XML 324 R76.htm IDEA: XBRL DOCUMENT v3.25.1
Post Employment Benefit Obligations (Tables)
12 Months Ended
Dec. 31, 2024
POST-EMPLOYMENT BENEFIT OBLIGATIONS  
Summary of Post- employment Obligations Associated with Defined Benefits Plan

    

12-31-2024

    

12-31-2023

ThCh$

ThCh$

Employee severance indemnities

44,239,203

43,374,602

Complementary Pension

15,680,273

14,208,449

Health Plans

2,597,708

2,383,550

Energy Supply Plans

3,080,972

2,853,443

Total post-employment obligations, net

65,598,156

62,820,044

Summary of Defined Benefit Plans Expense Recognized in Statements of Comprehensive Income

For the years ended December 31, 

    

2024

    

2023

    

2022

ThCh$

ThCh$

ThCh$

Cost of current defined benefit plan service

(1,650,001)

(1,454,028)

(1,362,838)

Defined benefit plan interest cost (1)

(3,478,747)

(3,179,469)

(3,072,155)

Past service cost

(31,456)

Expenses recognized in Profit or Loss

(5,128,748)

(4,633,497)

(4,466,449)

Gains (losses) from remeasurement of defined benefit plans

(3,051,575)

(27,122)

(7,304,757)

Total expense recognized in the Statement of Comprehensive Income

(8,180,323)

(4,660,619)

(11,771,206)

(1) See Note 34.

Summary of Balance and Changes in Post-employment Defined Benefit Obligations

    

ThCh$

Balance as of January 1, 2023

62,699,415

Current service cost

1,454,028

Interest cost

3,179,469

Actuarial (gains) losses from changes in financial assumptions

279,660

Actuarial (gains) losses from changes in experience adjustments

(252,538)

Foreign currency translation differences

38,189

Contributions paid

(5,115,909)

Transfer of employees

537,730

Balance as of December 31, 2023

62,820,044

Current service cost

1,650,001

Interest cost

3,478,747

Actuarial (gains) losses from changes in financial assumptions

1,198,340

Actuarial (gains) losses from changes in experience adjustments

1,853,235

Foreign currency translation differences

(221,095)

Contributions paid

(5,489,643)

Transfer of employees

308,527

Balance as of December 31, 2024

65,598,156

Summary of Assumptions Used in Actuarial Calculation of Defined Benefits

As of December 31, 2024 and 2023, the following assumptions were used in the actuarial calculation of defined benefit plans:

    

12-31-2024

    

12-31-2023

Discount rates used

5.10%

5.31%

Expected rate of salary increases

3.80%

3.80%

Turnover rate

8.74%

6.80%

Mortality tables

CB-H-2020 and RV-M-2020

CB-H-2014 and RV-M-2014

Summary of Expected Flow for Benefits for Next Ten Years

Enel Chile´s obligations have a weighted average length of 12.18 years and the outflows of benefits for the next 10 years is expected to be as follows:

Years

    

ThCh$

1

6,799,514

2

6,817,977

3

6,940,791

4

7,007,504

5

6,843,752

6 to 10

31,739,715