XML 317 R69.htm IDEA: XBRL DOCUMENT v3.25.1
Income Tax and Deferred Taxes (Tables)
12 Months Ended
Dec. 31, 2024
INCOME TAX AND DEFERRED TAXES  
Components of Income Tax Expense Benefit

    

2024

    

2023

    

2022

Current Income Tax and Adjustments to Current Income Tax for Previous Periods

ThCh$

ThCh$

ThCh$

(Expense) / Current income tax

(231,442,764)

(163,618,437)

(394,133,842)

Adjustments to current tax from the previous period

(2,810,805)

(5,823,911)

(2,021,133)

(Expense) / Current tax (expenses) / benefit (related to cash flow hedges) (1)

165,985,007

(50,924,221)

39,826,484

Current tax expense, net

(68,268,562)

(220,366,569)

(356,328,491)

Benefit / (expense) from deferred taxes for origination and reversal of temporary differences

33,339,998

(6,545,916)

(113,368,389)

Total deferred tax benefit / (expense)

33,339,998

(6,545,916)

(113,368,389)

Income tax (expense) /benefit

(34,928,564)

(226,912,485)

(469,696,880)

1)

The variation in 2024 is primarily explained by the discontinuation of accounting hedges associated with income directly related to the evolution of the U.S. dollar (see Notes 28.1 and 41.i).

Summary of Reconciliation of Tax Expense

    

    

2024

    

    

2023

    

    

2022

Reconciliation of Tax Expense

Tax Rate

ThCh$

Tax Rate

ThCh$

Tax Rate

ThCh$

Accounting profit before tax

225,971,535

906,925,876

1,778,680,669

Total tax expense using statutory rate

(27.00)%

(61,012,314)

(27.00)%

(244,869,987)

(27.00)%

(480,243,781)

Tax effect of rates applied in other countries

2.87%

6,494,366

(0.48)%

(4,360,505)

23,800

Tax effect of tax-exempt revenue and other positive effects impacting the effective rate

1.99%

4,507,592

0.39%

3,493,906

1.28%

22,736,630

Tax effect of non-deductible expenses for determining taxable profit (loss)

(5.55)%

(12,540,466)

(1.22)%

(11,104,171)

(3.20)%

(56,916,018)

Tax effect of adjustments to income taxes in previous periods

(1.24)%

(2,810,805)

(0.64)%

(5,823,911)

(0.11)%

(2,021,133)

Price level restatement for tax purposes (investments and equity)

13.47%

30,433,063

3.94%

35,752,183

2.63%

46,723,622

Total adjustments to tax expense using statutory rate

11.54%

26,083,750

1.98%

17,957,502

0.59%

10,546,901

Income tax expense

(15.46)%

(34,928,564)

(25.02)%

(226,912,485)

(26.41)%

(469,696,880)

Summary of Origination and Changes in Deferred Tax Assets and Liabilities

12-31-2024

12-31-2023

    

Assets

    

Liabilities

    

Assets

    

Liabilities

Deferred Tax Assets/(Liabilities)

ThCh$

ThCh$

ThCh$

ThCh$

Depreciations

35,134,313

(274,313,481)

32,979,882

(276,533,506)

Obligations for post-employment benefits

7,417,814

(1,163,210)

6,570,506

(870,485)

Tax loss

85,530,119

81,812,529

Provisions

107,782,311

(1,022,258)

113,150,520

(658,777)

Decommissioning provision

54,445,753

58,885,329

Provision for civil contingencies

5,523,724

397,921

Provision for doubtful trade accounts

9,018,771

(1,018,706)

5,633,504

(658,777)

Provision of Human Resources accounts

12,661,427

12,407,422

Provision of services rendered by foreign companies

11,267,720

23,213,077

Other Provisions

14,864,916

(3,552)

12,613,267

Other Deferred Taxes

101,850,316

(143,872,577)

102,601,837

(153,895,661)

Capitalization of expenses for issuance of financial debt

(12,230,611)

(13,891,584)

Leasing Net effect

95,751,154

(100,183,767)

98,434,279

(112,975,882)

Gain from bargain purchase for tax purposes

(6,538,430)

(7,571,505)

Price-level Adjustment – Argentina

(24,531,765)

(19,381,132)

Other deferred taxes

6,099,162

(388,004)

4,167,558

(75,558)

Deferred tax assets/(liabilities) before compensation

337,714,873

(420,371,526)

337,115,274

(431,958,429)

Compensation deferred taxes assets/liabilities

(212,475,002)

212,475,002

(259,445,766)

259,445,766

Deferred tax assets/(liabilities) after compensation

125,239,871

(207,896,524)

77,669,508

(172,512,663)

Movements

Recognized in other in comprehensive income

    

Net balance at January 1, 2024

    

Recognized in profit or loss

    

Recognized in others in comprehensive income

Incorporation of subsidiaries to the scope of consolidation (1)

    

Foreign currency exchange difference

    

Other increases (decreases)

    

Net balance as of December 31, 2024

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Depreciation

(243,553,624)

31,354,978

21,860

(27,002,382)

(239,179,168)

Obligations for post-employment benefits

5,700,021

(358,772)

823,925

89,430

6,254,604

Tax loss

81,812,529

(5,140,202)

1,502,766

7,355,026

85,530,119

Provisions

112,491,743

(8,184,470)

281,900

2,170,880

106,760,053

Decommissioning Provision

58,885,329

(5,500,309)

1,060,733

54,445,753

Provision for civil contingencies

397,921

5,125,803

5,523,724

Provision for doubtful trade accounts

4,974,727

3,016,864

8,474

8,000,065

Provision of Human Resources accounts

12,407,422

(138,132)

299,286

92,851

12,661,427

Provision of services rendered by foreign companies

23,213,077

(11,969,256)

23,899

11,267,720

Other provisions

12,613,267

1,280,560

(17,386)

984,923

14,861,364

Other deferred taxes

(51,293,824)

15,668,464

12

552,489

(6,363,676)

(585,726)

(42,022,261)

Capitalization of expenses for issuance of financial debt

(13,891,584)

1,660,973

(12,230,611)

Leasing Net effect

(14,541,603)

9,563,533

545,457

(4,432,613)

Gain from bargain purchase for tax purposes

(7,571,505)

1,433,149

(400,074)

(6,538,430)

Price-level Adjustment – Argentina

(19,381,132)

1,943,451

(6,508,358)

(585,726)

(24,531,765)

Other deferred taxes

4,092,000

1,067,358

12

552,489

(701)

5,711,158

Deferred tax assets/(liabilities)

(94,843,155)

33,339,998

823,937

2,359,015

(23,750,722)

(585,726)

(82,656,653)

(1)On August 1, 2024, Enel Chile subscribed a capital increase in Enel X Way Chile S.p.A., which was fully contributed on August 23, 2024. This capital increase implied that Enel Chile will increase its interest in Enel X Way Chile S.p.A. from 49% to 62.46%, becoming a subsidiary entity (see Note 2.4.1 iii).

Movements

Recognized in other in comprehensive income

    

Net balance at January 1, 2023

    

Recognized in profit or loss

Recognized in others in comprehensive income

Transfers to groups held for sale (i)

Foreign currency exchange difference

Other increases (decreases)

    

Net balance as of December 31, 2023

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Depreciation

(292,769,199)

(3,379,536)

40,785,680

11,809,431

(243,553,624)

Obligations for post-employment benefits

6,331,315

(927,544)

7,323

288,927

5,700,021

Tax loss

86,090,908

(4,475,412)

197,033

81,812,529

Provisions

104,978,720

(8,171,796)

(610,519)

292,044

16,003,294

112,491,743

Decommissioning Provision

51,516,840

7,754,219

(610,519)

224,789

58,885,329

Provision for civil contingencies

2,080,890

(1,682,969)

397,921

Provision for doubtful trade accounts

4,067,205

906,882

640

4,974,727

Provision of Human Resources accounts

11,372,224

1,018,370

16,828

12,407,422

Provision of services rendered by foreign companies

23,213,077

23,213,077

Other provisions

35,941,561

(16,168,298)

49,787

(7,209,783)

12,613,267

Other deferred taxes

(37,770,609)

10,889,158

12

(89,772)

654,213

(24,976,826)

(51,293,824)

Capitalization of expenses for issuance of financial debt

(19,635,737)

5,744,153

(13,891,584)

Leasing Net effect

(14,541,603)

(14,541,603)

Gain from bargain purchase for tax purposes

(8,896,416)

1,393,557

(68,646)

(7,571,505)

Price-level Adjustment – Argentina

(11,526,750)

1,119,150

(8,973,532)

(19,381,132)

Other deferred taxes

2,288,294

2,632,298

12

(89,772)

722,859

(1,461,691)

4,092,000

Deferred tax assets/(liabilities)

(133,138,865)

(6,065,130)

7,335

40,085,389

13,241,648

(8,973,532)

(94,843,155)

(i) See Note 5.

Effects of Deferred Tax on Components of Other Comprehensive Income

2024

2023

2022

Deferred Income Tax Effects on the Components of Other Comprehensive Income

    

Amount Before
Tax

    

Income Tax
Expense (Benefit)

    

Amount After
Tax

    

Amount Before
Tax

    

Income Tax
Expense (Benefit)

    

Amount After
Tax

    

Amount Before
Tax

    

Income Tax
Expense (Benefit)

    

Amount After
Tax

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Financial assets at fair value with movements in other comprehensive income

(43)

12

(31)

(44)

12

(32)

(2)

1

(1)

Cash flow hedge

607,100,042

(165,985,007)

441,115,035

(188,608,231)

50,924,221

(137,684,010)

147,505,497

(39,826,484)

107,679,013

Share of other comprehensive income from associates and joint ventures accounted for using the equity method

-

13,494

13,494

1,043,185

1,043,185

Foreign currency translation differences

146,781,406

146,781,406

54,024,068

54,024,068

18,994,934

18,994,934

Actuarial gains(losses) on defined-benefit pension plans

(3,051,575)

823,925

(2,227,650)

(27,122)

7,323

(19,799)

(7,304,757)

1,972,561

(5,332,196)

Income tax related to components of other income and expenses with a charge or credit in equity

750,829,830

(165,161,070)

585,668,760

(134,597,835)

50,931,556

(83,666,279)

160,238,857

(37,853,922)

122,384,935

Movements in Deferred Taxes for Components of Other Comprehensive Income

For the years ended December 31, 

    

2024

    

2023

    

2022

Deferred taxes of components of other comprehensive income

ThCh$

ThCh$

ThCh$

Total increases (decreases) for deferred taxes of other comprehensive income from continuing operations

823,937

7,335

1,972,562

Income tax of movements in cash flow hedge transactions

(165,985,007)

50,924,221

(39,826,484)

Total income tax relating to components of other comprehensive income

(165,161,070)

50,931,556

(37,853,922)