (a)

 

 

9,222,933

 

 

 

(2,246,550

)

 

 

6,976,383

 

Cash flow hedges (b)

 

 

(76,218,470

)

 

 

43,368,734

 

 

 

(32,849,736

)

Available-for-sale financial assets

 

 

9,955

 

 

 

1,329

 

 

 

11,284

 

Other miscellaneous reserves (c)

 

 

(969,740,120

)

 

 

(1,728,359

)

 

 

(971,468,479

)

Other comprehensive income from non-current assets held for

   Sale (d)

 

 

1,632,724

 

 

 

(1,632,724

)

 

 

 

TOTAL

 

 

(1,035,092,978

)

 

 

37,762,430

 

 

 

(997,330,548

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

January 1, 2016

 

 

2016 Changes

 

 

Balance at

December 31,

2016

 

Other reserves

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Exchange differences on translation (a)

 

 

12,423,692

 

 

 

(3,200,759

)

 

 

9,222,933

 

Cash flow hedges (b)

 

 

(121,503,052

)

 

 

45,284,582

 

 

 

(76,218,470

)

Available-for-sale financial assets

 

 

14,835

 

 

 

(4,880

)

 

 

9,955

 

Other comprehensive income from non-current assets held for

   sale (d)

 

 

 

 

 

1,632,724

 

 

 

1,632,724

 

Other miscellaneous reserves (c)

 

 

(849,525,427

)

 

 

(120,214,693

)

 

 

(969,740,120

)

TOTAL

 

 

(958,589,952

)

 

 

(76,503,026

)

 

 

(1,035,092,978

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

January 1, 2015

 

 

2015 Changes

 

 

Balance at

December 31,

2015

 

Other reserves

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Exchange differences on translation (a)

 

 

11,443,966

 

 

 

979,726

 

 

 

12,423,692

 

Cash flow hedges (b)

 

 

(66,850,863

)

 

 

(54,652,189

)

 

 

(121,503,052

)

Available-for-sale financial assets

 

 

14,046

 

 

 

789

 

 

 

14,835

 

Other miscellaneous reserves (c)

 

 

(873,486,367

)

 

 

23,960,940

 

 

 

(849,525,427

)

TOTAL

 

 

(928,879,218

)

 

 

(29,710,734

)

 

 

(958,589,952

)

 

 

a)

Exchange differences on translation: These reserves arise primarily from exchange differences relating to: (i) Translation of the financial statements of our subsidiaries from their functional currencies to our presentation currency (i.e. Chilean peso) (see Note 2.7.3).

 

b)

Cash flow hedging reserves: These reserves represent the cumulative effective portion of gains and losses recognized in cash flow hedges (see Note 3.g.5 and 3.h).

 

 

c)

Other miscellaneous reserves

The main items and their effects are the following:

 

 

 

For the years ended

 

 

 

2017

 

 

2016

 

 

2015

 

Other Miscellaneous Reserves

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Reserve for corporate reorganization ("Spin-Off") (i)

 

 

(534,057,733

)

 

 

(532,330,290

)

 

 

(421,335,641

)

Reserve for transition to IFRS (ii)

 

 

(457,221,836

)

 

 

(457,221,836

)

 

 

(457,221,836

)

Reserve for subsidiaries transactions (iii)

 

 

12,502,494

 

 

 

12,502,494

 

 

 

12,502,494

 

Other Miscellaneous Reserves (iv)

 

 

7,308,596

 

 

 

7,309,512

 

 

 

16,529,556

 

TOTAL

 

 

(971,468,479

)

 

 

(969,740,120

)

 

 

(849,525,427

)

 

 

(i)

Reserve for corporate reorganization (“Spin-Off”): Corresponds to the effects from the corporate reorganization of the Company, as described in Note 1, and the separation of the foreign business in Enel Américas. This reserve includes the effect of the taxes that Enel Generación Chile (formerly named Endesa Chile) and Enel Distribución Chile (formerly named Chilectra Chile) paid in Peru for transferring their investments to Endesa Américas and Chilectra Américas. The tax payments made by Enel Generación Chile, in March 2016, and Enel Distribución Chile, in April 2016, were 577 million Soles (ThCh$100,978,571) and 74 million Soles (ThCh$15,193,186), respectively. The calculation basis for determining the tax corresponds to the difference between the market value of the investments, to the date of the transfer, and the cost of tax acquisition of the participations. The net economic effect on the opening equity was ThCh$90,274,727.

It should be noted that, being directly linked to the split transaction, the accounting record of this tax has been made directly in equity, specifically in Other reserves, following the nature of the main transaction (transaction with shareholders), (See Notes 1 and 2).

 

 

(ii)

Reserve for transition to IFRS: In accordance with Official Bulletin No. 456 from the CMF, included in this line item is the monetary correction corresponding to the accumulated paid-up capital from the date of our transition to IFRS, January 1, 2004, to December 31, 2008.

 

 

(iii)

Reserve for subsidiaries transactions: Corresponds to the effect of acquisition of equity interests in subsidiaries that were accounted for as transactions between entities under common control.

 

 

(iv)

Other miscellaneous reserves from transactions made in prior years.

 

24.6 Non-controlling Interests

The detail of non-controlling interests is as follows:

 

 

 

 

 

 

 

Non-controlling Interests

 

 

 

 

 

 

 

Equity

 

 

Profit (Loss)

 

 

 

12-31-2017

 

 

12-31-2017

 

 

12-31-2016

 

 

12-31-2015

 

 

12-31-2017

 

 

12-31-2016

 

 

12-31-2015

 

Companies

 

%

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Enel Distribución Chile S.A.

 

0.91%

 

 

 

6,223,363

 

 

 

6,441,611

 

 

 

5,751,343

 

 

 

961,490

 

 

 

1,210,871

 

 

 

1,294,111

 

Enel Generación Chile S.A.

 

40.02%

 

 

 

784,999,394

 

 

 

680,725,188

 

 

 

590,091,089

 

 

 

167,465,216

 

 

 

173,299,349

 

 

 

84,976,889

 

Empresa Eléctrica Pehuenche S.A.

 

7.35%

 

 

 

9,963,472

 

 

 

10,008,502

 

 

 

10,900,863

 

 

 

5,649,253

 

 

 

6,512,893

 

 

 

8,674,207

 

Sociedad Agrícola de Cameros Ltda.

 

42.50%

 

 

 

2,596,764

 

 

 

2,636,470

 

 

 

2,675,177

 

 

 

(39,706

)

 

 

(38,707

)

 

 

191,838

 

Other

 

 

 

 

 

 

(205,346

)

 

 

(209,417

)

 

 

(199,191

)

 

 

(984

)

 

 

126,845

 

 

 

(7,291

)

TOTAL

 

 

 

 

 

 

803,577,647

 

 

 

699,602,354

 

 

 

609,219,281

 

 

 

174,035,269

 

 

 

181,111,251

 

 

 

95,129,754