XML 86 R71.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
FINANCIAL INSTRUMENTS  
Summary of Financial Assets Classified by Type and Category

12-31-2022

    

Financial assets at fair value through results

    

Financial assets measured at amortized cost

    

Financial assets at fair value through other comprehensive income

    

Financial
derivatives
for hedging

ThCh$

ThCh$

ThCh$

ThCh$

Equity instruments

127,854

Trade and other accounts receivable

1,602,605,620

Derivative instruments

1,902,642

162,288,499

2,230,787

Other financial assets

156,773

Total Current

1,902,642

1,602,762,393

162,416,353

2,230,787

Equity instruments

2,326,509

Trade and other accounts receivable

691,147,645

Derivative instruments

20,382

57,480,749

Total Non-current

20,382

691,147,645

2,326,509

57,480,749

Total

1,923,024

2,293,910,038

164,742,862

59,711,536

12-31-2021

    

Financial assets at fair value through results

    

Financial assets measured at amortized cost

    

Financial assets at fair value through other comprehensive income

    

Financial
derivatives
for hedging

ThCh$

ThCh$

ThCh$

ThCh$

Equity instruments

127,854

Trade and other accounts receivable

730,524,889

Derivative instruments

3,613,470

14,620,453

3,584,937

Other financial assets

118,547

Total Current

3,613,470

730,643,436

14,748,307

3,584,937

Equity instruments

2,358,143

Trade and other accounts receivable

522,134,341

Derivative instruments

37,020,922

Total Non-current

522,134,341

2,358,143

37,020,922

Total

3,613,470

1,252,777,777

17,106,450

40,605,859

Summary of Financial Liabilities Classified by Type and Category

12-31-2022

    

Financial liabilities at fair value through results

    

Financial liabilities measured at amortized cost

    

Financial liabilities at fair value through other comprehensive income

    

Financial derivatives
for hedging

ThCh$

ThCh$

ThCh$

ThCh$

Interest-bearing loans

55,977,988

Trade and other accounts payable

2,632,538,771

Derivative instruments

14,965,265

46,937,977

7,593,354

Other financial liabilities

19,020,636

Total Current

14,965,265

2,707,537,395

46,937,977

7,593,354

Interest-bearing loans

2,138,411,462

Trade and other accounts payable

1,455,405,575

Derivative instruments

45,391,794

Other financial liabilities

216,664,919

Total Non-current

3,810,481,956

45,391,794

Total

14,965,265

6,518,019,351

46,937,977

52,985,148

12-31-2021

    

Financial liabilities at fair value through results

    

Financial liabilities measured at amortized cost

    

Financial liabilities at fair value through other comprehensive income

    

Financial derivatives
for hedging

ThCh$

ThCh$

ThCh$

ThCh$

Interest-bearing loans

75,182,769

Trade and other accounts payable

1,978,051,397

Derivative instruments

3,843,088

3,396,389

11,647,943

Other financial liabilities

11,105,018

Total Current

3,843,088

2,064,339,184

3,396,389

11,647,943

Interest-bearing loans

1,868,805,671

Trade and other accounts payable

1,479,456,509

Derivative instruments

682,670

72,386,037

Other financial liabilities

148,557,059

Total Non-current

682,670

3,496,819,239

72,386,037

Total

4,525,758

5,561,158,423

3,396,389

84,033,980

Summary of Financial Derivative Transactions Qualifying as Hedge Instruments Resulted in Recognition of Assets and Liabilities

As of December 31, 2022 and 2021, financial derivative qualifying as hedging instruments resulted in recognition of the following assets and liabilities in the statement of financial position:

12-31-2022

12-31-2021

Assets

Liabilities

Assets

Liabilities

    

Current

    

Non-current

    

Current

    

Non-current

    

Current

    

Non-current

    

Current

    

Non-current

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Interest rate hedge:

21,188

2,629,290

432,151

6,532,657

Cash flow hedge

21,188

2,629,290

432,151

6,532,657

Exchange rate hedge:

2,209,599

54,851,459

7,593,354

45,391,794

3,584,937

36,588,771

5,115,286

72,386,037

Cash flow hedge

2,209,599

54,851,459

7,593,354

45,391,794

3,584,937

36,588,771

5,115,286

72,386,037

Total

2,230,787

57,480,749

7,593,354

45,391,794

3,584,937

37,020,922

11,647,943

72,386,037

Summary of Hedge Derivative Instruments and Their Corresponding Hedged Instruments

Hedging derivative instruments and their corresponding hedged instruments are shown in the following table:

Fair value of

Fair value of

Type of

Description

Description

hedged item

hedged item

Type

hedge

 of hedged

 of hedged

12-31-2022

12-31-2021

of

 instrument

    

risk

    

item

    

ThCh$

    

ThCh$

    

risk hedged

SWAP

Exchange rate

Unsecured Obligations (Bonds)

8,260,069

(37,402,977)

Cash flow

SWAP

Interest rate

Loans with Related Companies

2,650,478

(6,100,506)

Cash flow

FORWARD

Exchange rate

Operational Income

2,606,439

(4,285,349)

Cash flow

FORWARD

Exchange rate

Property, plant & equipment investment

(1,592,476)

3,278,444

Cash flow

FORWARD

Exchange rate

Other

(5,198,122)

1,082,267

Cash flow

Summary of Financial Derivative Transactions Recorded at Fair Value Through Profit or Loss Resulted in the Recognition of Assets and Liabilities

As of December 31, 2022 and 2021, financial derivative transactions recognized at fair value through profit or loss resulted in the recognition of the following liabilities in the statement of financial position:

12-31-2022

12-31-2021

    

Current
Assets

    

Current
Liabilities

    

Non-Current
Assets

    

Non-Current
Liabilities

    

Current
Assets

    

Current
Liabilities

    

Non-Current
Assets

    

Non-Current
Liabilities

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Non-hedging derivative instrument

1,014,802

4,948,441

20,382

210,077

1,509,177

682,670

Total

1,014,802

4,948,441

20,382

210,077

1,509,177

682,670

Summary of Fair Value of Hedging and Non-hedging Derivatives Entered Into by the Group as Well as the Remaining Contractual Maturities

The following table sets forth the fair value of hedging and non-hedging derivatives entered into by the Group as well as the remaining contractual maturities as of December 31, 2022 and 2021:

12-31-2022

Notional Amount

    

Fair value

    

Less than 1 year

    

1-2 years

    

2-3 years

    

3-4 years

    

4-5 years

    

Total

Financial derivatives

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Interest rate hedge:

2,650,478

42,793,000

42,793,000

Cash flow hedge

2,650,478

42,793,000

42,793,000

Exchange rate hedge:

4,075,910

322,052,096

364,502,500

53,674,459

740,229,055

Cash flow hedge

4,075,910

322,052,096

364,502,500

53,674,459

740,229,055

Derivatives not designated for hedge accounting

(3,913,257)

480,643,867

409,241

481,053,108

Total

2,813,131

802,695,963

407,704,741

53,674,459

1,264,075,163

12-31-2021

Notional Amount

    

Fair value

    

Less than 1 year

    

1-2 years

    

2-3 years

    

3-4 years

    

4-5 years

    

Total

Financial derivatives

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Interest rate hedge:

(6,100,506)

337,876,000

42,234,500

380,110,500

Cash flow hedge

(6,100,506)

337,876,000

42,234,500

380,110,500

Exchange rate hedge:

(37,327,615)

264,384,743

110,432,048

344,081,268

53,306,308

772,204,367

Cash flow hedge

(37,327,615)

264,384,743

110,432,048

344,081,268

53,306,308

772,204,367

Derivatives not designated for hedge accounting

(1,981,770)

26,610,132

10,387,480

339,050

37,336,662

Total

(45,409,891)

628,870,875

120,819,528

386,654,818

53,306,308

1,189,651,529

Schedule of Financial Assets and Liabilities Measured at Fair Value

Fair Value Measured at End of Reporting Period Using:

    

12-31-2022

    

Level 1

    

Level 2

    

Level 3

Financial Instruments Measured at Fair Value

ThCh$

ThCh$

ThCh$

ThCh$

Financial Assets:

Financial derivatives designated as cash flow hedges

59,711,536

59,711,536

Financial derivatives not designated for hedge accounting

1,035,184

1,035,184

Derivatives of commodities designated as non-hedging of cash flow at fair value through profit or loss

887,840

887,840

Derivatives of commodities designated as cash flow hedges at fair value through other comprehensive income

162,288,498

162,288,498

Equity instruments at fair value through other comprehensive income

2,454,363

2,326,509

127,854

Total

226,377,421

2,326,509

224,050,912

Financial Liabilities:

Financial derivatives designated as cash flow hedges

52,985,148

52,985,148

Financial derivatives not designated for hedge accounting

4,948,441

4,948,441

Derivatives of commodities designated as cash flow hedges at fair value through profit or loss

10,016,824

10,016,824

Derivatives of commodities designated as cash flow hedges at fair value through other comprehensive income

46,937,977

46,937,977

Total

114,888,390

114,888,390

Fair Value Measured at End of Reporting Period Using:

    

12-31-2021

    

Level 1

    

Level 2

    

Level 3

Financial Instruments Measured at Fair Value

ThCh$

ThCh$

ThCh$

ThCh$

Financial Assets:

Financial derivatives designated as cash flow hedges

40,605,859

40,605,859

Financial derivatives not designated for hedge accounting

210,077

210,077

Derivatives of commodities designated as non-hedging of cash flow at fair value through profit or loss

3,403,393

3,403,393

Derivatives of commodities designated as cash flow hedges at fair value through other comprehensive income

14,620,453

14,620,453

Equity instruments at fair value through other comprehensive income

2,485,997

2,358,143

127,854

Total

61,325,779

2,358,143

58,967,636

Financial Liabilities:

Financial derivatives designated as cash flow hedges

84,033,980

84,033,980

Financial derivatives not designated for hedge accounting

2,191,847

2,191,847

Derivatives of commodities designated as cash flow hedges at fair value through profit or loss

2,333,911

2,333,911

Derivatives of commodities designated as cash flow hedges at fair value through other comprehensive income

3,396,389

3,396,389

Total

91,956,127

91,956,127