XML 281 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Revenue and Other Operating Income
12 Months Ended
Dec. 31, 2024
REVENUE AND OTHER OPERATING INCOME  
Revenue and Other Operating Income

28.  REVENUE AND OTHER OPERATING INCOME

The details of revenue from ordinary activities and other income for the years ended December 31, 2024, 2023 and 2022 are as follows:

For the years ended December 31, 

    

2024

    

2023

    

2022

Revenues

ThCh$

ThCh$

ThCh$

Energy sales

3,579,733,604

3,690,958,879

3,555,216,142

  Generation

2,009,018,518

2,252,662,000

2,233,369,420

     Regulated customers

1,094,724,787

835,562,424

822,190,715

     Unregulated customers (1)

770,365,040

1,299,269,842

1,209,931,004

     Spot market sales

143,928,691

117,829,734

201,247,701

  Distribution

1,570,715,086

1,438,296,879

1,321,846,722

     Residential

841,865,489

742,496,383

732,865,039

     Business

452,894,125

435,449,860

362,207,598

     Industrial

121,963,135

120,007,325

109,083,560

     Other consumers (2)

153,992,337

140,343,311

117,690,525

Other sales

270,581,235

510,542,878

716,907,816

  Gas sales

223,751,539

463,898,120

671,732,249

  Sales of goods and services

46,829,696

46,644,758

45,175,567

Revenue from other services

54,418,051

61,089,340

106,876,132

  Tolls and transmission

2,728,752

897,969

52,534,938

  Metering equipment leases

3,616,652

3,494,551

3,062,728

  Services and Business Advisories provided (Public lighting, connections and electrical advisories)

34,152,201

40,495,038

35,353,775

  Other services

13,920,446

16,201,782

15,924,691

Total Revenues

3,904,732,890

4,262,591,097

4,379,000,090

For the years ended December 31, 

2024

    

2023

    

2022

Other Income

ThCh$

ThCh$

ThCh$

Income by agreement with Shell (3)

5,613,300

460,714,800

Revenue from modification of contracts with suppliers (4)

11,385,480

32,713,420

Regasification service

36,309,863

31,789,548

29,739,775

Income from sanctions to users

3,089,109

4,548,654

3,801,165

Commodity derivative income

3,271,860

22,968,987

66,506,258

Compensation from delayed suppliers

948,062

625,908

3,304,994

Income from insurance claims

14,770,520

6,074,155

8,233,249

Other

12,627,509

13,320,924

5,131,532

Total other income

82,402,403

117,654,896

577,431,773

(1)Revenues for 2024 show a significant decrease compared to previous years, mainly due to the discontinuation of certain accounting hedges, which implied the recognition of a significant non-recurring effect in the current year. The situation is summarized as follows:

During the last quarter of 2024, Enel Generación Chile completed an update of the analysis on the determination of its functional currency, concluding that it should be changed from Chilean pesos to U.S. dollars, effective January 1, 2025 (see Note 41.i).

Up to then, the Company had maintained certain transactions defined as cash flow hedges, which hedged the exchange rate risk of a portion of Enel Generación Chile's revenues directly linked to the evolution of the U.S. dollar, which were managed by obtaining financing in the latter currency and through derivative contracts (see Notes 3.g5, 3n, 20.3, 22.2 and 23.2).  

Considering the change of functional currency contemplated for Enel Generación Chile, the accounting hedges described above lose their effectiveness and, therefore, due to the change in the risk management objective, they were discontinued prospectively.  At year-end 2024, the amount accumulated in cash flow hedge reserves, related to income directly linked to the evolution of the US dollar, amounted to ThCh$ 620,163,696, before taxes and minority interests. This amount was fully recognized as a lower revenue for the year 2024.

(2)For the year ended December 31, 2024, includes revenues from the sale of energy to (i) municipalities of ThCh$55,957,265 (ThCh$49,987,374 and ThCh$38,916,267 at December 31, 2023 and 2022, respectively); (ii) government entities of ThCh$42,249,686 (ThCh$38,764,296 and ThCh$32,527,895 at December 31,
2023 and 2022, respectively); (iii) agricultural companies of ThCh$7,888,246 (ThCh$7,329,544 and ThCh$7,203,781 at December 31, 2023 and 2022, respectively); (iv) public and telecommunications services of ThCh$4,225,879 (ThCh$3,803,246 and ThCh$3,148,872 as of December 31, 2023 and 2022, respectively); (v) educational institutions of ThCh$1,767,169 (ThCh$1,653,215 and ThCh$2,309,902 as of December 31, 2023 and 2022, respectively); (vi) health services of ThCh$12,323,769 (ThCh$12,676,699 and ThCh$10,397,470 as of December 31, 2023 and 2022, respectively); and (vii) others of ThCh$29,580,323 (ThCh$26,128,937 and ThCh$23,186,338 as of December 31, 2023 and 2022, respectively).

(3)On December 19, 2022, an agreement was signed between our subsidiary Enel Generacion Chile and Shell Global Energy Limited, Singapore Branch, for the modification of the LNG Sale and Purchase Agreement, consisting mainly of accepting the reduction of volumes committed by the supplier during the remaining term of the contract, maintaining the same level of costs and mitigating the volatility of the price formula. The price of the agreement, which amounted to US$ 520 million, was fully paid by Shell Global Energy Limited on December 29, 2022.

(4)Additional income generated by the renegotiation of commercial terms considered in contracts with energy suppliers.