XML 274 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Lease Liabilities
12 Months Ended
Dec. 31, 2024
LEASE LIABILITIES  
Lease Liabilities

21.  LEASE LIABILITIES

As of December 31, 2024 and 2023, the balance of lease liabilities is as follows:

Current

Non-Current

Lease liability

    

12-31-2024
ThCh$

    

12-31-2023
ThCh$

    

12-31-2024
ThCh$

    

12-31-2023
ThCh$

Lease liability

26,886,119

24,138,193

267,718,931

243,924,027

Total

26,886,119

24,138,193

267,718,931

243,924,027

21.1. Individualization of Lease Liabilities

12-31-2024

Maturiry

Maturity

Taxpayer ID
Number

    

Company

    

Country

    

Taxpayer ID
Number

    

Company

    

Country

    

Currency

    

Effective
Interest
Rate

    

Maturity

    

Less than
90 days
ThCh$

    

More
than 90
days
ThCh$

    

Total
Current
ThCh$

    

One to
two
years
ThCh$

    

Two to
three
years
ThCh$

    

Three to
four
years
ThCh$

    

Four to
five
years
ThCh$

    

More
than five
years
ThCh$

    

Total Non-
Current

    

91.081.000-6

Enel Generación Chile S.A.

Chile

10.579.624-2

Marcelo Alberto Amar Basulto

Chile

UF

2.06%

Monthly

6,561

16,880

23,441

26,992

27,547

28,113

28,691

152,007

263,350

91.081.000-6

Enel Generación Chile S.A.

Chile

91.004.000-6

Productos Fernandez S.A.

Chile

UF

2.09%

Monthly

12,344

37,655

49,999

50,800

51,862

52,948

54,055

380,899

590,564

91.081.000-6

Enel Generación Chile S.A.

Chile

61.216.000-7

Empresa de Ferrocarriles del Estado

Chile

UF

0.10%

Biannual

5,751

5,772

11,523

11,511

11,511

91.081.000-6

Enel Generación Chile S.A.

Chile

78.086.990-9

Inversiones San Isidro

Chile

UF

2.86%

Monthly

1,676

5,136

6,812

1,132

1,132

91.081.000-6

Enel Generación Chile S.A.

Chile

77.088.295-8

Consultoria y transpor.

Chile

UF

4.15%

Monthly

6,957

21,858

28,815

29,463

30,711

32,011

13,637

105,822

91.081.000-6

Enel Generación Chile S.A.

Chile

81.591.800-2

Cuerpo de bomberos Quillota

Chile

UF

2.86%

Monthly

1,341

4,109

5,450

906

906

96.800.570-7

Enel Distribución Chile S.A.

Chile

70.015.730-K

Mutual de Seguros de Chile

Chile

UF

1.91%

Monthly

22,828

60,424

83,252

96,813

96,813

96.800.570-7

Enel Distribución Chile S.A.

Chile

76.596.523-3

Capital Investi

Chile

UF

1.91%

Monthly

18,703

55,272

73,975

85,303

85,303

96.800.570-7

Enel Distribución Chile S.A.

Chile

61.219.000-3

Empresa de Transporte de Pasajeros Metro S.A.

Chile

US$

5.99%

Annual

263,260

263,260

103,394

104,910

111,190

117,845

501,306

938,645

96.800.570-7

Enel Distribución Chile S.A.

Chile

99.530.420-1

Inmobiliaria Nialem S.A.

Chile

UF

0.40%

Monthly

57,590

57,590

18,868

18,868

96.800.570-7

Enel Distribución Chile S.A.

Chile

76.013.489-9

Inversiones Don Issa Ltda.

Chile

UF

1.87%

Monthly

4,030

16,367

20,397

55,988

55,988

96.800.570-7

Enel Distribución Chile S.A.

Chile

76.164.095-K

Inmobiliaria Mixto Renta Spa

Chile

UF

7.10%

Monthly

28,476

85,791

114,267

17,885

17,885

96.800.570-7

Enel Distribución Chile S.A.

Chile

78.844.390-0

Poliplast

Chile

UF

5.36%

Monthly

11,076

33,563

44,639

96.800.570-7

Enel Distribución Chile S.A.

Chile

96.643.660-3

Inmobiliaria El Roble S.A.

Chile

UF

0.79%

Monthly

18,829

56,461

75,290

11,937

11,937

96.800.570-7

Enel Distribución Chile S.A.

Chile

76.378.333-2

Inmobiliaria Fernandez

Chile

UF

7.13%

Monthly

25,617

68,673

94,290

76,043

76,043

96.800.570-7

Enel Distribución Chile S.A.

Chile

76.409.056-k

ALD Automovile Ltda.

Chile

UF

5.29%

Monthly

8,912

26,837

35,749

33,839

33,839

76.412.562-2

Enel Green Power Chile S.A.

Chile

61.402.000-8

Ministerio de Bienes Nacionales

Chile

EUR

5.01%

Annual

735,385

735,385

261,937

275,083

288,889

303,387

1,389,127

2,518,423

76.412.562-2

Enel Green Power Chile S.A.

Chile

61.402.000-8

Ministerio de Bienes Nacionales

Chile

UF

3.13%

Annual

3,710,703

13,364,038

17,074,741

4,494,016

4,638,067

5,084,923

5,230,952

183,366,273

202,814,231

76.412.562-2

Enel Green Power Chile S.A.

Chile

76.364.150-3

Inversiones Interover Sur S.A.

Chile

UF

3.83%

Annual

81,643

106,613

188,256

59,511

61,677

63,921

66,247

1,188,092

1,439,448

76.412.562-2

Enel Green Power Chile S.A.

Chile

76.400.311-K

Fundo Los Buenos Aires SpA

Chile

UF

2.54%

Annual

284,771

284,771

103,379

106,006

108,699

111,460

1,133,906

1,563,450

76.412.562-2

Enel Green Power Chile S.A.

Chile

5.704.494-2

Pablo Rioseco and Others

Chile

UF

4.94%

Annual

31,812

31,812

5,064

5,315

5,577

5,853

88,092

109,901

76.412.562-2

Enel Green Power Chile S.A.

Chile

10.249.202-1

Juan Rioseco and Others

Chile

UF

3.91%

Annual

43,399

43,399

11,154

11,706

12,285

12,892

152,727

200,764

76.412.562-2

Enel Green Power Chile S.A.

Chile

5.704.494-2

Pablo Rioseco and Others

Chile

UF

4.94%

Annual

10,022

10,022

2,532

2,657

2,789

2,927

44,232

55,137

76.412.562-2

Enel Green Power Chile S.A.

Chile

77.378.630-5

Agricola Santa Amalia

Chile

UF

4.40%

Annual

129,565

129,565

22,309

23,412

24,570

25,785

245,784

341,860

76.412.562-2

Enel Green Power Chile S.A.

Chile

77.378.630-5

Agricola Santa Amalia

Chile

UF

4.94%

Annual

81,068

81,068

22,309

23,412

24,570

25,785

302,092

398,168

76.412.562-2

Enel Green Power Chile S.A.

Chile

77.894.990-3

Orafti Chile S.A.

Chile

UF

4.94%

Annual

16,853

16,853

10,629

11,154

11,706

12,285

153,613

199,387

76.412.562-2

Enel Green Power Chile S.A.

Chile

78.201.750-0

Sociedad Agricola Parant

Chile

UF

4.94%

Annual

26,915

26,915

3,678

3,860

4,050

4,251

70,523

86,362

76.412.562-2

Enel Green Power Chile S.A.

Chile

4.595.479-K

Sucesión Aguilera Parada

Chile

UF

4.47%

Annual

243,013

243,013

63,775

66,928

70,237

73,710

967,179

1,241,829

76.412.562-2

Enel Green Power Chile S.A.

Chile

10.966.957-8

Macarena Rioseco

Chile

UF

3.91%

Annual

32,026

32,026

5,315

5,577

5,853

6,142

80,156

103,043

76.412.562-2

Enel Green Power Chile S.A.

Chile

76.170.091-K

Multicenter SpA

Chile

UF

5.95%

Annual

550,881

550,881

210,717

628,078

838,795

76.412.562-2

Enel Green Power Chile S.A.

Chile

77.423.282-6

Sociedad Agrícola La Cruz

Chile

UF

4.29%

Annual

2,284

2,284

76.412.562-2

Enel Green Power Chile S.A.

Chile

76.064.627-K

Forestal Danco

Chile

UF

5.92%

Annual

58,928

58,928

304,104

94,694

100,299

106,234

5,748,397

6,353,728

76.412.562-2

Enel Green Power Chile S.A.

Chile

7.872.865-5

Paulina Camus Bories

Chile

UF

3.35%

Annual

8,415

8,415

53,500

56,045

59,119

62,358

227,610

458,632

76.412.562-2

Enel Green Power Chile S.A.

Chile

96.629.120-6

Agricola Esmeralda

Chile

UF

5.30%

Annual

576,148

576,148

55,600

57,500

58,952

62,440

6,870,823

7,105,315

76.412.562-2

Enel Green Power Chile S.A.

Chile

76.238.102-8

Crucero Este Uno SpA

Chile

UF

2.96%

Annual

27,781

27,781

41,572

42,233

42,904

43,586

721,343

891,638

76.412.562-2

Enel Green Power Chile S.A.

Chile

84.810.200-8

Huertos Carmen Sociedad Agrícola Limitada

Chile

US$

3.61%

Annual

27,164

27,164

44,866

44,866

76.412.562-2

Enel Green Power Chile S.A.

Chile

99.576.780-5

Inversiones E Inmobiliaria Itraque S.A.

Chile

UF

3.70%

Annual

9,303

9,303

4,009

4,157

4,309

4,470

277,229

294,174

76.412.562-2

Enel Green Power Chile S.A.

Chile

79.771.340-6

Agricola El Tapial Ltda.

Chile

UF

3.70%

Annual

27,797

27,797

14,231

14,756

15,303

15,869

631,645

691,804

76.412.562-2

Enel Green Power Chile S.A.

Chile

5.121.031-K

Sergio Jose Retamal Iglesias

Chile

UF

5.72%

Annual

197,333

197,333

42,608

45,043

47,615

50,338

3,012,908

3,198,512

76.412.562-2

Enel Green Power Chile S.A.

Chile

6.372.943-4

Francisco Javier Ovalle Irarrazabal

Chile

UF

3.70%

Annual

87,231

87,231

20,488

21,242

22,029

22,844

923,562

1,010,165

76.412.562-2

Enel Green Power Chile S.A.

Chile

77.412.950-2

Inverko S.A.

Chile

UF

5.70%

Annual

45,907

45,907

30,266

30,675

31,089

31,508

747,391

870,929

76.412.562-2

Enel Green Power Chile S.A.

Chile

79.745.330-7

Soc. Aagricola Ancona Ltda.

Chile

US$

0.07%

Annual

7,896

7,896

127,416

127,500

260,360

260,531

7,371,528

8,147,335

76.412.562-2

Enel Green Power Chile S.A.

Chile

84.810.200-2

Huertos Carmen Soc. Agricola Lt.

Chile

US$

0.07%

Annual

1,987

1,987

28,974

17,328

46,302

76.412.562-2

Enel Green Power Chile S.A.

Chile

76.769.393-1

Rentas Coquimbo SpA

Chile

UF

7.74%

Annual

28,373

28,373

76.126.507-5

Parque Eólico Talinay Oriente S.A.

Chile

76.248.317-3

Agricola Alto Talinay

Chile

EUR

4.61%

Annual

987,211

987,211

309,933

324,221

339,167

354,803

2,174,977

3,503,101

76.536.353-5

Enel Chile S.A.

Chile

76.203.473-5

Territoria Apoquindo S:A

Chile

UF

4.17%

Monthly

1,111,140

3,141,857

4,252,997

4,344,762

4,559,017

4,843,202

5,049,178

2,069,857

20,866,016

76.536.353-5

Enel Chile S.A.

Chile

96.839.400-2

Inversiones San Jorge

Chile

UF

4.34%

Monthly

58,231

43,677

101,908

17,010

17,010

     Total

7,967,562

18,918,557

26,886,119

11,336,538

11,472,373

11,756,679

12,160,063

220,993,278

267,718,931

12-31-2023

Maturiry

Maturity

Taxpayer ID
Number

    

Company

    

Country

    

Taxpayer ID
Number

    

Company

    

Country

    

Currency

    

Effective
Interest
Rate

    

Maturity

    

Less than
90 days
ThCh$

    

More
than 90
days
ThCh$

    

Total
Current
ThCh$

    

One to
two
years
ThCh$

    

Two to
three
years
ThCh$

    

Three to
four
years
ThCh$

    

Four to
five
years
ThCh$

    

More
than five
years
ThCh$

    

Total Non-
Current

91.081.000-6

Enel Generación Chile S.A.

Chile

10.579.624-2

Marcelo Alberto Amar Basulto

Chile

UF

2.06%

Monthly

3,273

18,659

21,932

25,328

25,849

26,380

26,921

168,892

273,370

91.081.000-6

Enel Generación Chile S.A.

Chile

91.004.000-6

Productos Fernandez S.A.

Chile

UF

2.09%

Monthly

13,029

35,097

48,126

47,652

48,648

49,665

50,705

345,211

541,881

91.081.000-6

Enel Generación Chile S.A.

Chile

78.392.580-K

Agricola el Bagual Ltda.

Chile

UF

1.91%

Annual

12

12

91.081.000-6

Enel Generación Chile S.A.

Chile

99.527.200-8

Rentaequipos Tramaca S.A.

Chile

UF

0.83%

Monthly

144,477

144,477

91.081.000-6

Enel Generación Chile S.A.

Chile

96.565.580-8

Compañía de Leasing Tattersall S A.

Chile

UF

0.83%

Monthly

11,524

11,524

91.081.000-6

Enel Generación Chile S.A.

Chile

61.216.000-7

Empresa de Ferrocarriles del Estado

Chile

UF

0.10%

Biannual

5,503

5,505

11,008

11,017

11,027

22,044

96.800.570-7

Enel Distribución Chile S.A.

Chile

70.015.730-K

Mutual de Seguros de Chile

Chile

UF

1.91%

Monthly

15,030

63,461

78,491

86,028

85,784

171,812

96.800.570-7

Enel Distribución Chile S.A.

Chile

76.596.523-3

Capital Investi

Chile

UF

1.91%

Monthly

18,343

51,879

70,222

70,327

64,227

134,554

96.800.570-7

Enel Distribución Chile S.A.

Chile

76.253.641-2

Bcycle Latam S.P.A

Chile

CLP

6.24%

Annual

99,719

99,719

18,825

18,825

96.800.570-7

Enel Distribución Chile S.A.

Chile

61.219.000-3

Empresa de Transporte de Pasajeros Metro S.A.

Chile

US$

5.99%

Annual

327,729

327,729

82,209

87,130

92,345

97,873

755,674

1,115,231

96.800.570-7

Enel Distribución Chile S.A.

Chile

96.565.580-8

Compañia de Leasing Tattersall S. A.

Chile

UF

1.41%

Monthly

13,244

13,244

96.800.570-7

Enel Distribución Chile S.A.

Chile

99.530.420-1

Inmobiliaria Nialem S.A.

Chile

UF

0.40%

Monthly

19,352

165,114

184,466

91,981

91,981

96.800.570-7

Enel Distribución Chile S.A.

Chile

76.013.489-9

Inversiones Don Issa Ltda.

Chile

UF

1.87%

Monthly

174,242

69,597

243,839

61,405

61,405

96.800.570-7

Enel Distribución Chile S.A.

Chile

76.203.089-6

Rentas Inmobiliarias Amanecer S.A.

Chile

UF

2.84%

Monthly

6,800

49,032

55,832

26,488

26,488

96.800.570-7

Enel Distribución Chile S.A.

Chile

76.164.095-K

Inmobiliaria Mixto Renta Spa

Chile

UF

3.78%

Monthly

11,369

11,369

21,071

21,071

96.800.570-7

Enel Distribución Chile S.A.

Chile

78.844.390-0

Poliplast

Chile

UF

5.36%

Monthly

10,425

30,288

40,713

42,322

10,760

53,082

96.800.570-7

Enel Distribución Chile S.A.

Chile

96.643.660-3

Inmobiliaria El Roble S.A.

Chile

UF

0.79%

Monthly

23,740

53,594

77,334

71,957

72,483

144,440

96.800.570-7

Enel Distribución Chile S.A.

Chile

76.378.333-2

Inmobiliaria Fernandez

Chile

UF

7.13%

Monthly

23,272

69,660

92,932

98,215

98,215

76.412.562-2

Enel Green Power Chile S.A.

Chile

61.402.000-8

Ministerio de Bienes Nacionales

Chile

UF

3.03%

Annual

2,851,919

12,471,821

15,323,740

3,349,055

4,050,273

3,975,272

4,110,447

174,285,601

189,770,648

76.412.562-2

Enel Green Power Chile S.A.

Chile

61.402.000-8

Ministerio de Bienes Nacionales

Chile

EUR

5.02%

Annual

660,708

660,708

233,135

244,835

257,123

270,028

1,551,305

2,556,426

76.412.562-2

Enel Green Power Chile S.A.

Chile

76.400.311-K

Fundo Los Buenos Aires SpA

Chile

UF

2.54%

Annual

266,289

266,289

96,311

98,759

101,268

103,841

1,332,777

1,732,956

76.412.562-2

Enel Green Power Chile S.A.

Chile

3.750.131-K

Federico Rioseco Garcia

Chile

UF

4.94%

Annual

58,607

58,607

9,448

9,915

10,405

10,919

188,973

229,660

76.412.562-2

Enel Green Power Chile S.A.

Chile

3.750.132-8

Juan Rioseco Garcia

Chile

UF

4.94%

Annual

49,370

49,370

12,459

13,075

13,721

14,400

228,913

282,568

76.412.562-2

Enel Green Power Chile S.A.

Chile

4.595.479-K

Adriana Castro Parra

Chile

UF

4.94%

Annual

119,141

119,141

20,309

21,313

22,367

23,473

343,140

430,602

76.412.562-2

Enel Green Power Chile S.A.

Chile

77.378.630-5

Agricola Santa Amalia

Chile

UF

4.94%

Annual

75,277

75,277

20,308

21,312

22,366

23,472

346,026

433,484

76.412.562-2

Enel Green Power Chile S.A.

Chile

77.894.990-3

Orafti Chile S.A.

Chile

UF

4.94%

Annual

20,905

20,905

9,676

10,154

10,656

11,183

175,078

216,747

76.412.562-2

Enel Green Power Chile S.A.

Chile

78.201.750-0

Sociedad Agricola Parant

Chile

UF

4.94%

Annual

249,846

249,846

61,402

64,438

67,624

70,967

1,177,873

1,442,304

76.412.562-2

Enel Green Power Chile S.A.

Chile

76.259.106-5

Inmobiliaria Terra Australis Tres S.A.

Chile

UF

6.39%

Biannual

26,228

146,619

172,847

54,856

56,851

58,920

61,064

1,233,202

1,464,893

76.412.562-2

Enel Green Power Chile S.A.

Chile

79.938.160-5

Soc. Serv. Com. Multiservice F.L.

Chile

UF

2.94%

Annual

83,382

83,382

307,686

794,551

1,102,237

76.412.562-2

Enel Green Power Chile S.A.

Chile

76.064.627-K

Fortestal Danco

Chile

UF

2.42%

Annual

150,907

150,907

40,501

41,480

42,482

43,509

2,034,449

2,202,421

76.412.562-2

Enel Green Power Chile S.A.

Chile

96.629.120-6

Agricola Esmeralda

Chile

UF

5.24%

Annual

102,540

102,540

56,310

56,315

56,317

56,317

7,089,408

7,314,667

76.412.562-2

Enel Green Power Chile S.A.

Chile

84.810.200-8

Huertos Carmen Sociedad Agrícola Limitada

Chile

US$

3.56%

Annual

29,461

29,461

76.412.562-2

Enel Green Power Chile S.A.

Chile

99.576.780-5

Inversiones E Inmobiliaria Itraque S.A.

Chile

UF

3.70%

Annual

48,985

48,985

3,694

3,830

3,971

4,116

131,496

147,107

76.412.562-2

Enel Green Power Chile S.A.

Chile

77.412.950-2

Inverko S A

Chile

UF

5.70%

Annual

8,115

14,833

22,948

25,536

27,030

23,442

76,008

76.412.562-2

Enel Green Power Chile S.A.

Chile

79.771.340-6

Agricola El Tapial Ltda.

Chile

UF

3.70%

Annual

29,436

29,436

13,108

13,595

14,096

14,619

613,471

668,889

76.412.562-2

Enel Green Power Chile S.A.

Chile

6.372.943-4

Francisco Javier Ovalle Irarrazabal

Chile

UF

3.70%

Annual

37,539

37,539

19,572

19,572

20,293

21,045

896,011

976,493

76.412.562-2

Enel Green Power Chile S.A.

Chile

5.121.031-K

Sergio Jose Retamal Iglesias

Chile

UF

5.71%

Annual

141,635

141,635

38,502

40,704

43,030

45,487

2,860,340

3,028,063

76.126.507-5

Parque Eólico Talinay Oriente S.A.

Chile

76.248.317-3

Agricola Alto Talinay

Chile

EUR

4.61%

Annual

871,180

871,180

276,931

289,698

303,053

317,023

1,787,483

2,974,188

76.536.353-5

Enel Chile S.A.

Chile

76.203.473-5

Territoria Apoquindo S:A

Chile

UF

4.17%

Monthly

1,037,198

2,889,588

3,926,786

3,990,986

4,160,718

4,365,897

4,638,044

6,806,739

23,962,384

76.536.353-5

Enel Chile S.A.

Chile

96.839.400-2

Inversiones San Jorge

Chile

UF

4.34%

Monthly

38,257

125,438

163,695

136,883

136,883

Total

6,523,306

17,614,887

24,138,193

9,531,493

9,649,775

9,580,693

10,015,453

205,146,613

243,924,027

21.2. Undiscounted debt cash flows.

The following tables are the estimates of undiscounted cash flows:

12-31-2024

12-31-2023

Maturity

Maturity

Maturity

Maturity

Country

   

Currency

   

Nominal Interest Rate

   

Less than 90 days

More than 90 days

   

Total Current

   

One to two years

   

Two to three years

   

Three to four years

   

Four to five years

   

More than five years

   

Total Non-Current

   

Less than 90 days

More than 90 days

   

Total Current

   

One to two years

   

Two to three years

   

Three to four years

   

Four to five years

   

More than five years

   

Total Non-Current

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Chile

US$

2.43%

50,217

270,032

320,249

310,123

337,921

332,436

326,716

6,904,393

8,211,589

277,786

605,501

883,287

217,694

204,865

196,689

188,670

959,457

1,767,375

Chile

EUR

4.81%

793,228

649,595

1,442,823

869,408

840,028

811,240

781,265

3,688,853

6,990,794

285,363

285,363

367,773

355,867

343,961

332,284

1,741,828

3,141,713

Chile

UF

3.98%

7,770,994

20,639,984

28,410,978

21,224,722

20,201,594

19,351,366

18,870,159

429,493,985

509,141,826

6,633,708

22,483,077

29,116,785

21,976,524

21,110,001

20,418,361

19,967,906

443,451,766

526,924,558

Chile

CLP

6.24%

-

-

-

-

-

-

99,719

-

99,719

18,825

-

18,825

Total

8,614,439

21,559,611

30,174,050

22,404,253

21,379,543

20,495,042

19,978,140

440,087,231

524,344,209

7,296,576

23,088,578

30,385,154

22,580,816

21,670,733

20,959,011

20,488,860

446,153,051

531,852,471