XML 281 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Revenue and Other Operating Income
12 Months Ended
Dec. 31, 2024
REVENUE AND OTHER OPERATING INCOME  
Revenue and Other Operating Income

28.  REVENUE AND OTHER OPERATING INCOME

The details of revenue from ordinary activities and other income for the years ended December 31, 2024, 2023 and 2022 are as follows:

​

​

​

​

​

​

​

​

​

For the years ended December 31, 

​

    

2024

    

2023

    

2022

Revenues

​

ThCh$

​

ThCh$

​

ThCh$

Energy sales

​

3,579,733,604

​

3,690,958,879

​

3,555,216,142

​

​

​

​

​

​

​

  Generation

​

2,009,018,518

​

2,252,662,000

​

2,233,369,420

     Regulated customers

​

1,094,724,787

​

835,562,424

​

822,190,715

     Unregulated customers (1)

​

770,365,040

​

1,299,269,842

​

1,209,931,004

     Spot market sales

​

143,928,691

​

117,829,734

​

201,247,701

  Distribution

​

1,570,715,086

​

1,438,296,879

​

1,321,846,722

     Residential

​

841,865,489

​

742,496,383

​

732,865,039

     Business

​

452,894,125

​

435,449,860

​

362,207,598

     Industrial

​

121,963,135

​

120,007,325

​

109,083,560

     Other consumers (2)

​

153,992,337

​

140,343,311

​

117,690,525

​

​

​

​

​

​

​

Other sales

​

270,581,235

​

510,542,878

​

716,907,816

  Gas sales

​

223,751,539

​

463,898,120

​

671,732,249

  Sales of goods and services

​

46,829,696

​

46,644,758

​

45,175,567

​

​

​

​

​

​

​

Revenue from other services

​

54,418,051

​

61,089,340

​

106,876,132

  Tolls and transmission

​

2,728,752

​

897,969

​

52,534,938

  Metering equipment leases

​

3,616,652

​

3,494,551

​

3,062,728

  Services and Business Advisories provided (Public lighting, connections and electrical advisories)

​

34,152,201

​

40,495,038

​

35,353,775

  Other services

​

13,920,446

​

16,201,782

​

15,924,691

​

​

​

​

​

​

​

Total Revenues

​

3,904,732,890

​

4,262,591,097

​

4,379,000,090

​

​

​

​

​

​

​

​

​

For the years ended December 31, 

​

​

2024

    

2023

    

2022

Other Income

​

ThCh$

​

ThCh$

​

ThCh$

Income by agreement with Shell (3)

​

—

​

5,613,300

​

460,714,800

Revenue from modification of contracts with suppliers (4)

​

11,385,480

​

32,713,420

​

—

Regasification service

​

36,309,863

​

31,789,548

​

29,739,775

Income from sanctions to users

​

3,089,109

​

4,548,654

​

3,801,165

Commodity derivative income

​

3,271,860

​

22,968,987

​

66,506,258

Compensation from delayed suppliers

​

948,062

​

625,908

​

3,304,994

Income from insurance claims

​

14,770,520

​

6,074,155

​

8,233,249

Other

​

12,627,509

​

13,320,924

​

5,131,532

Total other income

​

82,402,403

​

117,654,896

​

577,431,773

​

​

(1)Revenues for 2024 show a significant decrease compared to previous years, mainly due to the discontinuation of certain accounting hedges, which implied the recognition of a significant non-recurring effect in the current year. The situation is summarized as follows:

​

During the last quarter of 2024, Enel Generación Chile completed an update of the analysis on the determination of its functional currency, concluding that it should be changed from Chilean pesos to U.S. dollars, effective January 1, 2025 (see Note 41.i).

Up to then, the Company had maintained certain transactions defined as cash flow hedges, which hedged the exchange rate risk of a portion of Enel Generación Chile's revenues directly linked to the evolution of the U.S. dollar, which were managed by obtaining financing in the latter currency and through derivative contracts (see Notes 3.g5, 3n, 20.3, 22.2 and 23.2).  

Considering the change of functional currency contemplated for Enel Generación Chile, the accounting hedges described above lose their effectiveness and, therefore, due to the change in the risk management objective, they were discontinued prospectively.  At year-end 2024, the amount accumulated in cash flow hedge reserves, related to income directly linked to the evolution of the US dollar, amounted to ThCh$ 620,163,696, before taxes and minority interests. This amount was fully recognized as a lower revenue for the year 2024.

​

(2)For the year ended December 31, 2024, includes revenues from the sale of energy to (i) municipalities of ThCh$55,957,265 (ThCh$49,987,374 and ThCh$38,916,267 at December 31, 2023 and 2022, respectively); (ii) government entities of ThCh$42,249,686 (ThCh$38,764,296 and ThCh$32,527,895 at December 31,
2023 and 2022, respectively); (iii) agricultural companies of ThCh$7,888,246 (ThCh$7,329,544 and ThCh$7,203,781 at December 31, 2023 and 2022, respectively); (iv) public and telecommunications services of ThCh$4,225,879 (ThCh$3,803,246 and ThCh$3,148,872 as of December 31, 2023 and 2022, respectively); (v) educational institutions of ThCh$1,767,169 (ThCh$1,653,215 and ThCh$2,309,902 as of December 31, 2023 and 2022, respectively); (vi) health services of ThCh$12,323,769 (ThCh$12,676,699 and ThCh$10,397,470 as of December 31, 2023 and 2022, respectively); and (vii) others of ThCh$29,580,323 (ThCh$26,128,937 and ThCh$23,186,338 as of December 31, 2023 and 2022, respectively).

​

(3)On December 19, 2022, an agreement was signed between our subsidiary Enel Generacion Chile and Shell Global Energy Limited, Singapore Branch, for the modification of the LNG Sale and Purchase Agreement, consisting mainly of accepting the reduction of volumes committed by the supplier during the remaining term of the contract, maintaining the same level of costs and mitigating the volatility of the price formula. The price of the agreement, which amounted to US$ 520 million, was fully paid by Shell Global Energy Limited on December 29, 2022.

​

(4)Additional income generated by the renegotiation of commercial terms considered in contracts with energy suppliers.