XML 447 R199.htm IDEA: XBRL DOCUMENT v3.25.1
Information by Segment - Summary of Comprehensive Income by Segment (Detail) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income $ 3,987,135,293 $ 4,380,245,993 $ 4,956,431,863
Total Revenues 3,904,732,890 4,262,591,097 4,379,000,090
Energy sales 3,579,733,604 3,690,958,879 3,555,216,142
Other sales 270,581,235 510,542,878 716,907,816
Other services rendered 54,418,051 61,089,340 106,876,132
Other operating income 82,402,403 117,654,896 577,431,773
Total raw materials and consumables used (2,905,568,914) (2,995,585,459) (3,399,524,067)
Energy purchases (1,915,342,460) (1,785,282,844) (1,885,218,041)
Fuel consumption (334,665,363) (536,292,557) (587,063,837)
Energy transmission cost (356,220,770) (321,591,798) (295,519,943)
Contribution Margin 1,081,566,379 1,384,660,534 1,556,907,796
Other work performed by the entity and capitalized 40,732,541 39,629,466 44,569,685
Employee benefits expense (163,937,134) (172,787,800) (158,239,393)
Other expenses, by nature (237,200,190) (212,543,865) (269,034,847)
Operating Income 373,059,276 767,761,218 912,357,237
Depreciation and amortization expense (295,468,978) (253,399,784) (238,272,951)
Impairment losses (reversal of impairment losses) recognized in profit or loss (34,203,486) (7,023,888) (1,547,699)
Impairment gains and reversals of impairment losses (Impairment losses) determined in accordance with IFRS 9. (18,429,856) (10,773,445) (22,025,354)
FINANCIAL RESULT (155,209,692) (88,384,367) (118,939,105)
Total Financial Income 78,282,443 134,253,836 50,414,585
Other financial income 9,686,579 7,966,721 2,028,557
Financial Costs (232,584,262) (247,067,556) (193,618,033)
Income from indexation units 20,824,185 25,285,703 5,862,890
Foreign currency translation gains (losses) (21,732,058) (856,350) 18,401,453
Share of profit of associates and joint ventures accounted for using the equity method 8,413,675 5,702,088 3,281,241
Other Gains (Losses) (291,724) 221,846,937 981,981,296
Profit (loss) before taxes 225,971,535 906,925,876 1,778,680,669
Income tax expense (34,928,564) (226,912,485) (469,696,880)
Profit (loss) 191,042,971 680,013,391 1,308,983,789
Profit (loss) attributable to owners of the parent 145,112,153 633,455,775 1,252,082,258
Profit (loss) attributable to non-controlling interests 45,930,818 46,557,616 56,901,531
Operating Segments [Member]      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income 3,987,135,293 4,380,245,993 4,956,431,863
Total Revenues 3,904,732,890 4,262,591,097 4,379,000,090
Energy sales 3,579,733,604 3,690,958,879 3,555,216,142
Other sales 270,581,235 510,542,878 716,907,816
Other services rendered 54,418,051 61,089,340 106,876,132
Other operating income 82,402,403 117,654,896 577,431,773
Total raw materials and consumables used (2,905,568,914) (2,995,585,459) (3,399,524,067)
Energy purchases (1,915,342,460) (1,785,282,844) (1,885,218,041)
Fuel consumption (334,665,363) (536,292,557) (587,063,837)
Energy transmission cost (356,220,770) (321,591,798) (295,519,943)
Other miscellaneous supplies and services (299,340,321) (352,418,260) (631,722,246)
Contribution Margin 1,081,566,379 1,384,660,534 1,556,907,796
Other work performed by the entity and capitalized 40,732,541 39,629,466 44,569,685
Employee benefits expense (163,937,134) (172,787,800) (158,239,393)
Other expenses, by nature (237,200,190) (212,543,865) (269,034,847)
Operating Income 721,161,596 1,038,958,335 1,174,203,241
Depreciation and amortization expense (295,468,978) (253,399,784) (238,272,951)
Impairment losses (reversal of impairment losses) recognized in profit or loss (34,203,486) (7,023,888) (1,547,699)
Impairment gains and reversals of impairment losses (Impairment losses) determined in accordance with IFRS 9. (18,429,856) (10,773,445) (22,025,354)
OPERATING INCOME 373,059,276 767,761,218 912,357,237
FINANCIAL RESULT (155,209,692) (88,384,367) (118,939,105)
Total Financial Income 78,282,443 134,253,836 50,414,585
Cash and cash equivalents 20,915,241 34,603,188 19,898,958
Other financial income 57,367,202 99,650,648 30,515,627
Financial Costs (232,584,262) (247,067,556) (193,618,033)
Bank loans (50,672,605) (31,817,545) (11,590,144)
Secured and unsecured obligations (87,599,725) (89,158,452) (92,414,063)
Other (94,311,932) (126,091,559) (89,613,826)
Income from indexation units 20,824,185 25,285,703 5,862,890
Foreign currency translation gains (losses) (21,732,058) (856,350) 18,401,453
Share of profit of associates and joint ventures accounted for using the equity method 8,413,675 5,702,088 3,281,241
Other Gains (Losses) (291,724) 221,846,937 981,981,296
Gain (loss) from other investments (291,724) 217,451,678 981,170,520
Gain (loss) from the sale of assets   4,395,259 810,776
Profit (loss) before taxes 225,971,535 906,925,876 1,778,680,669
Income tax expense (34,928,564) (226,912,485) (469,696,880)
PROFIT (LOSS) 191,042,971 680,013,391 1,308,983,789
Profit (loss) 191,042,971 680,013,391 1,308,983,789
Profit (loss) attributable to owners of the parent 145,112,153 633,455,775 1,252,082,258
Profit (loss) attributable to non-controlling interests 45,930,818 46,557,616 56,901,531
Operating Segments [Member] | Generation [Member]      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income 2,784,385,141 3,276,386,938 3,877,758,513
Total Revenues 2,706,809,183 3,164,037,940 3,302,181,412
Energy sales 2,476,814,605 2,695,962,741 2,625,836,969
Other sales 224,001,691 463,955,105 672,104,106
Other services rendered 5,992,887 4,120,094 4,240,337
Other operating income 77,575,958 112,348,998 575,577,101
Total raw materials and consumables used (1,845,817,132) (2,077,670,582) (2,573,293,127)
Energy purchases (976,134,775) (948,153,270) (1,102,539,973)
Fuel consumption (334,665,363) (536,292,557) (587,063,837)
Energy transmission cost (318,675,365) (290,452,424) (305,760,332)
Other miscellaneous supplies and services (216,341,629) (302,772,331) (577,928,985)
Contribution Margin 938,568,009 1,198,716,356 1,304,465,386
Other work performed by the entity and capitalized 22,404,218 25,505,720 23,738,963
Employee benefits expense (75,311,306) (86,389,203) (72,744,313)
Other expenses, by nature (162,972,834) (146,245,510) (195,666,710)
Operating Income 722,688,087 991,587,363 1,059,793,326
Depreciation and amortization expense (235,988,508) (200,466,363) (183,459,507)
Impairment losses (reversal of impairment losses) recognized in profit or loss (34,203,486) (7,023,888) (2,286,438)
Impairment gains and reversals of impairment losses (Impairment losses) determined in accordance with IFRS 9. (594,370) 90,538 (1,992,280)
OPERATING INCOME 451,901,723 784,187,650 872,055,101
FINANCIAL RESULT (123,513,540) (23,516,358) (85,132,092)
Total Financial Income 47,858,387 89,621,150 13,008,285
Cash and cash equivalents 3,002,395 651,382 18,295
Other financial income 44,855,992 88,969,768 12,989,990
Financial Costs (161,085,122) (147,833,749) (115,872,168)
Bank loans (248) (13,677) (347,388)
Secured and unsecured obligations (40,980,417) (48,465,752) (50,378,424)
Other (120,104,457) (99,354,320) (65,146,356)
Income from indexation units 16,992,481 19,385,143 609,680
Foreign currency translation gains (losses) (27,279,286) 15,311,098 17,122,111
Share of profit of associates and joint ventures accounted for using the equity method 8,860,379 6,802,958 4,014,081
Other Gains (Losses) 233,792 8,285,111 935,428
Gain (loss) from other investments 233,792 1,833,289 124,652
Gain (loss) from the sale of assets   6,451,822 810,776
Profit (loss) before taxes 337,482,354 775,759,361 791,872,518
Income tax expense (58,822,194) (191,408,432) (151,330,979)
PROFIT (LOSS) 278,660,160 584,350,929 640,541,539
Profit (loss) 278,660,160 584,350,929 640,541,539
Operating Segments [Member] | Distribution [Member]      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income 1,641,409,755 1,511,618,986 1,454,721,924
Total Revenues 1,635,173,833 1,504,847,651 1,449,144,572
Energy sales 1,590,441,019 1,455,710,472 1,334,971,825
Other sales 7,436,464 5,416,211 6,719,051
Other services rendered 37,296,350 43,720,968 107,453,696
Other operating income 6,235,922 6,771,335 5,577,352
Total raw materials and consumables used (1,467,109,226) (1,321,193,173) (1,194,700,166)
Energy purchases (1,353,035,134) (1,235,044,187) (1,139,342,609)
Energy transmission cost (54,916,726) (52,134,074) (17,909,689)
Other miscellaneous supplies and services (59,157,366) (34,014,912) (37,447,868)
Contribution Margin 174,300,529 190,425,813 260,021,758
Other work performed by the entity and capitalized 12,853,893 11,265,189 16,574,703
Employee benefits expense (42,240,347) (37,799,634) (39,078,134)
Other expenses, by nature (84,444,936) (71,513,304) (77,662,552)
Operating Income 60,469,139 92,378,064 159,855,775
Depreciation and amortization expense (54,844,885) (50,976,045) (56,293,022)
Impairment gains and reversals of impairment losses (Impairment losses) determined in accordance with IFRS 9. (17,842,904) (10,068,805) (20,030,616)
OPERATING INCOME (12,218,650) 31,333,214 83,532,137
FINANCIAL RESULT (23,360,369) (22,406,029) (20,577,980)
Total Financial Income 33,153,908 35,168,522 29,585,814
Cash and cash equivalents 84,365 2,946,011 4,038,512
Other financial income 33,069,543 32,222,511 25,547,302
Financial Costs (54,864,611) (55,938,128) (50,482,680)
Bank loans (100) (12,988) (184)
Other (54,864,511) (55,925,140) (50,482,496)
Income from indexation units 753,498 5,199,031 4,023,279
Foreign currency translation gains (losses) (2,403,164) (6,835,454) (3,704,393)
Other Gains (Losses)   (910,726)  
Gain (loss) from the sale of assets   (910,726)  
Profit (loss) before taxes (35,579,019) 8,016,459 62,954,157
Income tax expense 10,093,354 5,986,351 7,698,062
PROFIT (LOSS) (25,485,665) 14,002,810 70,652,219
Profit (loss) (25,485,665) 14,002,810 70,652,219
Material reconciling items [member]      
Disclosure Of Segment Comprehensive Income [Line Items]      
Revenues and other operating income (438,659,603) (407,759,931) (376,048,574)
Total Revenues (437,250,126) (406,294,494) (372,325,894)
Energy sales (487,522,020) (460,714,334) (405,592,652)
Other sales 39,143,080 41,171,562 38,084,659
Other services rendered 11,128,814 13,248,278 (4,817,901)
Other operating income (1,409,477) (1,465,437) (3,722,680)
Total raw materials and consumables used 407,357,444 403,278,296 368,469,226
Energy purchases 413,827,449 397,914,613 356,664,541
Energy transmission cost 17,371,321 20,994,700 28,150,078
Other miscellaneous supplies and services (23,841,326) (15,631,017) (16,345,393)
Contribution Margin (31,302,159) (4,481,635) (7,579,348)
Other work performed by the entity and capitalized 5,474,430 2,858,557 4,256,019
Employee benefits expense (46,385,481) (48,598,963) (46,416,946)
Other expenses, by nature (10,217,580) (5,214,949) (4,294,415)
Operating Income (61,995,630) (45,007,092) (45,445,860)
Depreciation and amortization expense (4,635,585) (1,957,376) 1,479,578
Impairment losses (reversal of impairment losses) recognized in profit or loss     738,739
Impairment gains and reversals of impairment losses (Impairment losses) determined in accordance with IFRS 9. 7,418 (795,178) (2,458)
OPERATING INCOME (66,623,797) (47,759,646) (43,230,001)
FINANCIAL RESULT (8,335,783) (42,461,980) (13,229,033)
Total Financial Income (2,729,852) 9,464,164 7,820,486
Cash and cash equivalents 17,828,481 31,005,795 15,842,151
Other financial income (20,558,333) (21,541,631) (8,021,665)
Financial Costs (16,634,529) (43,295,679) (27,263,185)
Bank loans (50,672,257) (31,790,880) (11,242,572)
Secured and unsecured obligations (46,619,308) (40,692,700) (42,035,639)
Other 80,657,036 29,187,901 26,015,026
Income from indexation units 3,078,206 701,529 1,229,931
Foreign currency translation gains (losses) 7,950,392 (9,331,994) 4,983,735
Share of profit of associates and joint ventures accounted for using the equity method (446,704) (1,100,870) (732,840)
Other Gains (Losses) (525,516) 214,472,552 981,045,868
Gain (loss) from other investments (525,516) 215,618,389 981,045,868
Gain (loss) from the sale of assets   (1,145,837)  
Profit (loss) before taxes (75,931,800) 123,150,056 923,853,994
Income tax expense 13,800,276 (41,490,404) (326,063,963)
PROFIT (LOSS) (62,131,524) 81,659,652 597,790,031
Profit (loss) $ (62,131,524) $ 81,659,652 $ 597,790,031