XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Financial Liabilities
12 Months Ended
Dec. 31, 2017
Disclosure Of Financial Liabilities [Abstract]  
Other Financial Liabilities

18.

OTHER FINANCIAL LIABILITIES.

The balances of other financial liabilities as of December 31, 2017 and 2016, are as follows:

 

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

 

 

Current

 

 

Non-current

 

 

Current

 

 

Non-current

 

Other financial liabilities

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Interest –bearing borrowings

 

 

17,255,692

 

 

 

760,932,929

 

 

 

18,013,114

 

 

 

802,046,968

 

Hedging derivatives (*)

 

 

304,278

 

 

 

21,045,216

 

 

 

313,571

 

 

 

48,981,953

 

Non-hedging derivatives (**)

 

 

1,255,478

 

 

 

 

 

 

7,369,481

 

 

 

2,987,830

 

Total

 

 

18,815,448

 

 

 

781,978,145

 

 

 

25,696,166

 

 

 

854,016,751

 

 

 

(*)

See Note 20.2.a

 

(**)

See Note 20.2.b

18.1 Interest-bearing borrowings

The detail of current and non-current interest-bearing borrowings as of December 31, 2017 and 2016, is as follows:

 

 

 

As of December 31,

 

 

 

2017

 

 

2016

 

 

 

Current

 

 

Non-current

 

 

Current

 

 

Non-current

 

Classes of Interest-bearing borrowings

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Bank loans

 

 

122

 

 

 

 

 

 

4,274

 

 

 

 

Unsecured obligations

 

 

15,455,782

 

 

 

748,123,803

 

 

 

16,168,473

 

 

 

786,137,688

 

Financial leases

 

 

1,799,788

 

 

 

12,809,126

 

 

 

1,840,367

 

 

 

15,909,280

 

Total

 

 

17,255,692

 

 

 

760,932,929

 

 

 

18,013,114

 

 

 

802,046,968

 

Bank loans by currency and contractual maturity as of December 31, 2017 and 2016, are as follows:

Summary of bank loans by currency and maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

 

 

 

 

 

Maturity

 

 

 

 

 

 

 

 

 

Effective Interest

 

 

Nominal Interest

 

 

Secured/

 

One to three months

 

 

Three to twelve months

 

 

Total Current 12/31/2017

 

 

One to two years

 

 

Two to three years

 

 

Three to four years

 

 

Four to five years

 

 

Over five years

 

 

Total Non-Current 12/31/2017

 

Country

 

Currency

 

Rate

 

 

Rate

 

 

Unsecured

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Chile

 

Ch$

 

6.00%

 

 

6.00%

 

 

Unsecured

 

 

122

 

 

 

 

 

 

122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

122

 

 

 

 

 

 

122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

 

 

 

 

 

Maturity

 

 

 

 

 

 

 

 

 

Effective Interest

 

 

Nominal Interest

 

 

Secured/

 

One to three months

 

 

Three to twelve months

 

 

Total Current 12/31/2016

 

 

One to two years

 

 

Two to three years

 

 

Three to four years

 

 

Four to five years

 

 

Over five years

 

 

Total Non-Current 12/31/2016

 

Country

 

Currency

 

Rate

 

 

Rate

 

 

Unsecured

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Chile

 

Ch$

 

6.00%

 

 

6.00%

 

 

Unsecured

 

 

4,274

 

 

 

 

 

 

4,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

4,274

 

 

 

 

 

 

4,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurement and hierarchy

The fair value of current and non-current bank borrowings as of December 31, 2017 and 2016 totaled ThCh$122 and ThCh$4.274, respectively . The fair value measurement of borrowings has been categorized as Level 2 (see Note 3.h).

 

 

Identification of bank borrowings by company

Appendix No.4, letter a), presents details of estimated future cash flows (undiscounted) that the Group will have to disburse to settle the bank loans detailed above.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

Non-current

 

Taxpayer ID Number

 

Company

 

Country

 

Taxpayer ID Number

 

Financial Institution

 

Country

 

Currency

 

Effective Interest Rate

 

 

Nominal Interest Rate

 

 

Amortization

 

Less than 90 days ThCh$

 

 

More than 90 days ThCh$

 

 

Total Current ThCh$

 

 

One to two years ThCh$

 

 

Two to three years ThCh$

 

 

Three to four years ThCh$

 

 

Four to five years ThCh$

 

 

More than five years ThCh$

 

 

Total Non-Current ThCh$

 

96.800.570-7

 

Enel Distribución Chile S.A.

 

Chile

 

97.006.000-6

 

Banco de Crédito e Inversiones

 

Chile

 

Ch$

 

 

6.00%

 

 

 

6.00%

 

 

At maturity

 

 

13

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

97.006.000-6

 

Banco de Crédito e Inversiones

 

Chile

 

Ch$

 

 

6.00%

 

 

 

6.00%

 

 

At maturity

 

 

97

 

 

 

 

 

 

97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

97.036.000-K

 

Banco Santander

 

Chile

 

Ch$

 

 

6.00%

 

 

 

6.00%

 

 

At maturity

 

 

12

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

122

 

 

 

 

 

 

122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

Non-current

 

Taxpayer ID Number

 

Company

 

Country

 

Taxpayer ID Number

 

Financial Institution

 

Country

 

Currency

 

Effective Interest Rate

 

 

Nominal Interest Rate

 

 

Amortization

 

Less than 90 days ThCh$

 

 

More than 90 days ThCh$

 

 

Total Current ThCh$

 

 

One to two years ThCh$

 

 

Two to three years ThCh$

 

 

Three to four years ThCh$

 

 

Four to five years ThCh$

 

 

More than five years ThCh$

 

 

Total Non-Current ThCh$

 

96.800.570-7

 

Enel Distribución Chile S.A.

 

Chile

 

97.006.000-6

 

Banco de Crédito e Inversiones

 

Chile

 

Ch$

 

 

6.00%

 

 

 

6.00%

 

 

At maturity

 

 

102

 

 

 

 

 

 

102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

97.006.000-6

 

Banco de Crédito e Inversiones

 

Chile

 

Ch$

 

 

6.00%

 

 

 

6.00%

 

 

At maturity

 

 

2,037

 

 

 

 

 

 

2,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

97.036.000-K

 

Banco Santander

 

Chile

 

Ch$

 

6.00%

 

 

6.00%

 

 

At maturity

 

 

2,135

 

 

 

 

 

 

2,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

4,274

 

 

 

 

 

 

4,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18.2 Unsecured liabilities

The detail of Unsecured Liabilities by currency and maturity as of December 31, 2017 and 2016, is as follows:

Summary of unsecured liabilities by currency and maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

Non-Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

 

 

 

 

 

Maturity

 

 

 

 

 

 

 

 

 

Effective Interest

 

 

Nominal Annual

 

 

Secured/

 

One to three months

 

 

Three to Twelve months

 

 

Total Current 12/31/2016

 

 

One to two years

 

 

Two to three years

 

 

Three to four years

 

 

Four to five years

 

 

More than five years

 

 

Total Non-Current 12/31/2017

 

Country

 

Currency

 

Rate

 

 

Rate

 

 

Unsecured

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Chile

 

US$

 

 

6.99%

 

 

 

6.90%

 

 

Unsecured

 

 

6,322,081

 

 

 

2,206,269

 

 

 

8,528,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

430,228,859

 

 

 

430,228,859

 

Chile

 

U.F.

 

 

6.00%

 

 

 

5.48%

 

 

Unsecured

 

 

 

 

 

6,927,432

 

 

 

6,927,432

 

 

 

5,574,013

 

 

 

5,574,013

 

 

 

5,574,013

 

 

 

5,574,013

 

 

 

295,598,892

 

 

 

317,894,944

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

6,322,081

 

 

 

9,133,701

 

 

 

15,455,782

 

 

 

5,574,013

 

 

 

5,574,013

 

 

 

5,574,013

 

 

 

5,574,013

 

 

 

725,827,751

 

 

 

748,123,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

Non-Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

 

 

 

 

 

Maturity

 

 

 

 

 

 

 

 

 

Effective Interest

 

 

Nominal Annual

 

 

Secured/

 

One to three months

 

 

Three to Twelve months

 

 

Total Current 12/31/2015

 

 

One to two years

 

 

Two to three years

 

 

Three to four years

 

 

Four to five years

 

 

More than five years

 

 

Total Non-Current 12/31/2016

 

Country

 

Currency

 

Rate

 

 

Rate

 

 

Unsecured

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Chile

 

US$

 

6.99%

 

 

6.90%

 

 

Unsecured

 

 

6,884,819

 

 

 

2,402,653

 

 

 

9,287,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

468,578,474

 

 

 

468,578,474

 

Chile

 

U.F.

 

6.00%

 

 

5.48%

 

 

Unsecured

 

 

 

 

 

6,881,001

 

 

 

6,881,001

 

 

 

5,480,380

 

 

 

5,480,380

 

 

 

5,480,380

 

 

 

5,480,380

 

 

 

295,637,694

 

 

 

317,559,214

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

6,884,819

 

 

 

9,283,654

 

 

 

16,168,473

 

 

 

5,480,380

 

 

 

5,480,380

 

 

 

5,480,380

 

 

 

5,480,380

 

 

 

764,216,168

 

 

 

786,137,688

 

Identification of unsecured liabilities by company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

Non-Current

 

Taxpayer ID Number

 

Company

 

Country

 

Taxpayer ID Number

 

Financial Institution

 

Country

 

Currency

 

Effective Interest Rate

 

 

Nominal Interest Rate

 

 

Secured

 

Less than 90 days ThCh$

 

 

More than 90 days ThCh$

 

 

Total Current ThCh$

 

 

One to two years ThCh$

 

 

Two to three years ThCh$

 

 

Three to four years ThCh$

 

 

Four to five years ThCh$

 

 

More than five years ThCh$

 

 

Total Non-Current ThCh$

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

Foreign

 

BNY Mellon -Primera Emisión S-1

 

USA

 

US$

 

 

7.96%

 

 

 

7.88%

 

 

No

 

 

4,152,926

 

 

 

 

 

 

4,152,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

125,566,611

 

 

 

125,566,611

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

Foreign

 

BNY Mellon - Primera Emisión S-2

 

USA

 

US$

 

 

7.40%

 

 

 

7.33%

 

 

No

 

 

1,328,023

 

 

 

 

 

 

1,328,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,902,198

 

 

 

42,902,198

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

Foreign

 

BNY Mellon - Primera Emisión S-3

 

USA

 

US$

 

 

8.26%

 

 

 

8.13%

 

 

No

 

 

841,132

 

 

 

 

 

 

841,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,398,499

 

 

 

19,398,499

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

Foreign

 

BNY Mellon - Única 24296

 

USA

 

US$

 

 

4.32%

 

 

 

4.25%

 

 

No

 

 

 

 

 

2,206,269

 

 

 

2,206,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

242,361,551

 

 

 

242,361,551

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

97.004.000-5

 

Banco Santander -317 Serie-H

 

Chile

 

U.F.

 

 

7.17%

 

 

 

6.20%

 

 

No

 

 

 

 

 

6,374,051

 

 

 

6,374,051

 

 

 

5,574,013

 

 

 

5,574,013

 

 

 

5,574,013

 

 

 

5,574,013

 

 

 

30,872,536

 

 

 

53,168,588

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

97.004.000-5

 

Banco Santander 522 Serie-M

 

Chile

 

U.F.

 

 

4.82%

 

 

 

4.75%

 

 

No

 

 

 

 

 

553,381

 

 

 

553,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

264,726,356

 

 

 

264,726,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Unsecured Bonds

 

 

6,322,081

 

 

 

9,133,701

 

 

 

15,455,782

 

 

 

5,574,013

 

 

 

5,574,013

 

 

 

5,574,013

 

 

 

5,574,013

 

 

 

725,827,751

 

 

 

748,123,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

Non-Current

 

Taxpayer ID Number

 

Company

 

Country

 

Taxpayer ID Number

 

Financial Institution

 

Country

 

Currency

 

Effective Interest Rate

 

 

Nominal Interest Rate

 

 

Secured

 

Less than 90 days ThCh$

 

 

More than 90 days ThCh$

 

 

Total Current ThCh$

 

 

One to two years ThCh$

 

 

Two to three years ThCh$

 

 

Three to four years ThCh$

 

 

Four to five years ThCh$

 

 

More than five years ThCh$

 

 

Total Non-Current ThCh$

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

Foreign

 

BNY Mellon -Primera Emisión S-1

 

USA

 

US$

 

 

7.96%

 

 

 

7.88%

 

 

No

 

 

4,522,585

 

 

 

 

 

 

4,522,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

136,759,395

 

 

 

136,759,395

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

Foreign

 

BNY Mellon - Primera Emisión S-2

 

USA

 

US$

 

 

7.40%

 

 

 

7.33%

 

 

No

 

 

1,446,232

 

 

 

 

 

 

1,446,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,792,429

 

 

 

46,792,429

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

Foreign

 

BNY Mellon - Primera Emisión S-3

 

USA

 

US$

 

 

8.26%

 

 

 

8.13%

 

 

No

 

 

916,002

 

 

 

 

 

 

916,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,608,757

 

 

 

21,608,757

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

Foreign

 

BNY Mellon - Única 24296

 

USA

 

US$

 

 

4.32%

 

 

 

4.25%

 

 

No

 

 

 

 

 

2,402,653

 

 

 

2,402,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

263,417,893

 

 

 

263,417,893

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

97.004.000-5

 

Banco Santander -317 Serie-H

 

Chile

 

U.F.

 

 

7.17%

 

 

 

6.20%

 

 

No

 

 

 

 

 

6,337,021

 

 

 

6,337,021

 

 

 

5,480,380

 

 

 

5,480,380

 

 

 

5,480,380

 

 

 

5,480,380

 

 

 

35,587,764

 

 

 

57,509,284

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

97.004.000-5

 

Banco Santander 522 Serie-M (*)

 

Chile

 

U.F.

 

 

4.82%

 

 

 

4.75%

 

 

No

 

 

 

 

 

543,980

 

 

 

543,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

260,049,930

 

 

 

260,049,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Unsecured Bonds

 

 

6,884,819

 

 

 

9,283,654

 

 

 

16,168,473

 

 

 

5,480,380

 

 

 

5,480,380

 

 

 

5,480,380

 

 

 

5,480,380

 

 

 

764,216,168

 

 

 

786,137,688

 

 

18.3 Secured liabilities

As of December 31, 2017 and 2016, there were no secured liabilities.

Fair value measurement and hierarchy

The fair value of current and non-current unsecured liabilities as of December 31, 2017 and 2016 totaled ThCh$947,565,989 and ThCh$998,383,047, respectively. The fair value measurement of these liabilities has been categorized as Level 2 (See Note 3.h). It is important to note that these financial assets are measured at amortized cost (See Note 3.g.4).

 

18.4 Detail of finance lease obligations

Appendix No. 4 letter c) presents details of estimated future cash flows (undiscounted) that the Group will have to disburse to settle the finance lease obligations detailed above.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

Non-Current ThCh$

 

Taxpayer ID Number

 

Company

 

Country

 

Taxpayer ID Number

 

Financial Institution

 

Country

 

Currency

 

Nominal Interest Rate

 

 

Less than 90 days ThCh$

 

 

More than 90 days ThCh$

 

 

Total Current ThCh$

 

 

One to two years ThCh$

 

 

Two to three years ThCh$

 

 

Three to four years ThCh$

 

 

Four to five years ThCh$

 

 

More than five years ThCh$

 

 

Total Non-Current ThCh$

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

76.555.400-4

 

Transelec S.A.

 

Chile

 

US$

 

 

6.50%

 

 

 

439,377

 

 

 

1,360,411

 

 

 

1,799,788

 

 

 

2,459,000

 

 

 

1,916,774

 

 

 

2,041,364

 

 

 

2,174,053

 

 

 

4,217,935

 

 

 

12,809,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Leasing

 

 

 

439,377

 

 

 

1,360,411

 

 

 

1,799,788

 

 

 

2,459,000

 

 

 

1,916,774

 

 

 

2,041,364

 

 

 

2,174,053

 

 

 

4,217,935

 

 

 

12,809,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

Non-Current ThCh$

 

Taxpayer ID Number

 

Company

 

Country

 

Taxpayer ID Number

 

Financial Institution

 

Country

 

Currency

 

Nominal Interest Rate

 

 

Less than 90 days ThCh$

 

 

More than 90 days ThCh$

 

 

Total Current ThCh$

 

 

One to two years ThCh$

 

 

Two to three years ThCh$

 

 

Three to four years ThCh$

 

 

Four to five years ThCh$

 

 

More than five years ThCh$

 

 

Total Non-Current ThCh$

 

91.081.000-6

 

Enel Generación Chile S.A.

 

Chile

 

76.555.400-4

 

Transelec S.A.

 

Chile

 

US$

 

 

6.50%

 

 

 

449,283

 

 

 

1,391,084

 

 

 

1,840,367

 

 

 

2,677,880

 

 

 

2,677,880

 

 

 

1,959,990

 

 

 

2,087,390

 

 

 

6,506,140

 

 

 

15,909,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Leasing

 

 

 

449,283

 

 

 

1,391,084

 

 

 

1,840,367

 

 

 

2,677,880

 

 

 

2,677,880

 

 

 

1,959,990

 

 

 

2,087,390

 

 

 

6,506,140

 

 

 

15,909,280

 

 

 

18.5 Hedged debt

The U.S. dollar denominated debt of the Group as of December 31, 2017 and 2016, that is designated as cash flow hedge to hedge the portion of revenue from its consolidated entities that is directly linked to variations in the U.S. dollar, as referenced in Note 3.m, was ThCh$440,823,086 and ThCh$480,061,539, respectively.

The following table details changes in “Reserve for cash flow hedges” as of December 31, 2017, 2016 and 2015, due to exchange differences of this debt:

 

 

 

For the years ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Balance in hedging reserves (hedging income) at the beginning of the period, net

 

 

(52,747,646

)

 

 

(74,953,393

)

 

 

(39,805,098

)

Foreign currency exchange differences recognized in equity, net

 

 

17,321,594

 

 

 

14,317,257

 

 

 

(38,579,730

)

Foreign currency exchange differences recognized in profit and loss, net

 

 

8,258,044

 

 

 

7,888,490

 

 

 

3,431,435

 

Balance in hedging reserves (hedging income) at the end of the period, net

 

 

(27,168,008

)

 

 

(52,747,646

)

 

 

(74,953,393

)

18.6 Other information

As of December 31, 2017 and 2016, the Group has undrawn line of credits available for use amounting to ThCh$199,271,103 and ThCh$342,827,047, respectively.