XML 271 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Right-Of-Use-Assets
12 Months Ended
Dec. 31, 2024
RIGHT-OF-USE-ASSETS  
Right-Of-Use-Assets

18.  RIGHT-OF-USE-ASSETS

Right-of-use assets as of December 31, 2024 and 2023 are detailed as follows:

​

​

​

​

​

​

​

​

​

​

​

    

Land

    

Buildings, Net

​

Other plants and equipment

    

Right-of-use assets, Net

Movements in 2024

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

Opening balance as of January 1, 2024

​

227,690,973

​

24,539,131

​

16,822,451

​

269,052,555

New assets contracts, by right-of use

​

40,850,336

​

483,328

​

100,622

​

41,434,286

Increases (decreases) from foreign currency translation differences, net

​

11,949,673

​

2,222,138

​

147,298

​

14,319,109

Depreciation (1)

​

(11,117,090)

​

(5,304,825)

​

(6,946,334)

​

(23,368,249)

Retirements

​

(28,751,084)

​

(75,642)

​

—

​

(28,826,726)

Total movements

​

12,931,835

​

(2,675,001)

​

(6,698,414)

​

3,558,420

Closing balance as of December 31, 2024

​

240,622,808

​

21,864,130

​

10,124,037

​

272,610,975

​

​

​

​

​

​

​

​

​

​

    

Land

    

Buildings, Net

​

Other plants and equipment

    

Right-of-use assets, Net

Movements in 2023

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

Opening balance as of January 1, 2023

​

216,012,927

​

-

​

17,685,505

​

233,698,432

New assets contracts, by right-of use

​

16,726,443

​

30,477,107

​

—

​

47,203,550

Increases (decreases) from foreign currency translation differences, net

​

9,238,845

​

(635,842)

​

150,451

​

8,753,454

Depreciation

​

(7,094,687)

​

(5,286,457)

​

(1,013,505)

​

(13,394,649)

Retirements

​

—

​

(15,677)

​

—

​

(15,677)

Decreases for classification as held for sale (2)

​

(7,192,555)

​

—

​

—

​

(7,192,555)

Total movements

​

11,678,046

​

24,539,131

​

(863,054)

​

35,354,123

Closing balance as of December 31, 2023

​

227,690,973

​

24,539,131

​

16,822,451

​

269,052,555

​

(1)See Note 31.a).
(2)See Note 5.1.

​

As of December 31, 2024, the main right-of-use assets and lease liabilities derive mainly from land leases for the development of non-conventional renewable energy projects within the Enel Green Power Chile Group, in projects such as Altozano, Alwa, Las Salinas, Campos del Sol, Finis Terrae and La Cabaña, with remaining durations from 21 to 34 years, which accrue interest at an annual rate ranging from  0.7% to 5.49%.

The present value of future payments derived from those contracts is detailed as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 

​

​

2024

​

2023

​

    

Gross

    

Interest

    

Present value

    

Gross

    

Interest

    

Present value

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

Less than one year

​

37,568,810

​

10,682,691

​

26,886,119

​

33,002,320

​

8,864,127

​

24,138,193

From one to two years

​

22,416,134

​

11,079,596

​

11,336,538

​

18,156,807

​

8,625,314

​

9,531,493

From two to three years

​

21,679,403

​

10,207,030

​

11,472,373

​

17,614,228

​

7,964,453

​

9,649,775

From three to four years

​

21,526,710

​

9,770,031

​

11,756,679

​

17,420,525

​

7,839,832

​

9,580,693

From four to five years

​

21,535,925

​

9,375,862

​

12,160,063

​

17,509,738

​

7,494,285

​

10,015,453

More than five years

​

376,358,660

​

155,365,382

​

220,993,278

​

333,452,345

​

128,305,732

​

205,146,613

Total

​

501,085,642

​

206,480,592

​

294,605,050

​

437,155,963

​

169,093,743

​

268,062,220

​

a)Short-term and low-value leases

The consolidated income statement for the years ended December 31, 2024, 2023 and 2022 include expenses of ThCh$6,711,205, ThCh$5,459,314 and ThCh$5,436,911, respectively, of which ThCh$6,488,688 correspond to short-term lease payments in 2024 (ThCh$4,612,939 in 2023 and ThCh$3,614,981 in 2022) and ThCh$222,517 related to leases with variable payment clauses in 2024 (ThCh$846,375 in 2023 and ThCh$1,821,930 in 2022), which are exempt from the application of IFRS 16 (see Note 3.f).

As of December 31, 2024, 2023 and 2022, the future payments arising from these contracts are as follows:

​

​

​

​

​

​

​

​

As of December 31, 

​

As of December 31, 

​

    

2024

    

2023

​

​

ThCh$

​

ThCh$

Less than one year

​

932,468

​

1,102,423

From one to two years

​

—

​

—

From two to three years

​

—

​

—

From three to four years

​

—

​

—

From four to five years

​

—

​

—

More than five years

​

—

​

—

Total

​

932,468

​

1,102,423

​