XML 357 R109.htm IDEA: XBRL DOCUMENT v3.25.1
Cash and Cash Equivalents - Summary of Reconciliation of Liabilities Arising from Financing Activities (Detail) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance $ 3,876,007,623 $ 3,994,727,614 $ 4,246,478,172
Financing Cash Flows, From 1,602,152,514 1,027,662,853 1,352,584,103
Financing Cash Flows, Used (2,084,799,707) (1,367,131,685) (1,754,668,990)
Financing Cash Flows, Interest paid (205,473,569) (193,172,908) (186,961,822)
Financing Cash Flows, Total (688,120,762) (532,641,740) (589,046,709)
Non-Cash Changes, Acquisition of subsidiaries     (1,450,648)
Non-Cash Changes, Changes in fair value 1,573,286 (8,950,847) (24,607,526)
Sales of subsidiaries     (1,450,648)
Non-Cash Changes, Foreign exchange differences 477,609,308 189,198,447 98,319,122
Non-Cash Changes, Financial costs 217,785,460 194,702,235 203,799,948
Non-Cash Changes, New leases 41,434,286 47,203,550 61,996,854
Non-Cash Changes, Other changes (15,037,751) (8,231,636) (761,599)
Ending Balance 3,911,251,450 3,876,007,623 3,994,727,614
Liabilities arising from financing activities 3,911,251,450 3,876,007,623 3,994,727,614
Short-term borrowings [member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 725,808,865 484,932,624 881,659,765
Financing Cash Flows, From   335,975,577 1,050,888,015
Financing Cash Flows, Used (993,288,036) (848,619,797) (1,711,034,741)
Financing Cash Flows, Interest paid (202,836,644) (183,857,128) (182,171,676)
Financing Cash Flows, Total (1,196,124,680) (696,501,348) (842,318,402)
Non-Cash Changes, Changes in fair value 6,219,019 38,953,566  
Non-Cash Changes, Foreign exchange differences 71,126,386 31,017,248 53,561,223
Non-Cash Changes, Financial costs 201,799,753 182,314,687 192,928,894
Non-Cash Changes, Other changes 426,533,021 685,092,088 199,101,144
Ending Balance 235,362,364 725,808,865 484,932,624
Liabilities arising from financing activities 235,362,364 725,808,865 484,932,624
Long-term borrowings [member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 2,937,358,794 3,330,899,969 3,241,250,805
Financing Cash Flows, From 1,540,543,620 680,699,261 263,892,100
Financing Cash Flows, Used (1,073,622,519) (500,093,222) (37,020,850)
Financing Cash Flows, Interest paid (494,378)    
Financing Cash Flows, Total 466,426,723 180,606,039 226,871,250
Non-Cash Changes, Changes in fair value (4,752,413) (37,185,597) (792,940)
Non-Cash Changes, Foreign exchange differences 405,464,959 144,324,870 58,670,485
Non-Cash Changes, Financial costs 7,309,984 4,729,704 4,081,277
Non-Cash Changes, Other changes (421,941,071) (686,016,191) (199,180,908)
Ending Balance 3,389,866,976 2,937,358,794 3,330,899,969
Liabilities arising from financing activities 3,389,866,976 2,937,358,794 3,330,899,969
Lease liabilities [member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 268,062,220 235,685,555 159,662,077
Financing Cash Flows, Used (17,889,152) (18,418,666) (6,613,399)
Financing Cash Flows, Interest paid (2,142,547) (9,315,780) (4,790,146)
Financing Cash Flows, Total (20,031,699) (27,734,446) (11,403,545)
Non-Cash Changes, Acquisition of subsidiaries     (1,450,648)
Non-Cash Changes, Changes in fair value (23,679)    
Sales of subsidiaries     (1,450,648)
Non-Cash Changes, Foreign exchange differences 13,478,505 10,526,578 20,751,687
Non-Cash Changes, Financial costs 11,315,118 9,688,516 6,810,965
Non-Cash Changes, New leases 41,434,286 47,203,550 61,996,854
Non-Cash Changes, Other changes (19,629,701) (7,307,533) (681,835)
Ending Balance 294,605,050 268,062,220 235,685,555
Liabilities arising from financing activities 294,605,050 268,062,220 235,685,555
Assets held to hedge liabilities arising from financing activities [member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance (55,222,256) (56,790,534) (36,094,475)
Financing Cash Flows, From 61,608,894 10,988,015 37,803,988
Financing Cash Flows, Total 61,608,894 10,988,015 37,803,988
Non-Cash Changes, Changes in fair value 130,359 (10,718,816) (23,814,586)
Non-Cash Changes, Foreign exchange differences (12,460,542) 3,329,751 (34,664,273)
Non-Cash Changes, Financial costs (2,639,395) (2,030,672) (21,188)
Ending Balance (8,582,940) (55,222,256) (56,790,534)
Liabilities arising from financing activities (8,582,940) (55,222,256) (56,790,534)
Payable due to Related Party      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 1,181,368,275 1,575,563,156  
Ending Balance 1,182,409,951 1,181,368,275 1,575,563,156
Liabilities arising from financing activities 1,182,409,951 1,181,368,275 1,575,563,156
Payable due to Related Party | Short-term borrowings [member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 146,577,056 428,466,443  
Ending Balance 166,505,078 146,577,056 428,466,443
Liabilities arising from financing activities 166,505,078 146,577,056 428,466,443
Payable due to Related Party | Long-term borrowings [member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 1,034,791,219 1,147,096,713  
Ending Balance 1,015,904,873 1,034,791,219 1,147,096,713
Liabilities arising from financing activities 1,015,904,873 1,034,791,219 1,147,096,713
Interest Bearing Loans      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 2,439,783,480 2,194,389,450  
Ending Balance 2,429,976,779 2,439,783,480 2,194,389,450
Liabilities arising from financing activities 2,429,976,779 2,439,783,480 2,194,389,450
Interest Bearing Loans | Short-term borrowings [member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 542,220,313 55,977,988  
Ending Balance 61,229,866 542,220,313 55,977,988
Liabilities arising from financing activities 61,229,866 542,220,313 55,977,988
Interest Bearing Loans | Long-term borrowings [member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 1,897,563,167 2,138,411,462  
Ending Balance 2,368,746,913 1,897,563,167 2,138,411,462
Liabilities arising from financing activities 2,368,746,913 1,897,563,167 2,138,411,462
Cash Flow Hedges      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance (13,206,352) (10,910,547)  
Ending Balance 4,259,670 (13,206,352) (10,910,547)
Liabilities arising from financing activities 4,259,670 (13,206,352) (10,910,547)
Cash Flow Hedges | Short-term borrowings [member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 37,011,496 488,193  
Ending Balance 7,627,420 37,011,496 488,193
Liabilities arising from financing activities 7,627,420 37,011,496 488,193
Cash Flow Hedges | Long-term borrowings [member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 5,004,408 45,391,794  
Ending Balance 5,215,190 5,004,408 45,391,794
Liabilities arising from financing activities 5,215,190 5,004,408 45,391,794
Cash Flow Hedges | Assets held to hedge liabilities arising from financing activities [member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance (55,222,256) (56,790,534)  
Ending Balance (8,582,940) (55,222,256) (56,790,534)
Liabilities arising from financing activities (8,582,940) (55,222,256) (56,790,534)
Lease liabilities [member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 268,062,220 235,685,555  
Ending Balance 294,605,050 268,062,220 235,685,555
Liabilities arising from financing activities 294,605,050 268,062,220 235,685,555
Lease liabilities [member] | Lease liabilities [member]      
Disclosure Of Cash And Cash Equivalents [Line Items]      
Beginning balance 268,062,220 235,685,555  
Ending Balance 294,605,050 268,062,220 235,685,555
Liabilities arising from financing activities $ 294,605,050 $ 268,062,220 $ 235,685,555