XML 456 R208.htm IDEA: XBRL DOCUMENT v3.25.1
Appendix 1 Details of assets and Liabilities in Foreign Currency - Summary of Assets and Liabilities in Foreign Currency (Detail) - CLP ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents $ 383,399,319 $ 563,291,290 $ 875,213,699 $ 309,975,140
Other current financial assets 19,518,512 67,736,634    
Other current non-financial assets 153,163,381 100,497,325    
Trade and other receivables, current 1,489,965,233 1,449,294,549    
Current receivables due from related parties 42,783,336 50,274,125    
Inventories 65,168,573 58,761,879    
Current tax assets 80,220,499 81,115,457    
TOTAL CURRENT ASSETS 2,234,218,853 2,370,971,259    
Other non-current financial assets 4,646,303 11,602,385    
Other non-current non-financial assets 148,597,823 238,393,864    
Trade and other non-current receivables 1,159,251,669 903,678,141    
Investments accounted for using the equity method 32,703,763 25,353,785 17,752,778  
Intangible assets other than goodwill 293,348,456 195,009,500 191,441,263  
Goodwill 889,242,912 884,464,658 883,613,429  
Property, plant and equipment 7,552,861,067 6,850,184,820 6,572,353,994  
Investment property 7,175,892 7,340,561 7,348,262  
Right-of-use-assets 272,610,975 269,052,555    
Deferred tax assets 125,239,871 77,669,508    
TOTAL NON-CURRENT ASSETS 10,485,678,731 9,462,749,777    
TOTAL ASSETS 12,719,897,584 11,833,721,036    
Other current financial liabilities 83,705,578 615,014,915    
Current lease liabilities 26,886,119 24,138,193    
Trade and other payables, current 1,530,434,532 1,464,491,965    
Current Payable to related parties 298,301,928 462,578,466    
Other current provisions 51,351,795 25,152,710    
Current tax liabilities 189,070,151 160,107,212    
Other current non-financial liabilities 63,737,298 42,434,883    
TOTAL CURRENT LIABILITIES 2,243,487,401 2,793,918,344    
Other non-current financial liabilities 2,373,962,103 1,904,512,941    
Non-current lease liabilities 267,718,931 243,924,027    
Trade and other payables, non-current 966,072,117 595,534,857    
Non-Current payables to related parties 1,015,904,873 1,034,791,219    
Other long-term provisions 215,266,701 211,600,686    
Deferred tax liabilities 207,896,524 172,512,663    
Non-current provisions for employee benefits 65,598,156 62,820,044 $ 62,699,415  
Other non-current non-financial liabilities 37,611,263 53,219,983    
TOTAL NON-CURRENT LIABILITIES 5,150,030,668 4,278,916,420    
TOTAL LIABILITIES 7,393,518,069 7,072,834,764    
Foreign Currency U.F. [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents 38,228 35,935    
Other current non-financial assets   3,055,257    
Trade and other receivables, current 5,442,270 5,357,143    
Inventories   627,574    
TOTAL CURRENT ASSETS 5,480,498 9,075,909    
Other non-current financial assets   1,838,328    
Other non-current non-financial assets 76,832 79,460    
Trade and other non-current receivables 28,010,923 30,745,450    
Right-of-use-assets 220,361,086 217,535,040    
TOTAL NON-CURRENT ASSETS 248,448,841 250,198,278    
TOTAL ASSETS 253,929,339 259,274,187    
Other current financial liabilities 43,715,075 42,031,748    
Current lease liabilities 24,863,216 22,149,396    
Trade and other payables, current 80,896,661 9,300,520    
TOTAL CURRENT LIABILITIES 149,474,952 73,481,664    
Other non-current financial liabilities   196,122,880    
Non-current lease liabilities 252,520,259 236,309,986    
TOTAL NON-CURRENT LIABILITIES 252,520,259 432,432,866    
TOTAL LIABILITIES 401,995,211 505,914,530    
Foreign Currency Chilean Peso [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents 246,506,945 449,278,983    
Other current financial assets 9,284,462 57,180,139    
Other current non-financial assets 127,832,837 69,227,975    
Trade and other receivables, current 950,816,232 1,244,013,158    
Current receivables due from related parties 4,432,760 5,340,093    
Inventories 38,211,002 12,759,347    
Current tax assets 69,092,991 73,779,644    
TOTAL CURRENT ASSETS 1,446,177,229 1,911,579,339    
Other non-current financial assets 4,646,303 9,764,057    
Other non-current non-financial assets 142,667,189 238,284,871    
Trade and other non-current receivables 63,052,195 353,276,892    
Investments accounted for using the equity method 32,590,470 25,294,926    
Intangible assets other than goodwill 113,442,016 112,207,320    
Goodwill 849,345,650 849,345,650    
Property, plant and equipment 3,704,836,526 3,437,454,240    
Investment property 7,175,892 7,340,561    
Right-of-use-assets 31,802,677 32,890,521    
Deferred tax assets 119,258,343 54,989,051    
TOTAL NON-CURRENT ASSETS 5,068,817,261 5,120,848,089    
TOTAL ASSETS 6,514,994,490 7,032,427,428    
Other current financial liabilities   164    
Current lease liabilities   99,718    
Trade and other payables, current 960,717,553 1,105,027,430    
Current Payable to related parties 40,198,093 6,712,011    
Other current provisions 50,871,254 25,105,457    
Current tax liabilities 184,793,922 155,757,190    
Other current non-financial liabilities 54,304,600 33,056,546    
TOTAL CURRENT LIABILITIES 1,290,885,422 1,325,758,516    
Non-current lease liabilities   968,197    
Trade and other payables, non-current 2 292,062,875    
Other long-term provisions 180,158,117 176,624,539    
Deferred tax liabilities 182,363,771 31,195,552    
Non-current provisions for employee benefits 65,598,156 61,930,822    
Other non-current non-financial liabilities 37,611,263 53,219,983    
TOTAL NON-CURRENT LIABILITIES 465,731,309 616,001,968    
TOTAL LIABILITIES 1,756,616,731 1,941,760,484    
Foreign Currency USD [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents 136,705,029 113,862,934    
Other current financial assets 10,234,050 10,537,499    
Other current non-financial assets 23,830,167 27,260,077    
Trade and other receivables, current 533,706,028 199,870,569    
Current receivables due from related parties 27,553,521 32,373,527    
Inventories 26,116,643 40,218,695    
Current tax assets 10,119,318 7,333,950    
TOTAL CURRENT ASSETS 768,264,756 431,457,251    
Other non-current non-financial assets 5,853,802 29,533    
Trade and other non-current receivables 1,068,188,551 519,655,799    
Investments accounted for using the equity method 113,293 58,859    
Intangible assets other than goodwill 179,728,647 82,682,099    
Goodwill 39,897,262 35,119,008    
Property, plant and equipment 3,833,351,366 3,400,624,560    
Right-of-use-assets 12,661,541 11,875,392    
Deferred tax assets 5,981,528 22,680,457    
TOTAL NON-CURRENT ASSETS 5,145,775,990 4,072,725,707    
TOTAL ASSETS 5,914,040,746 4,504,182,958    
Other current financial liabilities 39,990,503 572,983,003    
Current lease liabilities 300,307 357,191    
Trade and other payables, current 470,864,547 339,850,625    
Current Payable to related parties 185,965,202 161,400,415    
Other current provisions 480,541 15,663    
Current tax liabilities 4,276,229 4,350,022    
Other current non-financial liabilities 9,432,698 7,903,913    
TOTAL CURRENT LIABILITIES 711,310,027 1,086,860,832    
Other non-current financial liabilities 2,373,962,103 1,708,390,061    
Non-current lease liabilities 9,177,148 1,115,232    
Trade and other payables, non-current 966,072,115 303,471,982    
Non-Current payables to related parties 1,015,904,873 1,034,791,219    
Other long-term provisions 35,108,584 34,976,147    
Deferred tax liabilities 25,532,753 141,317,111    
Non-current provisions for employee benefits   889,222    
TOTAL NON-CURRENT LIABILITIES 4,425,757,576 3,224,950,974    
TOTAL LIABILITIES 5,137,067,603 4,311,811,806    
Foreign Currency Euros [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents 149,097 102,479    
Other current financial assets   18,996    
Other current non-financial assets 569,776 593,326    
Trade and other receivables, current 703 53,679    
Current receivables due from related parties 10,797,055 12,560,505    
Inventories 227,037 5,009,744    
TOTAL CURRENT ASSETS 11,743,668 18,338,729    
Right-of-use-assets 7,785,671 6,751,602    
TOTAL NON-CURRENT ASSETS 7,785,671 6,751,602    
TOTAL ASSETS 19,529,339 25,090,331    
Current lease liabilities 1,722,596 1,531,888    
Trade and other payables, current 17,746,306 10,075,306    
Current Payable to related parties 72,138,633 294,455,151    
Other current non-financial liabilities   1,466,297    
TOTAL CURRENT LIABILITIES 91,607,535 307,528,642    
Non-current lease liabilities 6,021,524 5,530,612    
TOTAL NON-CURRENT LIABILITIES 6,021,524 5,530,612    
TOTAL LIABILITIES 97,629,059 313,059,254    
Foreign Currency Argentine peso [member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Cash and cash equivalents 20 10,959    
Other current non-financial assets 930,601 360,690    
Inventories 613,891 146,519    
Current tax assets 1,008,190 1,863    
TOTAL CURRENT ASSETS 2,552,702 520,031    
Intangible assets other than goodwill 177,793 120,081    
Property, plant and equipment 14,673,175 12,106,020    
TOTAL NON-CURRENT ASSETS 14,850,968 12,226,101    
TOTAL ASSETS 17,403,670 12,746,132    
Trade and other payables, current 209,465 238,084    
Other current provisions   31,590    
Other current non-financial liabilities   8,127    
TOTAL CURRENT LIABILITIES 209,465 277,801    
TOTAL LIABILITIES $ 209,465 277,801    
Foreign Currency Brazilian Real [Member]        
Disclosure Of Assets And Liabilities By Currency [Line Items]        
Current Payable to related parties   10,889    
TOTAL CURRENT LIABILITIES   10,889    
TOTAL LIABILITIES   $ 10,889